Mortgage Loan of $1,000 for 25 Years at 4.90%

What's the payment on a 25 year home loan for $1k at 4.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.79

$69 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 4.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.79	1.70	4.08	998.30
2	5.79	1.71	4.08	996.58
3	5.79	1.72	4.07	994.87
4	5.79	1.73	4.06	993.14
5	5.79	1.73	4.06	991.41
6	5.79	1.74	4.05	989.67
7	5.79	1.75	4.04	987.92
8	5.79	1.75	4.03	986.17
9	5.79	1.76	4.03	984.41
10	5.79	1.77	4.02	982.64
11	5.79	1.78	4.01	980.86
12	5.79	1.78	4.01	979.08
13	5.79	1.79	4.00	977.29
14	5.79	1.80	3.99	975.49
15	5.79	1.80	3.98	973.69
16	5.79	1.81	3.98	971.88
17	5.79	1.82	3.97	970.06
18	5.79	1.83	3.96	968.23
19	5.79	1.83	3.95	966.40
20	5.79	1.84	3.95	964.56
21	5.79	1.85	3.94	962.71
22	5.79	1.86	3.93	960.85
23	5.79	1.86	3.92	958.99
24	5.79	1.87	3.92	957.11
25	5.79	1.88	3.91	955.23
26	5.79	1.89	3.90	953.35
27	5.79	1.89	3.89	951.45
28	5.79	1.90	3.89	949.55
29	5.79	1.91	3.88	947.64
30	5.79	1.92	3.87	945.72
31	5.79	1.93	3.86	943.79
32	5.79	1.93	3.85	941.86
33	5.79	1.94	3.85	939.92
34	5.79	1.95	3.84	937.97
35	5.79	1.96	3.83	936.01
36	5.79	1.97	3.82	934.05
37	5.79	1.97	3.81	932.07
38	5.79	1.98	3.81	930.09
39	5.79	1.99	3.80	928.10
40	5.79	2.00	3.79	926.10
41	5.79	2.01	3.78	924.10
42	5.79	2.01	3.77	922.08
43	5.79	2.02	3.77	920.06
44	5.79	2.03	3.76	918.03
45	5.79	2.04	3.75	915.99
46	5.79	2.05	3.74	913.94
47	5.79	2.06	3.73	911.88
48	5.79	2.06	3.72	909.82
49	5.79	2.07	3.72	907.75
50	5.79	2.08	3.71	905.67
51	5.79	2.09	3.70	903.58
52	5.79	2.10	3.69	901.48
53	5.79	2.11	3.68	899.37
54	5.79	2.12	3.67	897.26
55	5.79	2.12	3.66	895.13
56	5.79	2.13	3.66	893.00
57	5.79	2.14	3.65	890.86
58	5.79	2.15	3.64	888.71
59	5.79	2.16	3.63	886.55
60	5.79	2.17	3.62	884.38
61	5.79	2.18	3.61	882.21
62	5.79	2.19	3.60	880.02
63	5.79	2.19	3.59	877.83
64	5.79	2.20	3.58	875.62
65	5.79	2.21	3.58	873.41
66	5.79	2.22	3.57	871.19
67	5.79	2.23	3.56	868.96
68	5.79	2.24	3.55	866.72
69	5.79	2.25	3.54	864.47
70	5.79	2.26	3.53	862.21
71	5.79	2.27	3.52	859.95
72	5.79	2.28	3.51	857.67
73	5.79	2.29	3.50	855.38
74	5.79	2.29	3.49	853.09
75	5.79	2.30	3.48	850.78
76	5.79	2.31	3.47	848.47
77	5.79	2.32	3.46	846.15
78	5.79	2.33	3.46	843.81
79	5.79	2.34	3.45	841.47
80	5.79	2.35	3.44	839.12
81	5.79	2.36	3.43	836.76
82	5.79	2.37	3.42	834.39
83	5.79	2.38	3.41	832.01
84	5.79	2.39	3.40	829.62
85	5.79	2.40	3.39	827.22
86	5.79	2.41	3.38	824.81
87	5.79	2.42	3.37	822.39
88	5.79	2.43	3.36	819.96
89	5.79	2.44	3.35	817.52
90	5.79	2.45	3.34	815.07
91	5.79	2.46	3.33	812.61
92	5.79	2.47	3.32	810.14
93	5.79	2.48	3.31	807.66
94	5.79	2.49	3.30	805.17
95	5.79	2.50	3.29	802.67
