Mortgage Loan of $1,000 for 25 Years at 2.80%

What's the payment on a 25 year home loan for $1k at 2.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.64

$56 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 2.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.64	2.31	2.33	997.69
2	4.64	2.31	2.33	995.38
3	4.64	2.32	2.32	993.07
4	4.64	2.32	2.32	990.75
5	4.64	2.33	2.31	988.42
6	4.64	2.33	2.31	986.09
7	4.64	2.34	2.30	983.75
8	4.64	2.34	2.30	981.41
9	4.64	2.35	2.29	979.06
10	4.64	2.35	2.28	976.70
11	4.64	2.36	2.28	974.34
12	4.64	2.37	2.27	971.98
13	4.64	2.37	2.27	969.61
14	4.64	2.38	2.26	967.23
15	4.64	2.38	2.26	964.85
16	4.64	2.39	2.25	962.46
17	4.64	2.39	2.25	960.07
18	4.64	2.40	2.24	957.67
19	4.64	2.40	2.23	955.27
20	4.64	2.41	2.23	952.86
21	4.64	2.42	2.22	950.44
22	4.64	2.42	2.22	948.02
23	4.64	2.43	2.21	945.59
24	4.64	2.43	2.21	943.16
25	4.64	2.44	2.20	940.72
26	4.64	2.44	2.20	938.28
27	4.64	2.45	2.19	935.83
28	4.64	2.46	2.18	933.37
29	4.64	2.46	2.18	930.91
30	4.64	2.47	2.17	928.45
31	4.64	2.47	2.17	925.97
32	4.64	2.48	2.16	923.50
33	4.64	2.48	2.15	921.01
34	4.64	2.49	2.15	918.52
35	4.64	2.50	2.14	916.03
36	4.64	2.50	2.14	913.52
37	4.64	2.51	2.13	911.02
38	4.64	2.51	2.13	908.50
39	4.64	2.52	2.12	905.99
40	4.64	2.52	2.11	903.46
41	4.64	2.53	2.11	900.93
42	4.64	2.54	2.10	898.39
43	4.64	2.54	2.10	895.85
44	4.64	2.55	2.09	893.30
45	4.64	2.55	2.08	890.75
46	4.64	2.56	2.08	888.19
47	4.64	2.57	2.07	885.62
48	4.64	2.57	2.07	883.05
49	4.64	2.58	2.06	880.47
50	4.64	2.58	2.05	877.89
51	4.64	2.59	2.05	875.30
52	4.64	2.60	2.04	872.70
53	4.64	2.60	2.04	870.10
54	4.64	2.61	2.03	867.49
55	4.64	2.61	2.02	864.87
56	4.64	2.62	2.02	862.25
57	4.64	2.63	2.01	859.63
58	4.64	2.63	2.01	856.99
59	4.64	2.64	2.00	854.36
60	4.64	2.65	1.99	851.71
61	4.64	2.65	1.99	849.06
62	4.64	2.66	1.98	846.40
63	4.64	2.66	1.97	843.74
64	4.64	2.67	1.97	841.07
65	4.64	2.68	1.96	838.39
66	4.64	2.68	1.96	835.71
67	4.64	2.69	1.95	833.02
68	4.64	2.70	1.94	830.32
69	4.64	2.70	1.94	827.62
70	4.64	2.71	1.93	824.92
71	4.64	2.71	1.92	822.20
72	4.64	2.72	1.92	819.48
73	4.64	2.73	1.91	816.75
74	4.64	2.73	1.91	814.02
75	4.64	2.74	1.90	811.28
76	4.64	2.75	1.89	808.54
77	4.64	2.75	1.89	805.78
78	4.64	2.76	1.88	803.03
79	4.64	2.77	1.87	800.26
80	4.64	2.77	1.87	797.49
81	4.64	2.78	1.86	794.71
82	4.64	2.78	1.85	791.93
83	4.64	2.79	1.85	789.14
84	4.64	2.80	1.84	786.34
85	4.64	2.80	1.83	783.53
86	4.64	2.81	1.83	780.72
87	4.64	2.82	1.82	777.91
88	4.64	2.82	1.82	775.08
89	4.64	2.83	1.81	772.25
90	4.64	2.84	1.80	769.42
91	4.64	2.84	1.80	766.57
92	4.64	2.85	1.79	763.72
93	4.64	2.86	1.78	760.87
94	4.64	2.86	1.78	758.00
95	4.64	2.87	1.77	755.13
