Mortgage Loan of $1,000 for 25 Years at 3.50%

What's the payment on a 25 year home loan for $1k at 3.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.01

$60 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 3.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.01	2.09	2.92	997.91
2	5.01	2.10	2.91	995.81
3	5.01	2.10	2.90	993.71
4	5.01	2.11	2.90	991.61
5	5.01	2.11	2.89	989.49
6	5.01	2.12	2.89	987.37
7	5.01	2.13	2.88	985.24
8	5.01	2.13	2.87	983.11
9	5.01	2.14	2.87	980.97
10	5.01	2.15	2.86	978.83
11	5.01	2.15	2.85	976.68
12	5.01	2.16	2.85	974.52
13	5.01	2.16	2.84	972.36
14	5.01	2.17	2.84	970.18
15	5.01	2.18	2.83	968.01
16	5.01	2.18	2.82	965.83
17	5.01	2.19	2.82	963.64
18	5.01	2.20	2.81	961.44
19	5.01	2.20	2.80	959.24
20	5.01	2.21	2.80	957.03
21	5.01	2.21	2.79	954.82
22	5.01	2.22	2.78	952.59
23	5.01	2.23	2.78	950.37
24	5.01	2.23	2.77	948.13
25	5.01	2.24	2.77	945.89
26	5.01	2.25	2.76	943.64
27	5.01	2.25	2.75	941.39
28	5.01	2.26	2.75	939.13
29	5.01	2.27	2.74	936.86
30	5.01	2.27	2.73	934.59
31	5.01	2.28	2.73	932.31
32	5.01	2.29	2.72	930.02
33	5.01	2.29	2.71	927.73
34	5.01	2.30	2.71	925.43
35	5.01	2.31	2.70	923.12
36	5.01	2.31	2.69	920.81
37	5.01	2.32	2.69	918.49
38	5.01	2.33	2.68	916.16
39	5.01	2.33	2.67	913.82
40	5.01	2.34	2.67	911.48
41	5.01	2.35	2.66	909.14
42	5.01	2.35	2.65	906.78
43	5.01	2.36	2.64	904.42
44	5.01	2.37	2.64	902.05
45	5.01	2.38	2.63	899.68
46	5.01	2.38	2.62	897.29
47	5.01	2.39	2.62	894.90
48	5.01	2.40	2.61	892.51
49	5.01	2.40	2.60	890.11
50	5.01	2.41	2.60	887.70
51	5.01	2.42	2.59	885.28
52	5.01	2.42	2.58	882.85
53	5.01	2.43	2.57	880.42
54	5.01	2.44	2.57	877.98
55	5.01	2.45	2.56	875.54
56	5.01	2.45	2.55	873.09
57	5.01	2.46	2.55	870.63
58	5.01	2.47	2.54	868.16
59	5.01	2.47	2.53	865.69
60	5.01	2.48	2.52	863.20
61	5.01	2.49	2.52	860.72
62	5.01	2.50	2.51	858.22
63	5.01	2.50	2.50	855.72
64	5.01	2.51	2.50	853.21
65	5.01	2.52	2.49	850.69
66	5.01	2.53	2.48	848.16
67	5.01	2.53	2.47	845.63
68	5.01	2.54	2.47	843.09
69	5.01	2.55	2.46	840.54
70	5.01	2.55	2.45	837.99
71	5.01	2.56	2.44	835.43
72	5.01	2.57	2.44	832.86
73	5.01	2.58	2.43	830.28
74	5.01	2.58	2.42	827.70
75	5.01	2.59	2.41	825.10
76	5.01	2.60	2.41	822.50
77	5.01	2.61	2.40	819.90
78	5.01	2.61	2.39	817.28
79	5.01	2.62	2.38	814.66
80	5.01	2.63	2.38	812.03
81	5.01	2.64	2.37	809.39
82	5.01	2.65	2.36	806.75
83	5.01	2.65	2.35	804.09
84	5.01	2.66	2.35	801.43
85	5.01	2.67	2.34	798.76
86	5.01	2.68	2.33	796.09
87	5.01	2.68	2.32	793.40
88	5.01	2.69	2.31	790.71
89	5.01	2.70	2.31	788.01
90	5.01	2.71	2.30	785.30
91	5.01	2.72	2.29	782.59
92	5.01	2.72	2.28	779.86
93	5.01	2.73	2.27	777.13
94	5.01	2.74	2.27	774.39
95	5.01	2.75	2.26	771.64