96	5.79	2.51	3.28	800.16
97	5.79	2.52	3.27	797.64
98	5.79	2.53	3.26	795.11
99	5.79	2.54	3.25	792.57
100	5.79	2.55	3.24	790.01
101	5.79	2.56	3.23	787.45
102	5.79	2.57	3.22	784.88
103	5.79	2.58	3.20	782.30
104	5.79	2.59	3.19	779.70
105	5.79	2.60	3.18	777.10
106	5.79	2.61	3.17	774.49
107	5.79	2.63	3.16	771.86
108	5.79	2.64	3.15	769.22
109	5.79	2.65	3.14	766.58
110	5.79	2.66	3.13	763.92
111	5.79	2.67	3.12	761.25
112	5.79	2.68	3.11	758.57
113	5.79	2.69	3.10	755.88
114	5.79	2.70	3.09	753.18
115	5.79	2.71	3.08	750.47
116	5.79	2.72	3.06	747.75
117	5.79	2.73	3.05	745.01
118	5.79	2.75	3.04	742.26
119	5.79	2.76	3.03	739.51
120	5.79	2.77	3.02	736.74
121	5.79	2.78	3.01	733.96
122	5.79	2.79	3.00	731.17
123	5.79	2.80	2.99	728.37
124	5.79	2.81	2.97	725.55
125	5.79	2.83	2.96	722.73
126	5.79	2.84	2.95	719.89
127	5.79	2.85	2.94	717.04
128	5.79	2.86	2.93	714.18
129	5.79	2.87	2.92	711.31
130	5.79	2.88	2.90	708.43
131	5.79	2.90	2.89	705.53
132	5.79	2.91	2.88	702.63
133	5.79	2.92	2.87	699.71
134	5.79	2.93	2.86	696.78
135	5.79	2.94	2.85	693.84
136	5.79	2.95	2.83	690.88
137	5.79	2.97	2.82	687.91
138	5.79	2.98	2.81	684.94
139	5.79	2.99	2.80	681.94
140	5.79	3.00	2.78	678.94
141	5.79	3.02	2.77	675.93
142	5.79	3.03	2.76	672.90
143	5.79	3.04	2.75	669.86
144	5.79	3.05	2.74	666.81
145	5.79	3.06	2.72	663.74
146	5.79	3.08	2.71	660.66
147	5.79	3.09	2.70	657.57
148	5.79	3.10	2.69	654.47
149	5.79	3.12	2.67	651.35
150	5.79	3.13	2.66	648.23
151	5.79	3.14	2.65	645.09
152	5.79	3.15	2.63	641.93
153	5.79	3.17	2.62	638.77
154	5.79	3.18	2.61	635.59
155	5.79	3.19	2.60	632.39
156	5.79	3.21	2.58	629.19
157	5.79	3.22	2.57	625.97
158	5.79	3.23	2.56	622.74
159	5.79	3.24	2.54	619.49
160	5.79	3.26	2.53	616.23
161	5.79	3.27	2.52	612.96
162	5.79	3.28	2.50	609.68
163	5.79	3.30	2.49	606.38
164	5.79	3.31	2.48	603.07
165	5.79	3.33	2.46	599.74
166	5.79	3.34	2.45	596.40
167	5.79	3.35	2.44	593.05
168	5.79	3.37	2.42	589.69
169	5.79	3.38	2.41	586.31
170	5.79	3.39	2.39	582.91
171	5.79	3.41	2.38	579.50
172	5.79	3.42	2.37	576.08
173	5.79	3.44	2.35	572.65
174	5.79	3.45	2.34	569.20
175	5.79	3.46	2.32	565.73
176	5.79	3.48	2.31	562.26
177	5.79	3.49	2.30	558.76
178	5.79	3.51	2.28	555.26
179	5.79	3.52	2.27	551.74
180	5.79	3.53	2.25	548.20
181	5.79	3.55	2.24	544.65
182	5.79	3.56	2.22	541.09
183	5.79	3.58	2.21	537.51
184	5.79	3.59	2.19	533.92
185	5.79	3.61	2.18	530.31
186	5.79	3.62	2.17	526.69
187	5.79	3.64	2.15	523.05
188	5.79	3.65	2.14	519.40
189	5.79	3.67	2.12	515.73
190	5.79	3.68	2.11	512.05
191	5.79	3.70	2.09	508.35
192	5.79	3.71	2.08	504.64
193	5.79	3.73	2.06	500.91
194	5.79	3.74	2.05	497.17
195	5.79	3.76	2.03	493.41
196	5.79	3.77	2.01	489.64
197	5.79	3.79	2.00	485.85