96	4.64	2.88	1.76	752.26
97	4.64	2.88	1.76	749.37
98	4.64	2.89	1.75	746.48
99	4.64	2.90	1.74	743.59
100	4.64	2.90	1.74	740.68
101	4.64	2.91	1.73	737.77
102	4.64	2.92	1.72	734.85
103	4.64	2.92	1.71	731.93
104	4.64	2.93	1.71	729.00
105	4.64	2.94	1.70	726.06
106	4.64	2.94	1.69	723.12
107	4.64	2.95	1.69	720.16
108	4.64	2.96	1.68	717.21
109	4.64	2.97	1.67	714.24
110	4.64	2.97	1.67	711.27
111	4.64	2.98	1.66	708.29
112	4.64	2.99	1.65	705.30
113	4.64	2.99	1.65	702.31
114	4.64	3.00	1.64	699.31
115	4.64	3.01	1.63	696.30
116	4.64	3.01	1.62	693.29
117	4.64	3.02	1.62	690.27
118	4.64	3.03	1.61	687.24
119	4.64	3.04	1.60	684.21
120	4.64	3.04	1.60	681.16
121	4.64	3.05	1.59	678.11
122	4.64	3.06	1.58	675.06
123	4.64	3.06	1.58	671.99
124	4.64	3.07	1.57	668.92
125	4.64	3.08	1.56	665.85
126	4.64	3.09	1.55	662.76
127	4.64	3.09	1.55	659.67
128	4.64	3.10	1.54	656.57
129	4.64	3.11	1.53	653.46
130	4.64	3.11	1.52	650.35
131	4.64	3.12	1.52	647.23
132	4.64	3.13	1.51	644.10
133	4.64	3.14	1.50	640.96
134	4.64	3.14	1.50	637.82
135	4.64	3.15	1.49	634.67
136	4.64	3.16	1.48	631.51
137	4.64	3.17	1.47	628.34
138	4.64	3.17	1.47	625.17
139	4.64	3.18	1.46	621.99
140	4.64	3.19	1.45	618.80
141	4.64	3.19	1.44	615.61
142	4.64	3.20	1.44	612.41
143	4.64	3.21	1.43	609.20
144	4.64	3.22	1.42	605.98
145	4.64	3.22	1.41	602.76
146	4.64	3.23	1.41	599.52
147	4.64	3.24	1.40	596.28
148	4.64	3.25	1.39	593.04
149	4.64	3.25	1.38	589.78
150	4.64	3.26	1.38	586.52
151	4.64	3.27	1.37	583.25
152	4.64	3.28	1.36	579.97
153	4.64	3.29	1.35	576.69
154	4.64	3.29	1.35	573.39
155	4.64	3.30	1.34	570.09
156	4.64	3.31	1.33	566.78
157	4.64	3.32	1.32	563.47
158	4.64	3.32	1.31	560.14
159	4.64	3.33	1.31	556.81
160	4.64	3.34	1.30	553.47
161	4.64	3.35	1.29	550.12
162	4.64	3.36	1.28	546.77
163	4.64	3.36	1.28	543.41
164	4.64	3.37	1.27	540.03
165	4.64	3.38	1.26	536.66
166	4.64	3.39	1.25	533.27
167	4.64	3.39	1.24	529.88
168	4.64	3.40	1.24	526.47
169	4.64	3.41	1.23	523.06
170	4.64	3.42	1.22	519.64
171	4.64	3.43	1.21	516.22
172	4.64	3.43	1.20	512.78
173	4.64	3.44	1.20	509.34
174	4.64	3.45	1.19	505.89
175	4.64	3.46	1.18	502.43
176	4.64	3.47	1.17	498.97
177	4.64	3.47	1.16	495.49
178	4.64	3.48	1.16	492.01
179	4.64	3.49	1.15	488.52
180	4.64	3.50	1.14	485.02
181	4.64	3.51	1.13	481.51
182	4.64	3.52	1.12	478.00
183	4.64	3.52	1.12	474.47
184	4.64	3.53	1.11	470.94
185	4.64	3.54	1.10	467.40
186	4.64	3.55	1.09	463.85
187	4.64	3.56	1.08	460.30
188	4.64	3.56	1.07	456.73
189	4.64	3.57	1.07	453.16
190	4.64	3.58	1.06	449.58
191	4.64	3.59	1.05	445.99
192	4.64	3.60	1.04	442.39
193	4.64	3.61	1.03	438.78
194	4.64	3.61	1.02	435.17
195	4.64	3.62	1.02	431.55
196	4.64	3.63	1.01	427.91
197	4.64	3.64	1.00	424.27
