Mortgage Loan of $1,000 for 25 Years at 5.00%

What's the payment on a 25 year home loan for $1k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.85

$70 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.85	1.68	4.17	998.32
2	5.85	1.69	4.16	996.63
3	5.85	1.69	4.15	994.94
4	5.85	1.70	4.15	993.24
5	5.85	1.71	4.14	991.53
6	5.85	1.71	4.13	989.82
7	5.85	1.72	4.12	988.10
8	5.85	1.73	4.12	986.37
9	5.85	1.74	4.11	984.63
10	5.85	1.74	4.10	982.89
11	5.85	1.75	4.10	981.14
12	5.85	1.76	4.09	979.38
13	5.85	1.77	4.08	977.62
14	5.85	1.77	4.07	975.84
15	5.85	1.78	4.07	974.06
16	5.85	1.79	4.06	972.28
17	5.85	1.79	4.05	970.48
18	5.85	1.80	4.04	968.68
19	5.85	1.81	4.04	966.87
20	5.85	1.82	4.03	965.05
21	5.85	1.82	4.02	963.23
22	5.85	1.83	4.01	961.39
23	5.85	1.84	4.01	959.55
24	5.85	1.85	4.00	957.71
25	5.85	1.86	3.99	955.85
26	5.85	1.86	3.98	953.99
27	5.85	1.87	3.97	952.12
28	5.85	1.88	3.97	950.24
29	5.85	1.89	3.96	948.35
30	5.85	1.89	3.95	946.46
31	5.85	1.90	3.94	944.56
32	5.85	1.91	3.94	942.65
33	5.85	1.92	3.93	940.73
34	5.85	1.93	3.92	938.80
35	5.85	1.93	3.91	936.87
36	5.85	1.94	3.90	934.92
37	5.85	1.95	3.90	932.97
38	5.85	1.96	3.89	931.02
39	5.85	1.97	3.88	929.05
40	5.85	1.97	3.87	927.07
41	5.85	1.98	3.86	925.09
42	5.85	1.99	3.85	923.10
43	5.85	2.00	3.85	921.10
44	5.85	2.01	3.84	919.09
45	5.85	2.02	3.83	917.08
46	5.85	2.02	3.82	915.05
47	5.85	2.03	3.81	913.02
48	5.85	2.04	3.80	910.98
49	5.85	2.05	3.80	908.93
50	5.85	2.06	3.79	906.87
51	5.85	2.07	3.78	904.80
52	5.85	2.08	3.77	902.72
53	5.85	2.08	3.76	900.64
54	5.85	2.09	3.75	898.55
55	5.85	2.10	3.74	896.44
56	5.85	2.11	3.74	894.33
57	5.85	2.12	3.73	892.21
58	5.85	2.13	3.72	890.09
59	5.85	2.14	3.71	887.95
60	5.85	2.15	3.70	885.80
61	5.85	2.16	3.69	883.65
62	5.85	2.16	3.68	881.48
63	5.85	2.17	3.67	879.31
64	5.85	2.18	3.66	877.13
65	5.85	2.19	3.65	874.94
66	5.85	2.20	3.65	872.74
67	5.85	2.21	3.64	870.53
68	5.85	2.22	3.63	868.31
69	5.85	2.23	3.62	866.08
70	5.85	2.24	3.61	863.84
71	5.85	2.25	3.60	861.60
72	5.85	2.26	3.59	859.34
73	5.85	2.27	3.58	857.07
74	5.85	2.27	3.57	854.80
75	5.85	2.28	3.56	852.52
76	5.85	2.29	3.55	850.22
77	5.85	2.30	3.54	847.92
78	5.85	2.31	3.53	845.61
79	5.85	2.32	3.52	843.28
80	5.85	2.33	3.51	840.95
81	5.85	2.34	3.50	838.61
82	5.85	2.35	3.49	836.26
83	5.85	2.36	3.48	833.90
84	5.85	2.37	3.47	831.52
85	5.85	2.38	3.46	829.14
86	5.85	2.39	3.45	826.75
87	5.85	2.40	3.44	824.35
88	5.85	2.41	3.43	821.94
89	5.85	2.42	3.42	819.52
90	5.85	2.43	3.41	817.09
91	5.85	2.44	3.40	814.65
92	5.85	2.45	3.39	812.19
93	5.85	2.46	3.38	809.73
94	5.85	2.47	3.37	807.26
95	5.85	2.48	3.36	804.78
96	5.85	2.49	3.35	802.29
97	5.85	2.50	3.34	799.78