96	5.01	2.76	2.25	768.89
97	5.01	2.76	2.24	766.12
98	5.01	2.77	2.23	763.35
99	5.01	2.78	2.23	760.57
100	5.01	2.79	2.22	757.79
101	5.01	2.80	2.21	754.99
102	5.01	2.80	2.20	752.19
103	5.01	2.81	2.19	749.37
104	5.01	2.82	2.19	746.55
105	5.01	2.83	2.18	743.72
106	5.01	2.84	2.17	740.89
107	5.01	2.85	2.16	738.04
108	5.01	2.85	2.15	735.19
109	5.01	2.86	2.14	732.33
110	5.01	2.87	2.14	729.46
111	5.01	2.88	2.13	726.58
112	5.01	2.89	2.12	723.69
113	5.01	2.90	2.11	720.79
114	5.01	2.90	2.10	717.89
115	5.01	2.91	2.09	714.98
116	5.01	2.92	2.09	712.06
117	5.01	2.93	2.08	709.13
118	5.01	2.94	2.07	706.19
119	5.01	2.95	2.06	703.24
120	5.01	2.96	2.05	700.29
121	5.01	2.96	2.04	697.32
122	5.01	2.97	2.03	694.35
123	5.01	2.98	2.03	691.37
124	5.01	2.99	2.02	688.38
125	5.01	3.00	2.01	685.38
126	5.01	3.01	2.00	682.38
127	5.01	3.02	1.99	679.36
128	5.01	3.02	1.98	676.33
129	5.01	3.03	1.97	673.30
130	5.01	3.04	1.96	670.26
131	5.01	3.05	1.95	667.21
132	5.01	3.06	1.95	664.15
133	5.01	3.07	1.94	661.08
134	5.01	3.08	1.93	658.00
135	5.01	3.09	1.92	654.91
136	5.01	3.10	1.91	651.82
137	5.01	3.11	1.90	648.71
138	5.01	3.11	1.89	645.60
139	5.01	3.12	1.88	642.47
140	5.01	3.13	1.87	639.34
141	5.01	3.14	1.86	636.20
142	5.01	3.15	1.86	633.05
143	5.01	3.16	1.85	629.89
144	5.01	3.17	1.84	626.72
145	5.01	3.18	1.83	623.54
146	5.01	3.19	1.82	620.35
147	5.01	3.20	1.81	617.16
148	5.01	3.21	1.80	613.95
149	5.01	3.22	1.79	610.74
150	5.01	3.22	1.78	607.51
151	5.01	3.23	1.77	604.28
152	5.01	3.24	1.76	601.03
153	5.01	3.25	1.75	597.78
154	5.01	3.26	1.74	594.52
155	5.01	3.27	1.73	591.25
156	5.01	3.28	1.72	587.96
157	5.01	3.29	1.71	584.67
158	5.01	3.30	1.71	581.37
159	5.01	3.31	1.70	578.06
160	5.01	3.32	1.69	574.74
161	5.01	3.33	1.68	571.41
162	5.01	3.34	1.67	568.07
163	5.01	3.35	1.66	564.72
164	5.01	3.36	1.65	561.36
165	5.01	3.37	1.64	557.99
166	5.01	3.38	1.63	554.61
167	5.01	3.39	1.62	551.23
168	5.01	3.40	1.61	547.83
169	5.01	3.41	1.60	544.42
170	5.01	3.42	1.59	541.00
171	5.01	3.43	1.58	537.57
172	5.01	3.44	1.57	534.13
173	5.01	3.45	1.56	530.69
174	5.01	3.46	1.55	527.23
175	5.01	3.47	1.54	523.76
176	5.01	3.48	1.53	520.28
177	5.01	3.49	1.52	516.79
178	5.01	3.50	1.51	513.29
179	5.01	3.51	1.50	509.78
180	5.01	3.52	1.49	506.26
181	5.01	3.53	1.48	502.73
182	5.01	3.54	1.47	499.19
183	5.01	3.55	1.46	495.64
184	5.01	3.56	1.45	492.08
185	5.01	3.57	1.44	488.51
186	5.01	3.58	1.42	484.93
187	5.01	3.59	1.41	481.34
188	5.01	3.60	1.40	477.74
189	5.01	3.61	1.39	474.12
190	5.01	3.62	1.38	470.50
191	5.01	3.63	1.37	466.87
192	5.01	3.64	1.36	463.22
193	5.01	3.66	1.35	459.57
194	5.01	3.67	1.34	455.90
195	5.01	3.68	1.33	452.22
196	5.01	3.69	1.32	448.54
197	5.01	3.70	1.31	444.84