198	5.79	3.80	1.98	482.05
199	5.79	3.82	1.97	478.23
200	5.79	3.84	1.95	474.40
201	5.79	3.85	1.94	470.54
202	5.79	3.87	1.92	466.68
203	5.79	3.88	1.91	462.80
204	5.79	3.90	1.89	458.90
205	5.79	3.91	1.87	454.98
206	5.79	3.93	1.86	451.05
207	5.79	3.95	1.84	447.11
208	5.79	3.96	1.83	443.15
209	5.79	3.98	1.81	439.17
210	5.79	3.99	1.79	435.17
211	5.79	4.01	1.78	431.16
212	5.79	4.03	1.76	427.13
213	5.79	4.04	1.74	423.09
214	5.79	4.06	1.73	419.03
215	5.79	4.08	1.71	414.95
216	5.79	4.09	1.69	410.86
217	5.79	4.11	1.68	406.75
218	5.79	4.13	1.66	402.62
219	5.79	4.14	1.64	398.48
220	5.79	4.16	1.63	394.32
221	5.79	4.18	1.61	390.14
222	5.79	4.19	1.59	385.95
223	5.79	4.21	1.58	381.74
224	5.79	4.23	1.56	377.51
225	5.79	4.25	1.54	373.26
226	5.79	4.26	1.52	369.00
227	5.79	4.28	1.51	364.72
228	5.79	4.30	1.49	360.42
229	5.79	4.32	1.47	356.10
230	5.79	4.33	1.45	351.77
231	5.79	4.35	1.44	347.42
232	5.79	4.37	1.42	343.05
233	5.79	4.39	1.40	338.66
234	5.79	4.40	1.38	334.25
235	5.79	4.42	1.36	329.83
236	5.79	4.44	1.35	325.39
237	5.79	4.46	1.33	320.93
238	5.79	4.48	1.31	316.45
239	5.79	4.50	1.29	311.96
240	5.79	4.51	1.27	307.44
241	5.79	4.53	1.26	302.91
242	5.79	4.55	1.24	298.36
243	5.79	4.57	1.22	293.79
244	5.79	4.59	1.20	289.20
245	5.79	4.61	1.18	284.60
246	5.79	4.63	1.16	279.97
247	5.79	4.64	1.14	275.33
248	5.79	4.66	1.12	270.66
249	5.79	4.68	1.11	265.98
250	5.79	4.70	1.09	261.28
251	5.79	4.72	1.07	256.56
252	5.79	4.74	1.05	251.82
253	5.79	4.76	1.03	247.06
254	5.79	4.78	1.01	242.28
255	5.79	4.80	0.99	237.48
256	5.79	4.82	0.97	232.66
257	5.79	4.84	0.95	227.83
258	5.79	4.86	0.93	222.97
259	5.79	4.88	0.91	218.09
260	5.79	4.90	0.89	213.19
261	5.79	4.92	0.87	208.28
262	5.79	4.94	0.85	203.34
263	5.79	4.96	0.83	198.38
264	5.79	4.98	0.81	193.40
265	5.79	5.00	0.79	188.41
266	5.79	5.02	0.77	183.39
267	5.79	5.04	0.75	178.35
268	5.79	5.06	0.73	173.29
269	5.79	5.08	0.71	168.21
270	5.79	5.10	0.69	163.11
271	5.79	5.12	0.67	157.99
272	5.79	5.14	0.65	152.84
273	5.79	5.16	0.62	147.68
274	5.79	5.18	0.60	142.49
275	5.79	5.21	0.58	137.29
276	5.79	5.23	0.56	132.06
277	5.79	5.25	0.54	126.81
278	5.79	5.27	0.52	121.54
279	5.79	5.29	0.50	116.25
280	5.79	5.31	0.47	110.94
281	5.79	5.33	0.45	105.60
282	5.79	5.36	0.43	100.25
283	5.79	5.38	0.41	94.87
284	5.79	5.40	0.39	89.47
285	5.79	5.42	0.37	84.05
286	5.79	5.44	0.34	78.60
287	5.79	5.47	0.32	73.13
288	5.79	5.49	0.30	67.64
289	5.79	5.51	0.28	62.13
290	5.79	5.53	0.25	56.60
291	5.79	5.56	0.23	51.04
292	5.79	5.58	0.21	45.46
293	5.79	5.60	0.19	39.86
294	5.79	5.63	0.16	34.24
295	5.79	5.65	0.14	28.59
296	5.79	5.67	0.12	22.92
297	5.79	5.69	0.09	17.22
298	5.79	5.72	0.07	11.51
299	5.79	5.74	0.05	5.76
300	5.79	5.76	0.02	0.00