98	5.85	2.51	3.33	797.27
99	5.85	2.52	3.32	794.75
100	5.85	2.53	3.31	792.21
101	5.85	2.55	3.30	789.67
102	5.85	2.56	3.29	787.11
103	5.85	2.57	3.28	784.54
104	5.85	2.58	3.27	781.97
105	5.85	2.59	3.26	779.38
106	5.85	2.60	3.25	776.78
107	5.85	2.61	3.24	774.17
108	5.85	2.62	3.23	771.55
109	5.85	2.63	3.21	768.92
110	5.85	2.64	3.20	766.28
111	5.85	2.65	3.19	763.63
112	5.85	2.66	3.18	760.96
113	5.85	2.68	3.17	758.29
114	5.85	2.69	3.16	755.60
115	5.85	2.70	3.15	752.90
116	5.85	2.71	3.14	750.19
117	5.85	2.72	3.13	747.47
118	5.85	2.73	3.11	744.74
119	5.85	2.74	3.10	742.00
120	5.85	2.75	3.09	739.24
121	5.85	2.77	3.08	736.48
122	5.85	2.78	3.07	733.70
123	5.85	2.79	3.06	730.91
124	5.85	2.80	3.05	728.11
125	5.85	2.81	3.03	725.30
126	5.85	2.82	3.02	722.48
127	5.85	2.84	3.01	719.64
128	5.85	2.85	3.00	716.79
129	5.85	2.86	2.99	713.93
130	5.85	2.87	2.97	711.06
131	5.85	2.88	2.96	708.18
132	5.85	2.90	2.95	705.28
133	5.85	2.91	2.94	702.38
134	5.85	2.92	2.93	699.46
135	5.85	2.93	2.91	696.53
136	5.85	2.94	2.90	693.58
137	5.85	2.96	2.89	690.63
138	5.85	2.97	2.88	687.66
139	5.85	2.98	2.87	684.68
140	5.85	2.99	2.85	681.69
141	5.85	3.01	2.84	678.68
142	5.85	3.02	2.83	675.66
143	5.85	3.03	2.82	672.63
144	5.85	3.04	2.80	669.59
145	5.85	3.06	2.79	666.53
146	5.85	3.07	2.78	663.46
147	5.85	3.08	2.76	660.38
148	5.85	3.09	2.75	657.29
149	5.85	3.11	2.74	654.18
150	5.85	3.12	2.73	651.06
151	5.85	3.13	2.71	647.93
152	5.85	3.15	2.70	644.78
153	5.85	3.16	2.69	641.62
154	5.85	3.17	2.67	638.45
155	5.85	3.19	2.66	635.26
156	5.85	3.20	2.65	632.06
157	5.85	3.21	2.63	628.85
158	5.85	3.23	2.62	625.63
159	5.85	3.24	2.61	622.39
160	5.85	3.25	2.59	619.13
161	5.85	3.27	2.58	615.87
162	5.85	3.28	2.57	612.59
163	5.85	3.29	2.55	609.29
164	5.85	3.31	2.54	605.99
165	5.85	3.32	2.52	602.67
166	5.85	3.33	2.51	599.33
167	5.85	3.35	2.50	595.98
168	5.85	3.36	2.48	592.62
169	5.85	3.38	2.47	589.24
170	5.85	3.39	2.46	585.85
171	5.85	3.40	2.44	582.45
172	5.85	3.42	2.43	579.03
173	5.85	3.43	2.41	575.60
174	5.85	3.45	2.40	572.15
175	5.85	3.46	2.38	568.69
176	5.85	3.48	2.37	565.21
177	5.85	3.49	2.36	561.72
178	5.85	3.51	2.34	558.21
179	5.85	3.52	2.33	554.69
180	5.85	3.53	2.31	551.16
181	5.85	3.55	2.30	547.61
182	5.85	3.56	2.28	544.05
183	5.85	3.58	2.27	540.47
184	5.85	3.59	2.25	536.87
185	5.85	3.61	2.24	533.26
186	5.85	3.62	2.22	529.64
187	5.85	3.64	2.21	526.00
188	5.85	3.65	2.19	522.35
189	5.85	3.67	2.18	518.68
190	5.85	3.68	2.16	514.99
191	5.85	3.70	2.15	511.29
192	5.85	3.72	2.13	507.58
193	5.85	3.73	2.11	503.85
194	5.85	3.75	2.10	500.10
195	5.85	3.76	2.08	496.34
196	5.85	3.78	2.07	492.56
197	5.85	3.79	2.05	488.77
198	5.85	3.81	2.04	484.96