198	5.01	3.71	1.30	441.13
199	5.01	3.72	1.29	437.41
200	5.01	3.73	1.28	433.68
201	5.01	3.74	1.26	429.94
202	5.01	3.75	1.25	426.19
203	5.01	3.76	1.24	422.42
204	5.01	3.77	1.23	418.65
205	5.01	3.79	1.22	414.86
206	5.01	3.80	1.21	411.07
207	5.01	3.81	1.20	407.26
208	5.01	3.82	1.19	403.44
209	5.01	3.83	1.18	399.61
210	5.01	3.84	1.17	395.77
211	5.01	3.85	1.15	391.92
212	5.01	3.86	1.14	388.06
213	5.01	3.87	1.13	384.18
214	5.01	3.89	1.12	380.30
215	5.01	3.90	1.11	376.40
216	5.01	3.91	1.10	372.49
217	5.01	3.92	1.09	368.57
218	5.01	3.93	1.08	364.64
219	5.01	3.94	1.06	360.70
220	5.01	3.95	1.05	356.74
221	5.01	3.97	1.04	352.78
222	5.01	3.98	1.03	348.80
223	5.01	3.99	1.02	344.81
224	5.01	4.00	1.01	340.81
225	5.01	4.01	0.99	336.80
226	5.01	4.02	0.98	332.78
227	5.01	4.04	0.97	328.74
228	5.01	4.05	0.96	324.69
229	5.01	4.06	0.95	320.63
230	5.01	4.07	0.94	316.56
231	5.01	4.08	0.92	312.48
232	5.01	4.09	0.91	308.38
233	5.01	4.11	0.90	304.28
234	5.01	4.12	0.89	300.16
235	5.01	4.13	0.88	296.03
236	5.01	4.14	0.86	291.89
237	5.01	4.15	0.85	287.73
238	5.01	4.17	0.84	283.56
239	5.01	4.18	0.83	279.38
240	5.01	4.19	0.81	275.19
241	5.01	4.20	0.80	270.99
242	5.01	4.22	0.79	266.77
243	5.01	4.23	0.78	262.55
244	5.01	4.24	0.77	258.30
245	5.01	4.25	0.75	254.05
246	5.01	4.27	0.74	249.79
247	5.01	4.28	0.73	245.51
248	5.01	4.29	0.72	241.22
249	5.01	4.30	0.70	236.92
250	5.01	4.32	0.69	232.60
251	5.01	4.33	0.68	228.27
252	5.01	4.34	0.67	223.93
253	5.01	4.35	0.65	219.58
254	5.01	4.37	0.64	215.21
255	5.01	4.38	0.63	210.84
256	5.01	4.39	0.61	206.44
257	5.01	4.40	0.60	202.04
258	5.01	4.42	0.59	197.62
259	5.01	4.43	0.58	193.19
260	5.01	4.44	0.56	188.75
261	5.01	4.46	0.55	184.29
262	5.01	4.47	0.54	179.83
263	5.01	4.48	0.52	175.34
264	5.01	4.49	0.51	170.85
265	5.01	4.51	0.50	166.34
266	5.01	4.52	0.49	161.82
267	5.01	4.53	0.47	157.29
268	5.01	4.55	0.46	152.74
269	5.01	4.56	0.45	148.18
270	5.01	4.57	0.43	143.60
271	5.01	4.59	0.42	139.02
272	5.01	4.60	0.41	134.42
273	5.01	4.61	0.39	129.80
274	5.01	4.63	0.38	125.17
275	5.01	4.64	0.37	120.53
276	5.01	4.65	0.35	115.88
277	5.01	4.67	0.34	111.21
278	5.01	4.68	0.32	106.53
279	5.01	4.70	0.31	101.83
280	5.01	4.71	0.30	97.12
281	5.01	4.72	0.28	92.40
282	5.01	4.74	0.27	87.66
283	5.01	4.75	0.26	82.91
284	5.01	4.76	0.24	78.15
285	5.01	4.78	0.23	73.37
286	5.01	4.79	0.21	68.58
287	5.01	4.81	0.20	63.77
288	5.01	4.82	0.19	58.95
289	5.01	4.83	0.17	54.12
290	5.01	4.85	0.16	49.27
291	5.01	4.86	0.14	44.41
292	5.01	4.88	0.13	39.53
293	5.01	4.89	0.12	34.64
294	5.01	4.91	0.10	29.73
295	5.01	4.92	0.09	24.81
296	5.01	4.93	0.07	19.88
297	5.01	4.95	0.06	14.93
298	5.01	4.96	0.04	9.97
299	5.01	4.98	0.03	4.99
300	5.01	4.99	0.01	0.00