Mortgage Loan of $1,000 for 25 Years at 4.70%

What's the payment on a 25 year home loan for $1k at 4.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.67

$68 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 4.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.67	1.76	3.92	998.24
2	5.67	1.76	3.91	996.48
3	5.67	1.77	3.90	994.71
4	5.67	1.78	3.90	992.94
5	5.67	1.78	3.89	991.15
6	5.67	1.79	3.88	989.36
7	5.67	1.80	3.87	987.56
8	5.67	1.80	3.87	985.76
9	5.67	1.81	3.86	983.95
10	5.67	1.82	3.85	982.13
11	5.67	1.83	3.85	980.30
12	5.67	1.83	3.84	978.47
13	5.67	1.84	3.83	976.63
14	5.67	1.85	3.83	974.78
15	5.67	1.85	3.82	972.93
16	5.67	1.86	3.81	971.07
17	5.67	1.87	3.80	969.20
18	5.67	1.88	3.80	967.32
19	5.67	1.88	3.79	965.44
20	5.67	1.89	3.78	963.55
21	5.67	1.90	3.77	961.65
22	5.67	1.91	3.77	959.74
23	5.67	1.91	3.76	957.83
24	5.67	1.92	3.75	955.91
25	5.67	1.93	3.74	953.98
26	5.67	1.94	3.74	952.04
27	5.67	1.94	3.73	950.10
28	5.67	1.95	3.72	948.15
29	5.67	1.96	3.71	946.19
30	5.67	1.97	3.71	944.22
31	5.67	1.97	3.70	942.25
32	5.67	1.98	3.69	940.27
33	5.67	1.99	3.68	938.28
34	5.67	2.00	3.67	936.28
35	5.67	2.01	3.67	934.27
36	5.67	2.01	3.66	932.26
37	5.67	2.02	3.65	930.24
38	5.67	2.03	3.64	928.21
39	5.67	2.04	3.64	926.17
40	5.67	2.04	3.63	924.13
41	5.67	2.05	3.62	922.08
42	5.67	2.06	3.61	920.01
43	5.67	2.07	3.60	917.95
44	5.67	2.08	3.60	915.87
45	5.67	2.09	3.59	913.78
46	5.67	2.09	3.58	911.69
47	5.67	2.10	3.57	909.59
48	5.67	2.11	3.56	907.48
49	5.67	2.12	3.55	905.36
50	5.67	2.13	3.55	903.23
51	5.67	2.13	3.54	901.10
52	5.67	2.14	3.53	898.96
53	5.67	2.15	3.52	896.80
54	5.67	2.16	3.51	894.64
55	5.67	2.17	3.50	892.48
56	5.67	2.18	3.50	890.30
57	5.67	2.19	3.49	888.11
58	5.67	2.19	3.48	885.92
59	5.67	2.20	3.47	883.72
60	5.67	2.21	3.46	881.51
61	5.67	2.22	3.45	879.29
62	5.67	2.23	3.44	877.06
63	5.67	2.24	3.44	874.82
64	5.67	2.25	3.43	872.57
65	5.67	2.25	3.42	870.32
66	5.67	2.26	3.41	868.05
67	5.67	2.27	3.40	865.78
68	5.67	2.28	3.39	863.50
69	5.67	2.29	3.38	861.21
70	5.67	2.30	3.37	858.91
71	5.67	2.31	3.36	856.60
72	5.67	2.32	3.36	854.29
73	5.67	2.33	3.35	851.96
74	5.67	2.34	3.34	849.62
75	5.67	2.34	3.33	847.28
76	5.67	2.35	3.32	844.92
77	5.67	2.36	3.31	842.56
78	5.67	2.37	3.30	840.19
79	5.67	2.38	3.29	837.81
80	5.67	2.39	3.28	835.42
81	5.67	2.40	3.27	833.02
82	5.67	2.41	3.26	830.61
83	5.67	2.42	3.25	828.19
84	5.67	2.43	3.24	825.76
85	5.67	2.44	3.23	823.32
86	5.67	2.45	3.22	820.87
87	5.67	2.46	3.22	818.41
88	5.67	2.47	3.21	815.95
89	5.67	2.48	3.20	813.47
90	5.67	2.49	3.19	810.98
91	5.67	2.50	3.18	808.49
92	5.67	2.51	3.17	805.98
93	5.67	2.52	3.16	803.47
94	5.67	2.53	3.15	800.94
95	5.67	2.54	3.14	798.41
