Mortgage Loan of $1,000 for 25 Years at 5.20%

What's the payment on a 25 year home loan for $1k at 5.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.96

$72 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 5.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.96	1.63	4.33	998.37
2	5.96	1.64	4.33	996.73
3	5.96	1.64	4.32	995.09
4	5.96	1.65	4.31	993.44
5	5.96	1.66	4.30	991.78
6	5.96	1.67	4.30	990.12
7	5.96	1.67	4.29	988.44
8	5.96	1.68	4.28	986.76
9	5.96	1.69	4.28	985.08
10	5.96	1.69	4.27	983.38
11	5.96	1.70	4.26	981.68
12	5.96	1.71	4.25	979.97
13	5.96	1.72	4.25	978.25
14	5.96	1.72	4.24	976.53
15	5.96	1.73	4.23	974.80
16	5.96	1.74	4.22	973.06
17	5.96	1.75	4.22	971.31
18	5.96	1.75	4.21	969.56
19	5.96	1.76	4.20	967.80
20	5.96	1.77	4.19	966.03
21	5.96	1.78	4.19	964.25
22	5.96	1.78	4.18	962.47
23	5.96	1.79	4.17	960.68
24	5.96	1.80	4.16	958.88
25	5.96	1.81	4.16	957.07
26	5.96	1.82	4.15	955.25
27	5.96	1.82	4.14	953.43
28	5.96	1.83	4.13	951.60
29	5.96	1.84	4.12	949.76
30	5.96	1.85	4.12	947.91
31	5.96	1.86	4.11	946.05
32	5.96	1.86	4.10	944.19
33	5.96	1.87	4.09	942.32
34	5.96	1.88	4.08	940.44
35	5.96	1.89	4.08	938.55
36	5.96	1.90	4.07	936.66
37	5.96	1.90	4.06	934.75
38	5.96	1.91	4.05	932.84
39	5.96	1.92	4.04	930.92
40	5.96	1.93	4.03	928.99
41	5.96	1.94	4.03	927.05
42	5.96	1.95	4.02	925.11
43	5.96	1.95	4.01	923.15
44	5.96	1.96	4.00	921.19
45	5.96	1.97	3.99	919.22
46	5.96	1.98	3.98	917.24
47	5.96	1.99	3.97	915.25
48	5.96	2.00	3.97	913.25
49	5.96	2.01	3.96	911.25
50	5.96	2.01	3.95	909.23
51	5.96	2.02	3.94	907.21
52	5.96	2.03	3.93	905.18
53	5.96	2.04	3.92	903.14
54	5.96	2.05	3.91	901.09
55	5.96	2.06	3.90	899.03
56	5.96	2.07	3.90	896.96
57	5.96	2.08	3.89	894.89
58	5.96	2.09	3.88	892.80
59	5.96	2.09	3.87	890.71
60	5.96	2.10	3.86	888.60
61	5.96	2.11	3.85	886.49
62	5.96	2.12	3.84	884.37
63	5.96	2.13	3.83	882.24
64	5.96	2.14	3.82	880.10
65	5.96	2.15	3.81	877.95
66	5.96	2.16	3.80	875.79
67	5.96	2.17	3.80	873.62
68	5.96	2.18	3.79	871.45
69	5.96	2.19	3.78	869.26
70	5.96	2.20	3.77	867.06
71	5.96	2.21	3.76	864.86
72	5.96	2.22	3.75	862.64
73	5.96	2.22	3.74	860.42
74	5.96	2.23	3.73	858.18
75	5.96	2.24	3.72	855.94
76	5.96	2.25	3.71	853.68
77	5.96	2.26	3.70	851.42
78	5.96	2.27	3.69	849.15
79	5.96	2.28	3.68	846.86
80	5.96	2.29	3.67	844.57
81	5.96	2.30	3.66	842.27
82	5.96	2.31	3.65	839.95
83	5.96	2.32	3.64	837.63
84	5.96	2.33	3.63	835.30
85	5.96	2.34	3.62	832.95
86	5.96	2.35	3.61	830.60
87	5.96	2.36	3.60	828.24
88	5.96	2.37	3.59	825.86
89	5.96	2.38	3.58	823.48
90	5.96	2.39	3.57	821.08
91	5.96	2.40	3.56	818.68
92	5.96	2.42	3.55	816.26
93	5.96	2.43	3.54	813.84
94	5.96	2.44	3.53	811.40
95	5.96	2.45	3.52	808.96