199	5.85	3.83	2.02	481.13
200	5.85	3.84	2.00	477.29
201	5.85	3.86	1.99	473.43
202	5.85	3.87	1.97	469.56
203	5.85	3.89	1.96	465.67
204	5.85	3.91	1.94	461.76
205	5.85	3.92	1.92	457.84
206	5.85	3.94	1.91	453.90
207	5.85	3.95	1.89	449.95
208	5.85	3.97	1.87	445.98
209	5.85	3.99	1.86	441.99
210	5.85	4.00	1.84	437.99
211	5.85	4.02	1.82	433.97
212	5.85	4.04	1.81	429.93
213	5.85	4.05	1.79	425.87
214	5.85	4.07	1.77	421.80
215	5.85	4.09	1.76	417.71
216	5.85	4.11	1.74	413.61
217	5.85	4.12	1.72	409.49
218	5.85	4.14	1.71	405.35
219	5.85	4.16	1.69	401.19
220	5.85	4.17	1.67	397.01
221	5.85	4.19	1.65	392.82
222	5.85	4.21	1.64	388.61
223	5.85	4.23	1.62	384.39
224	5.85	4.24	1.60	380.14
225	5.85	4.26	1.58	375.88
226	5.85	4.28	1.57	371.60
227	5.85	4.30	1.55	367.30
228	5.85	4.32	1.53	362.99
229	5.85	4.33	1.51	358.65
230	5.85	4.35	1.49	354.30
231	5.85	4.37	1.48	349.93
232	5.85	4.39	1.46	345.55
233	5.85	4.41	1.44	341.14
234	5.85	4.42	1.42	336.72
235	5.85	4.44	1.40	332.27
236	5.85	4.46	1.38	327.81
237	5.85	4.48	1.37	323.33
238	5.85	4.50	1.35	318.83
239	5.85	4.52	1.33	314.31
240	5.85	4.54	1.31	309.78
241	5.85	4.56	1.29	305.22
242	5.85	4.57	1.27	300.65
243	5.85	4.59	1.25	296.06
244	5.85	4.61	1.23	291.44
245	5.85	4.63	1.21	286.81
246	5.85	4.65	1.20	282.16
247	5.85	4.67	1.18	277.49
248	5.85	4.69	1.16	272.80
249	5.85	4.71	1.14	268.09
250	5.85	4.73	1.12	263.36
251	5.85	4.75	1.10	258.61
252	5.85	4.77	1.08	253.85
253	5.85	4.79	1.06	249.06
254	5.85	4.81	1.04	244.25
255	5.85	4.83	1.02	239.42
256	5.85	4.85	1.00	234.57
257	5.85	4.87	0.98	229.70
258	5.85	4.89	0.96	224.82
259	5.85	4.91	0.94	219.91
260	5.85	4.93	0.92	214.98
261	5.85	4.95	0.90	210.03
262	5.85	4.97	0.88	205.06
263	5.85	4.99	0.85	200.06
264	5.85	5.01	0.83	195.05
265	5.85	5.03	0.81	190.02
266	5.85	5.05	0.79	184.97
267	5.85	5.08	0.77	179.89
268	5.85	5.10	0.75	174.79
269	5.85	5.12	0.73	169.68
270	5.85	5.14	0.71	164.54
271	5.85	5.16	0.69	159.38
272	5.85	5.18	0.66	154.19
273	5.85	5.20	0.64	148.99
274	5.85	5.23	0.62	143.77
275	5.85	5.25	0.60	138.52
276	5.85	5.27	0.58	133.25
277	5.85	5.29	0.56	127.96
278	5.85	5.31	0.53	122.65
279	5.85	5.33	0.51	117.31
280	5.85	5.36	0.49	111.96
281	5.85	5.38	0.47	106.58
282	5.85	5.40	0.44	101.17
283	5.85	5.42	0.42	95.75
284	5.85	5.45	0.40	90.30
285	5.85	5.47	0.38	84.83
286	5.85	5.49	0.35	79.34
287	5.85	5.52	0.33	73.83
288	5.85	5.54	0.31	68.29
289	5.85	5.56	0.28	62.73
290	5.85	5.58	0.26	57.14
291	5.85	5.61	0.24	51.53
292	5.85	5.63	0.21	45.90
293	5.85	5.65	0.19	40.25
294	5.85	5.68	0.17	34.57
295	5.85	5.70	0.14	28.87
296	5.85	5.73	0.12	23.14
297	5.85	5.75	0.10	17.39
298	5.85	5.77	0.07	11.62
299	5.85	5.80	0.05	5.82
300	5.85	5.82	0.02	0.00