96	5.67	2.55	3.13	795.86
97	5.67	2.56	3.12	793.31
98	5.67	2.57	3.11	790.74
99	5.67	2.58	3.10	788.16
100	5.67	2.59	3.09	785.58
101	5.67	2.60	3.08	782.98
102	5.67	2.61	3.07	780.38
103	5.67	2.62	3.06	777.76
104	5.67	2.63	3.05	775.14
105	5.67	2.64	3.04	772.50
106	5.67	2.65	3.03	769.85
107	5.67	2.66	3.02	767.19
108	5.67	2.67	3.00	764.53
109	5.67	2.68	2.99	761.85
110	5.67	2.69	2.98	759.16
111	5.67	2.70	2.97	756.46
112	5.67	2.71	2.96	753.75
113	5.67	2.72	2.95	751.03
114	5.67	2.73	2.94	748.30
115	5.67	2.74	2.93	745.56
116	5.67	2.75	2.92	742.81
117	5.67	2.76	2.91	740.04
118	5.67	2.77	2.90	737.27
119	5.67	2.78	2.89	734.48
120	5.67	2.80	2.88	731.69
121	5.67	2.81	2.87	728.88
122	5.67	2.82	2.85	726.06
123	5.67	2.83	2.84	723.24
124	5.67	2.84	2.83	720.40
125	5.67	2.85	2.82	717.55
126	5.67	2.86	2.81	714.68
127	5.67	2.87	2.80	711.81
128	5.67	2.88	2.79	708.93
129	5.67	2.90	2.78	706.03
130	5.67	2.91	2.77	703.12
131	5.67	2.92	2.75	700.20
132	5.67	2.93	2.74	697.27
133	5.67	2.94	2.73	694.33
134	5.67	2.95	2.72	691.38
135	5.67	2.96	2.71	688.42
136	5.67	2.98	2.70	685.44
137	5.67	2.99	2.68	682.45
138	5.67	3.00	2.67	679.45
139	5.67	3.01	2.66	676.44
140	5.67	3.02	2.65	673.42
141	5.67	3.03	2.64	670.38
142	5.67	3.05	2.63	667.34
143	5.67	3.06	2.61	664.28
144	5.67	3.07	2.60	661.21
145	5.67	3.08	2.59	658.12
146	5.67	3.09	2.58	655.03
147	5.67	3.11	2.57	651.92
148	5.67	3.12	2.55	648.80
149	5.67	3.13	2.54	645.67
150	5.67	3.14	2.53	642.53
151	5.67	3.16	2.52	639.37
152	5.67	3.17	2.50	636.20
153	5.67	3.18	2.49	633.02
154	5.67	3.19	2.48	629.83
155	5.67	3.21	2.47	626.62
156	5.67	3.22	2.45	623.41
157	5.67	3.23	2.44	620.18
158	5.67	3.24	2.43	616.93
159	5.67	3.26	2.42	613.68
160	5.67	3.27	2.40	610.41
161	5.67	3.28	2.39	607.13
162	5.67	3.29	2.38	603.83
163	5.67	3.31	2.37	600.52
164	5.67	3.32	2.35	597.20
165	5.67	3.33	2.34	593.87
166	5.67	3.35	2.33	590.52
167	5.67	3.36	2.31	587.16
168	5.67	3.37	2.30	583.79
169	5.67	3.39	2.29	580.40
170	5.67	3.40	2.27	577.01
171	5.67	3.41	2.26	573.59
172	5.67	3.43	2.25	570.17
173	5.67	3.44	2.23	566.73
174	5.67	3.45	2.22	563.27
175	5.67	3.47	2.21	559.81
176	5.67	3.48	2.19	556.33
177	5.67	3.49	2.18	552.84
178	5.67	3.51	2.17	549.33
179	5.67	3.52	2.15	545.81
180	5.67	3.53	2.14	542.27
181	5.67	3.55	2.12	538.72
182	5.67	3.56	2.11	535.16
183	5.67	3.58	2.10	531.59
184	5.67	3.59	2.08	527.99
185	5.67	3.60	2.07	524.39
186	5.67	3.62	2.05	520.77
187	5.67	3.63	2.04	517.14
188	5.67	3.65	2.03	513.49
189	5.67	3.66	2.01	509.83
190	5.67	3.68	2.00	506.16
191	5.67	3.69	1.98	502.46
192	5.67	3.70	1.97	498.76
193	5.67	3.72	1.95	495.04
194	5.67	3.73	1.94	491.31
195	5.67	3.75	1.92	487.56
196	5.67	3.76	1.91	483.80
197	5.67	3.78	1.89	480.02