198	4.64	3.65	0.99	420.63
199	4.64	3.66	0.98	416.97
200	4.64	3.67	0.97	413.30
201	4.64	3.67	0.96	409.63
202	4.64	3.68	0.96	405.95
203	4.64	3.69	0.95	402.25
204	4.64	3.70	0.94	398.55
205	4.64	3.71	0.93	394.84
206	4.64	3.72	0.92	391.13
207	4.64	3.73	0.91	387.40
208	4.64	3.73	0.90	383.67
209	4.64	3.74	0.90	379.92
210	4.64	3.75	0.89	376.17
211	4.64	3.76	0.88	372.41
212	4.64	3.77	0.87	368.64
213	4.64	3.78	0.86	364.86
214	4.64	3.79	0.85	361.07
215	4.64	3.80	0.84	357.28
216	4.64	3.81	0.83	353.47
217	4.64	3.81	0.82	349.66
218	4.64	3.82	0.82	345.84
219	4.64	3.83	0.81	342.00
220	4.64	3.84	0.80	338.16
221	4.64	3.85	0.79	334.31
222	4.64	3.86	0.78	330.45
223	4.64	3.87	0.77	326.59
224	4.64	3.88	0.76	322.71
225	4.64	3.89	0.75	318.82
226	4.64	3.89	0.74	314.93
227	4.64	3.90	0.73	311.03
228	4.64	3.91	0.73	307.11
229	4.64	3.92	0.72	303.19
230	4.64	3.93	0.71	299.26
231	4.64	3.94	0.70	295.32
232	4.64	3.95	0.69	291.37
233	4.64	3.96	0.68	287.41
234	4.64	3.97	0.67	283.44
235	4.64	3.98	0.66	279.46
236	4.64	3.99	0.65	275.48
237	4.64	4.00	0.64	271.48
238	4.64	4.01	0.63	267.48
239	4.64	4.01	0.62	263.46
240	4.64	4.02	0.61	259.44
241	4.64	4.03	0.61	255.40
242	4.64	4.04	0.60	251.36
243	4.64	4.05	0.59	247.31
244	4.64	4.06	0.58	243.25
245	4.64	4.07	0.57	239.18
246	4.64	4.08	0.56	235.10
247	4.64	4.09	0.55	231.01
248	4.64	4.10	0.54	226.91
249	4.64	4.11	0.53	222.80
250	4.64	4.12	0.52	218.68
251	4.64	4.13	0.51	214.55
252	4.64	4.14	0.50	210.41
253	4.64	4.15	0.49	206.26
254	4.64	4.16	0.48	202.11
255	4.64	4.17	0.47	197.94
256	4.64	4.18	0.46	193.76
257	4.64	4.19	0.45	189.58
258	4.64	4.20	0.44	185.38
259	4.64	4.21	0.43	181.17
260	4.64	4.22	0.42	176.96
261	4.64	4.23	0.41	172.73
262	4.64	4.24	0.40	168.50
263	4.64	4.25	0.39	164.25
264	4.64	4.26	0.38	159.99
265	4.64	4.27	0.37	155.73
266	4.64	4.28	0.36	151.45
267	4.64	4.29	0.35	147.17
268	4.64	4.30	0.34	142.87
269	4.64	4.31	0.33	138.57
270	4.64	4.32	0.32	134.25
271	4.64	4.33	0.31	129.93
272	4.64	4.34	0.30	125.59
273	4.64	4.35	0.29	121.25
274	4.64	4.36	0.28	116.89
275	4.64	4.37	0.27	112.52
276	4.64	4.38	0.26	108.15
277	4.64	4.39	0.25	103.76
278	4.64	4.40	0.24	99.36
279	4.64	4.41	0.23	94.96
280	4.64	4.42	0.22	90.54
281	4.64	4.43	0.21	86.11
282	4.64	4.44	0.20	81.67
283	4.64	4.45	0.19	77.23
284	4.64	4.46	0.18	72.77
285	4.64	4.47	0.17	68.30
286	4.64	4.48	0.16	63.82
287	4.64	4.49	0.15	59.33
288	4.64	4.50	0.14	54.83
289	4.64	4.51	0.13	50.32
290	4.64	4.52	0.12	45.80
291	4.64	4.53	0.11	41.27
292	4.64	4.54	0.10	36.72
293	4.64	4.55	0.09	32.17
294	4.64	4.56	0.08	27.61
295	4.64	4.57	0.06	23.03
296	4.64	4.59	0.05	18.45
297	4.64	4.60	0.04	13.85
298	4.64	4.61	0.03	9.25
299	4.64	4.62	0.02	4.63
300	4.64	4.63	0.01	0.00