Mortgage Loan of $1,000 for 25 Years at 4.80%

What's the payment on a 25 year home loan for $1k at 4.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.73

$69 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 4.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.73	1.73	4.00	998.27
2	5.73	1.74	3.99	996.53
3	5.73	1.74	3.99	994.79
4	5.73	1.75	3.98	993.04
5	5.73	1.76	3.97	991.28
6	5.73	1.76	3.97	989.52
7	5.73	1.77	3.96	987.74
8	5.73	1.78	3.95	985.96
9	5.73	1.79	3.94	984.18
10	5.73	1.79	3.94	982.39
11	5.73	1.80	3.93	980.59
12	5.73	1.81	3.92	978.78
13	5.73	1.81	3.92	976.96
14	5.73	1.82	3.91	975.14
15	5.73	1.83	3.90	973.31
16	5.73	1.84	3.89	971.47
17	5.73	1.84	3.89	969.63
18	5.73	1.85	3.88	967.78
19	5.73	1.86	3.87	965.92
20	5.73	1.87	3.86	964.05
21	5.73	1.87	3.86	962.18
22	5.73	1.88	3.85	960.30
23	5.73	1.89	3.84	958.41
24	5.73	1.90	3.83	956.51
25	5.73	1.90	3.83	954.61
26	5.73	1.91	3.82	952.70
27	5.73	1.92	3.81	950.78
28	5.73	1.93	3.80	948.85
29	5.73	1.93	3.80	946.92
30	5.73	1.94	3.79	944.98
31	5.73	1.95	3.78	943.03
32	5.73	1.96	3.77	941.07
33	5.73	1.97	3.76	939.10
34	5.73	1.97	3.76	937.13
35	5.73	1.98	3.75	935.15
36	5.73	1.99	3.74	933.16
37	5.73	2.00	3.73	931.16
38	5.73	2.01	3.72	929.15
39	5.73	2.01	3.72	927.14
40	5.73	2.02	3.71	925.12
41	5.73	2.03	3.70	923.09
42	5.73	2.04	3.69	921.05
43	5.73	2.05	3.68	919.01
44	5.73	2.05	3.68	916.95
45	5.73	2.06	3.67	914.89
46	5.73	2.07	3.66	912.82
47	5.73	2.08	3.65	910.74
48	5.73	2.09	3.64	908.65
49	5.73	2.10	3.63	906.56
50	5.73	2.10	3.63	904.46
51	5.73	2.11	3.62	902.34
52	5.73	2.12	3.61	900.22
53	5.73	2.13	3.60	898.09
54	5.73	2.14	3.59	895.96
55	5.73	2.15	3.58	893.81
56	5.73	2.15	3.58	891.66
57	5.73	2.16	3.57	889.49
58	5.73	2.17	3.56	887.32
59	5.73	2.18	3.55	885.14
60	5.73	2.19	3.54	882.95
61	5.73	2.20	3.53	880.75
62	5.73	2.21	3.52	878.54
63	5.73	2.22	3.51	876.33
64	5.73	2.22	3.51	874.10
65	5.73	2.23	3.50	871.87
66	5.73	2.24	3.49	869.63
67	5.73	2.25	3.48	867.38
68	5.73	2.26	3.47	865.12
69	5.73	2.27	3.46	862.85
70	5.73	2.28	3.45	860.57
71	5.73	2.29	3.44	858.28
72	5.73	2.30	3.43	855.98
73	5.73	2.31	3.42	853.68
74	5.73	2.32	3.41	851.36
75	5.73	2.32	3.41	849.04
76	5.73	2.33	3.40	846.70
77	5.73	2.34	3.39	844.36
78	5.73	2.35	3.38	842.01
79	5.73	2.36	3.37	839.65
80	5.73	2.37	3.36	837.28
81	5.73	2.38	3.35	834.89
82	5.73	2.39	3.34	832.50
83	5.73	2.40	3.33	830.10
84	5.73	2.41	3.32	827.69
85	5.73	2.42	3.31	825.28
86	5.73	2.43	3.30	822.85
87	5.73	2.44	3.29	820.41
88	5.73	2.45	3.28	817.96
89	5.73	2.46	3.27	815.50
90	5.73	2.47	3.26	813.03
91	5.73	2.48	3.25	810.56
92	5.73	2.49	3.24	808.07
93	5.73	2.50	3.23	805.57
94	5.73	2.51	3.22	803.06
95	5.73	2.52	3.21	800.54