198	5.67	3.79	1.88	476.23
199	5.67	3.81	1.87	472.42
200	5.67	3.82	1.85	468.60
201	5.67	3.84	1.84	464.76
202	5.67	3.85	1.82	460.91
203	5.67	3.87	1.81	457.04
204	5.67	3.88	1.79	453.16
205	5.67	3.90	1.77	449.26
206	5.67	3.91	1.76	445.35
207	5.67	3.93	1.74	441.42
208	5.67	3.94	1.73	437.48
209	5.67	3.96	1.71	433.52
210	5.67	3.97	1.70	429.54
211	5.67	3.99	1.68	425.55
212	5.67	4.01	1.67	421.55
213	5.67	4.02	1.65	417.53
214	5.67	4.04	1.64	413.49
215	5.67	4.05	1.62	409.44
216	5.67	4.07	1.60	405.37
217	5.67	4.08	1.59	401.28
218	5.67	4.10	1.57	397.18
219	5.67	4.12	1.56	393.06
220	5.67	4.13	1.54	388.93
221	5.67	4.15	1.52	384.78
222	5.67	4.17	1.51	380.62
223	5.67	4.18	1.49	376.44
224	5.67	4.20	1.47	372.24
225	5.67	4.21	1.46	368.02
226	5.67	4.23	1.44	363.79
227	5.67	4.25	1.42	359.54
228	5.67	4.26	1.41	355.28
229	5.67	4.28	1.39	351.00
230	5.67	4.30	1.37	346.70
231	5.67	4.31	1.36	342.39
232	5.67	4.33	1.34	338.06
233	5.67	4.35	1.32	333.71
234	5.67	4.37	1.31	329.34
235	5.67	4.38	1.29	324.96
236	5.67	4.40	1.27	320.56
237	5.67	4.42	1.26	316.14
238	5.67	4.43	1.24	311.71
239	5.67	4.45	1.22	307.26
240	5.67	4.47	1.20	302.79
241	5.67	4.49	1.19	298.30
242	5.67	4.50	1.17	293.80
243	5.67	4.52	1.15	289.28
244	5.67	4.54	1.13	284.74
245	5.67	4.56	1.12	280.18
246	5.67	4.58	1.10	275.60
247	5.67	4.59	1.08	271.01
248	5.67	4.61	1.06	266.40
249	5.67	4.63	1.04	261.77
250	5.67	4.65	1.03	257.12
251	5.67	4.67	1.01	252.46
252	5.67	4.68	0.99	247.77
253	5.67	4.70	0.97	243.07
254	5.67	4.72	0.95	238.35
255	5.67	4.74	0.93	233.61
256	5.67	4.76	0.91	228.86
257	5.67	4.78	0.90	224.08
258	5.67	4.79	0.88	219.28
259	5.67	4.81	0.86	214.47
260	5.67	4.83	0.84	209.64
261	5.67	4.85	0.82	204.79
262	5.67	4.87	0.80	199.92
263	5.67	4.89	0.78	195.03
264	5.67	4.91	0.76	190.12
265	5.67	4.93	0.74	185.19
266	5.67	4.95	0.73	180.24
267	5.67	4.97	0.71	175.28
268	5.67	4.99	0.69	170.29
269	5.67	5.01	0.67	165.29
270	5.67	5.03	0.65	160.26
271	5.67	5.04	0.63	155.22
272	5.67	5.06	0.61	150.15
273	5.67	5.08	0.59	145.07
274	5.67	5.10	0.57	139.96
275	5.67	5.12	0.55	134.84
276	5.67	5.14	0.53	129.69
277	5.67	5.16	0.51	124.53
278	5.67	5.18	0.49	119.34
279	5.67	5.21	0.47	114.14
280	5.67	5.23	0.45	108.91
281	5.67	5.25	0.43	103.67
282	5.67	5.27	0.41	98.40
283	5.67	5.29	0.39	93.12
284	5.67	5.31	0.36	87.81
285	5.67	5.33	0.34	82.48
286	5.67	5.35	0.32	77.13
287	5.67	5.37	0.30	71.76
288	5.67	5.39	0.28	66.37
289	5.67	5.41	0.26	60.96
290	5.67	5.43	0.24	55.52
291	5.67	5.45	0.22	50.07
292	5.67	5.48	0.20	44.59
293	5.67	5.50	0.17	39.09
294	5.67	5.52	0.15	33.57
295	5.67	5.54	0.13	28.03
296	5.67	5.56	0.11	22.47
297	5.67	5.58	0.09	16.88
298	5.67	5.61	0.07	11.28
299	5.67	5.63	0.04	5.65
300	5.67	5.65	0.02	0.00