96	5.96	2.46	3.51	806.50
97	5.96	2.47	3.49	804.03
98	5.96	2.48	3.48	801.55
99	5.96	2.49	3.47	799.06
100	5.96	2.50	3.46	796.56
101	5.96	2.51	3.45	794.05
102	5.96	2.52	3.44	791.53
103	5.96	2.53	3.43	788.99
104	5.96	2.54	3.42	786.45
105	5.96	2.56	3.41	783.89
106	5.96	2.57	3.40	781.33
107	5.96	2.58	3.39	778.75
108	5.96	2.59	3.37	776.16
109	5.96	2.60	3.36	773.56
110	5.96	2.61	3.35	770.95
111	5.96	2.62	3.34	768.33
112	5.96	2.63	3.33	765.70
113	5.96	2.64	3.32	763.05
114	5.96	2.66	3.31	760.40
115	5.96	2.67	3.30	757.73
116	5.96	2.68	3.28	755.05
117	5.96	2.69	3.27	752.36
118	5.96	2.70	3.26	749.65
119	5.96	2.71	3.25	746.94
120	5.96	2.73	3.24	744.21
121	5.96	2.74	3.22	741.47
122	5.96	2.75	3.21	738.72
123	5.96	2.76	3.20	735.96
124	5.96	2.77	3.19	733.19
125	5.96	2.79	3.18	730.40
126	5.96	2.80	3.17	727.61
127	5.96	2.81	3.15	724.80
128	5.96	2.82	3.14	721.97
129	5.96	2.83	3.13	719.14
130	5.96	2.85	3.12	716.29
131	5.96	2.86	3.10	713.43
132	5.96	2.87	3.09	710.56
133	5.96	2.88	3.08	707.68
134	5.96	2.90	3.07	704.78
135	5.96	2.91	3.05	701.87
136	5.96	2.92	3.04	698.95
137	5.96	2.93	3.03	696.02
138	5.96	2.95	3.02	693.07
139	5.96	2.96	3.00	690.11
140	5.96	2.97	2.99	687.14
141	5.96	2.99	2.98	684.15
142	5.96	3.00	2.96	681.15
143	5.96	3.01	2.95	678.14
144	5.96	3.02	2.94	675.12
145	5.96	3.04	2.93	672.08
146	5.96	3.05	2.91	669.03
147	5.96	3.06	2.90	665.97
148	5.96	3.08	2.89	662.89
149	5.96	3.09	2.87	659.80
150	5.96	3.10	2.86	656.69
151	5.96	3.12	2.85	653.58
152	5.96	3.13	2.83	650.45
153	5.96	3.14	2.82	647.30
154	5.96	3.16	2.80	644.14
155	5.96	3.17	2.79	640.97
156	5.96	3.19	2.78	637.79
157	5.96	3.20	2.76	634.59
158	5.96	3.21	2.75	631.37
159	5.96	3.23	2.74	628.15
160	5.96	3.24	2.72	624.91
161	5.96	3.26	2.71	621.65
162	5.96	3.27	2.69	618.38
163	5.96	3.28	2.68	615.10
164	5.96	3.30	2.67	611.80
165	5.96	3.31	2.65	608.49
166	5.96	3.33	2.64	605.16
167	5.96	3.34	2.62	601.82
168	5.96	3.36	2.61	598.47
169	5.96	3.37	2.59	595.10
170	5.96	3.38	2.58	591.71
171	5.96	3.40	2.56	588.31
172	5.96	3.41	2.55	584.90
173	5.96	3.43	2.53	581.47
174	5.96	3.44	2.52	578.03
175	5.96	3.46	2.50	574.57
176	5.96	3.47	2.49	571.10
177	5.96	3.49	2.47	567.61
178	5.96	3.50	2.46	564.11
179	5.96	3.52	2.44	560.59
180	5.96	3.53	2.43	557.05
181	5.96	3.55	2.41	553.50
182	5.96	3.56	2.40	549.94
183	5.96	3.58	2.38	546.36
184	5.96	3.60	2.37	542.76
185	5.96	3.61	2.35	539.15
186	5.96	3.63	2.34	535.53
187	5.96	3.64	2.32	531.88
188	5.96	3.66	2.30	528.23
189	5.96	3.67	2.29	524.55
190	5.96	3.69	2.27	520.86
191	5.96	3.71	2.26	517.16
192	5.96	3.72	2.24	513.43
193	5.96	3.74	2.22	509.70
194	5.96	3.75	2.21	505.94
195	5.96	3.77	2.19	502.17
196	5.96	3.79	2.18	498.38
197	5.96	3.80	2.16	494.58