96	5.73	2.53	3.20	798.02
97	5.73	2.54	3.19	795.48
98	5.73	2.55	3.18	792.93
99	5.73	2.56	3.17	790.37
100	5.73	2.57	3.16	787.80
101	5.73	2.58	3.15	785.23
102	5.73	2.59	3.14	782.64
103	5.73	2.60	3.13	780.04
104	5.73	2.61	3.12	777.43
105	5.73	2.62	3.11	774.81
106	5.73	2.63	3.10	772.18
107	5.73	2.64	3.09	769.53
108	5.73	2.65	3.08	766.88
109	5.73	2.66	3.07	764.22
110	5.73	2.67	3.06	761.55
111	5.73	2.68	3.05	758.86
112	5.73	2.69	3.04	756.17
113	5.73	2.71	3.02	753.46
114	5.73	2.72	3.01	750.75
115	5.73	2.73	3.00	748.02
116	5.73	2.74	2.99	745.28
117	5.73	2.75	2.98	742.53
118	5.73	2.76	2.97	739.77
119	5.73	2.77	2.96	737.00
120	5.73	2.78	2.95	734.22
121	5.73	2.79	2.94	731.43
122	5.73	2.80	2.93	728.62
123	5.73	2.82	2.91	725.81
124	5.73	2.83	2.90	722.98
125	5.73	2.84	2.89	720.14
126	5.73	2.85	2.88	717.29
127	5.73	2.86	2.87	714.43
128	5.73	2.87	2.86	711.56
129	5.73	2.88	2.85	708.68
130	5.73	2.90	2.83	705.78
131	5.73	2.91	2.82	702.88
132	5.73	2.92	2.81	699.96
133	5.73	2.93	2.80	697.03
134	5.73	2.94	2.79	694.09
135	5.73	2.95	2.78	691.13
136	5.73	2.97	2.76	688.17
137	5.73	2.98	2.75	685.19
138	5.73	2.99	2.74	682.20
139	5.73	3.00	2.73	679.20
140	5.73	3.01	2.72	676.19
141	5.73	3.03	2.70	673.16
142	5.73	3.04	2.69	670.12
143	5.73	3.05	2.68	667.07
144	5.73	3.06	2.67	664.01
145	5.73	3.07	2.66	660.94
146	5.73	3.09	2.64	657.85
147	5.73	3.10	2.63	654.75
148	5.73	3.11	2.62	651.64
149	5.73	3.12	2.61	648.52
150	5.73	3.14	2.59	645.38
151	5.73	3.15	2.58	642.23
152	5.73	3.16	2.57	639.07
153	5.73	3.17	2.56	635.90
154	5.73	3.19	2.54	632.71
155	5.73	3.20	2.53	629.51
156	5.73	3.21	2.52	626.30
157	5.73	3.22	2.51	623.08
158	5.73	3.24	2.49	619.84
159	5.73	3.25	2.48	616.59
160	5.73	3.26	2.47	613.33
161	5.73	3.28	2.45	610.05
162	5.73	3.29	2.44	606.76
163	5.73	3.30	2.43	603.46
164	5.73	3.32	2.41	600.14
165	5.73	3.33	2.40	596.81
166	5.73	3.34	2.39	593.47
167	5.73	3.36	2.37	590.11
168	5.73	3.37	2.36	586.74
169	5.73	3.38	2.35	583.36
170	5.73	3.40	2.33	579.96
171	5.73	3.41	2.32	576.55
172	5.73	3.42	2.31	573.13
173	5.73	3.44	2.29	569.69
174	5.73	3.45	2.28	566.24
175	5.73	3.47	2.26	562.77
176	5.73	3.48	2.25	559.30
177	5.73	3.49	2.24	555.80
178	5.73	3.51	2.22	552.30
179	5.73	3.52	2.21	548.78
180	5.73	3.53	2.20	545.24
181	5.73	3.55	2.18	541.69
182	5.73	3.56	2.17	538.13
183	5.73	3.58	2.15	534.55
184	5.73	3.59	2.14	530.96
185	5.73	3.61	2.12	527.35
186	5.73	3.62	2.11	523.73
187	5.73	3.64	2.09	520.10
188	5.73	3.65	2.08	516.45
189	5.73	3.66	2.07	512.78
190	5.73	3.68	2.05	509.11
191	5.73	3.69	2.04	505.41
192	5.73	3.71	2.02	501.70
193	5.73	3.72	2.01	497.98
194	5.73	3.74	1.99	494.24
195	5.73	3.75	1.98	490.49
196	5.73	3.77	1.96	486.72
197	5.73	3.78	1.95	482.94