198	5.96	3.82	2.14	490.76
199	5.96	3.84	2.13	486.92
200	5.96	3.85	2.11	483.07
201	5.96	3.87	2.09	479.20
202	5.96	3.89	2.08	475.31
203	5.96	3.90	2.06	471.41
204	5.96	3.92	2.04	467.49
205	5.96	3.94	2.03	463.55
206	5.96	3.95	2.01	459.60
207	5.96	3.97	1.99	455.63
208	5.96	3.99	1.97	451.64
209	5.96	4.01	1.96	447.63
210	5.96	4.02	1.94	443.61
211	5.96	4.04	1.92	439.57
212	5.96	4.06	1.90	435.51
213	5.96	4.08	1.89	431.44
214	5.96	4.09	1.87	427.34
215	5.96	4.11	1.85	423.23
216	5.96	4.13	1.83	419.10
217	5.96	4.15	1.82	414.96
218	5.96	4.16	1.80	410.79
219	5.96	4.18	1.78	406.61
220	5.96	4.20	1.76	402.41
221	5.96	4.22	1.74	398.19
222	5.96	4.24	1.73	393.95
223	5.96	4.26	1.71	389.69
224	5.96	4.27	1.69	385.42
225	5.96	4.29	1.67	381.13
226	5.96	4.31	1.65	376.81
227	5.96	4.33	1.63	372.48
228	5.96	4.35	1.61	368.14
229	5.96	4.37	1.60	363.77
230	5.96	4.39	1.58	359.38
231	5.96	4.41	1.56	354.98
232	5.96	4.42	1.54	350.55
233	5.96	4.44	1.52	346.11
234	5.96	4.46	1.50	341.64
235	5.96	4.48	1.48	337.16
236	5.96	4.50	1.46	332.66
237	5.96	4.52	1.44	328.14
238	5.96	4.54	1.42	323.60
239	5.96	4.56	1.40	319.04
240	5.96	4.58	1.38	314.46
241	5.96	4.60	1.36	309.85
242	5.96	4.62	1.34	305.23
243	5.96	4.64	1.32	300.59
244	5.96	4.66	1.30	295.93
245	5.96	4.68	1.28	291.25
246	5.96	4.70	1.26	286.55
247	5.96	4.72	1.24	281.83
248	5.96	4.74	1.22	277.09
249	5.96	4.76	1.20	272.33
250	5.96	4.78	1.18	267.54
251	5.96	4.80	1.16	262.74
252	5.96	4.82	1.14	257.92
253	5.96	4.85	1.12	253.07
254	5.96	4.87	1.10	248.20
255	5.96	4.89	1.08	243.32
256	5.96	4.91	1.05	238.41
257	5.96	4.93	1.03	233.48
258	5.96	4.95	1.01	228.53
259	5.96	4.97	0.99	223.55
260	5.96	4.99	0.97	218.56
261	5.96	5.02	0.95	213.54
262	5.96	5.04	0.93	208.51
263	5.96	5.06	0.90	203.45
264	5.96	5.08	0.88	198.37
265	5.96	5.10	0.86	193.26
266	5.96	5.13	0.84	188.14
267	5.96	5.15	0.82	182.99
268	5.96	5.17	0.79	177.82
269	5.96	5.19	0.77	172.63
270	5.96	5.21	0.75	167.41
271	5.96	5.24	0.73	162.17
272	5.96	5.26	0.70	156.91
273	5.96	5.28	0.68	151.63
274	5.96	5.31	0.66	146.32
275	5.96	5.33	0.63	141.00
276	5.96	5.35	0.61	135.64
277	5.96	5.38	0.59	130.27
278	5.96	5.40	0.56	124.87
279	5.96	5.42	0.54	119.45
280	5.96	5.45	0.52	114.00
281	5.96	5.47	0.49	108.53
282	5.96	5.49	0.47	103.04
283	5.96	5.52	0.45	97.52
284	5.96	5.54	0.42	91.98
285	5.96	5.56	0.40	86.42
286	5.96	5.59	0.37	80.83
287	5.96	5.61	0.35	75.22
288	5.96	5.64	0.33	69.58
289	5.96	5.66	0.30	63.92
290	5.96	5.69	0.28	58.23
291	5.96	5.71	0.25	52.52
292	5.96	5.74	0.23	46.79
293	5.96	5.76	0.20	41.03
294	5.96	5.79	0.18	35.24
295	5.96	5.81	0.15	29.43
296	5.96	5.84	0.13	23.60
297	5.96	5.86	0.10	17.74
298	5.96	5.89	0.08	11.85
299	5.96	5.91	0.05	5.94
300	5.96	5.94	0.03	0.00