198	5.73	3.80	1.93	479.14
199	5.73	3.81	1.92	475.33
200	5.73	3.83	1.90	471.50
201	5.73	3.84	1.89	467.65
202	5.73	3.86	1.87	463.79
203	5.73	3.87	1.86	459.92
204	5.73	3.89	1.84	456.03
205	5.73	3.91	1.82	452.12
206	5.73	3.92	1.81	448.20
207	5.73	3.94	1.79	444.26
208	5.73	3.95	1.78	440.31
209	5.73	3.97	1.76	436.34
210	5.73	3.98	1.75	432.36
211	5.73	4.00	1.73	428.36
212	5.73	4.02	1.71	424.34
213	5.73	4.03	1.70	420.31
214	5.73	4.05	1.68	416.26
215	5.73	4.06	1.67	412.20
216	5.73	4.08	1.65	408.11
217	5.73	4.10	1.63	404.02
218	5.73	4.11	1.62	399.90
219	5.73	4.13	1.60	395.77
220	5.73	4.15	1.58	391.63
221	5.73	4.16	1.57	387.46
222	5.73	4.18	1.55	383.28
223	5.73	4.20	1.53	379.08
224	5.73	4.21	1.52	374.87
225	5.73	4.23	1.50	370.64
226	5.73	4.25	1.48	366.39
227	5.73	4.26	1.47	362.13
228	5.73	4.28	1.45	357.85
229	5.73	4.30	1.43	353.55
230	5.73	4.32	1.41	349.23
231	5.73	4.33	1.40	344.90
232	5.73	4.35	1.38	340.55
233	5.73	4.37	1.36	336.18
234	5.73	4.39	1.34	331.80
235	5.73	4.40	1.33	327.39
236	5.73	4.42	1.31	322.97
237	5.73	4.44	1.29	318.54
238	5.73	4.46	1.27	314.08
239	5.73	4.47	1.26	309.61
240	5.73	4.49	1.24	305.11
241	5.73	4.51	1.22	300.60
242	5.73	4.53	1.20	296.08
243	5.73	4.55	1.18	291.53
244	5.73	4.56	1.17	286.97
245	5.73	4.58	1.15	282.39
246	5.73	4.60	1.13	277.79
247	5.73	4.62	1.11	273.17
248	5.73	4.64	1.09	268.53
249	5.73	4.66	1.07	263.87
250	5.73	4.67	1.06	259.20
251	5.73	4.69	1.04	254.51
252	5.73	4.71	1.02	249.79
253	5.73	4.73	1.00	245.06
254	5.73	4.75	0.98	240.31
255	5.73	4.77	0.96	235.54
256	5.73	4.79	0.94	230.76
257	5.73	4.81	0.92	225.95
258	5.73	4.83	0.90	221.12
259	5.73	4.85	0.88	216.28
260	5.73	4.86	0.87	211.41
261	5.73	4.88	0.85	206.53
262	5.73	4.90	0.83	201.63
263	5.73	4.92	0.81	196.70
264	5.73	4.94	0.79	191.76
265	5.73	4.96	0.77	186.80
266	5.73	4.98	0.75	181.81
267	5.73	5.00	0.73	176.81
268	5.73	5.02	0.71	171.79
269	5.73	5.04	0.69	166.74
270	5.73	5.06	0.67	161.68
271	5.73	5.08	0.65	156.60
272	5.73	5.10	0.63	151.49
273	5.73	5.12	0.61	146.37
274	5.73	5.14	0.59	141.23
275	5.73	5.17	0.56	136.06
276	5.73	5.19	0.54	130.88
277	5.73	5.21	0.52	125.67
278	5.73	5.23	0.50	120.44
279	5.73	5.25	0.48	115.19
280	5.73	5.27	0.46	109.92
281	5.73	5.29	0.44	104.63
282	5.73	5.31	0.42	99.32
283	5.73	5.33	0.40	93.99
284	5.73	5.35	0.38	88.64
285	5.73	5.38	0.35	83.26
286	5.73	5.40	0.33	77.86
287	5.73	5.42	0.31	72.44
288	5.73	5.44	0.29	67.00
289	5.73	5.46	0.27	61.54
290	5.73	5.48	0.25	56.06
291	5.73	5.51	0.22	50.55
292	5.73	5.53	0.20	45.03
293	5.73	5.55	0.18	39.48
294	5.73	5.57	0.16	33.90
295	5.73	5.59	0.14	28.31
296	5.73	5.62	0.11	22.69
297	5.73	5.64	0.09	17.05
298	5.73	5.66	0.07	11.39
299	5.73	5.68	0.05	5.71
300	5.73	5.71	0.02	0.00