Mortgage Loan of $1,000 for 25 Years at 5.55%

What's the payment on a 25 year home loan for $1k at 5.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.17

$74 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 5.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.17	1.55	4.63	998.45
2	6.17	1.55	4.62	996.90
3	6.17	1.56	4.61	995.34
4	6.17	1.57	4.60	993.77
5	6.17	1.57	4.60	992.20
6	6.17	1.58	4.59	990.62
7	6.17	1.59	4.58	989.03
8	6.17	1.60	4.57	987.43
9	6.17	1.60	4.57	985.83
10	6.17	1.61	4.56	984.22
11	6.17	1.62	4.55	982.60
12	6.17	1.63	4.54	980.97
13	6.17	1.63	4.54	979.34
14	6.17	1.64	4.53	977.70
15	6.17	1.65	4.52	976.05
16	6.17	1.66	4.51	974.39
17	6.17	1.66	4.51	972.73
18	6.17	1.67	4.50	971.05
19	6.17	1.68	4.49	969.38
20	6.17	1.69	4.48	967.69
21	6.17	1.70	4.48	965.99
22	6.17	1.70	4.47	964.29
23	6.17	1.71	4.46	962.58
24	6.17	1.72	4.45	960.86
25	6.17	1.73	4.44	959.13
26	6.17	1.73	4.44	957.40
27	6.17	1.74	4.43	955.66
28	6.17	1.75	4.42	953.90
29	6.17	1.76	4.41	952.15
30	6.17	1.77	4.40	950.38
31	6.17	1.78	4.40	948.60
32	6.17	1.78	4.39	946.82
33	6.17	1.79	4.38	945.03
34	6.17	1.80	4.37	943.23
35	6.17	1.81	4.36	941.42
36	6.17	1.82	4.35	939.60
37	6.17	1.83	4.35	937.78
38	6.17	1.83	4.34	935.94
39	6.17	1.84	4.33	934.10
40	6.17	1.85	4.32	932.25
41	6.17	1.86	4.31	930.39
42	6.17	1.87	4.30	928.52
43	6.17	1.88	4.29	926.65
44	6.17	1.89	4.29	924.76
45	6.17	1.89	4.28	922.87
46	6.17	1.90	4.27	920.97
47	6.17	1.91	4.26	919.06
48	6.17	1.92	4.25	917.14
49	6.17	1.93	4.24	915.21
50	6.17	1.94	4.23	913.27
51	6.17	1.95	4.22	911.32
52	6.17	1.96	4.21	909.37
53	6.17	1.96	4.21	907.40
54	6.17	1.97	4.20	905.43
55	6.17	1.98	4.19	903.44
56	6.17	1.99	4.18	901.45
57	6.17	2.00	4.17	899.45
58	6.17	2.01	4.16	897.44
59	6.17	2.02	4.15	895.42
60	6.17	2.03	4.14	893.39
61	6.17	2.04	4.13	891.35
62	6.17	2.05	4.12	889.30
63	6.17	2.06	4.11	887.24
64	6.17	2.07	4.10	885.18
65	6.17	2.08	4.09	883.10
66	6.17	2.09	4.08	881.01
67	6.17	2.10	4.07	878.92
68	6.17	2.11	4.06	876.81
69	6.17	2.12	4.06	874.70
70	6.17	2.13	4.05	872.57
71	6.17	2.14	4.04	870.44
72	6.17	2.15	4.03	868.29
73	6.17	2.15	4.02	866.14
74	6.17	2.16	4.01	863.97
75	6.17	2.17	4.00	861.80
76	6.17	2.18	3.99	859.61
77	6.17	2.20	3.98	857.42
78	6.17	2.21	3.97	855.21
79	6.17	2.22	3.96	853.00
80	6.17	2.23	3.95	850.77
81	6.17	2.24	3.93	848.53
82	6.17	2.25	3.92	846.29
83	6.17	2.26	3.91	844.03
84	6.17	2.27	3.90	841.76
85	6.17	2.28	3.89	839.49
86	6.17	2.29	3.88	837.20
87	6.17	2.30	3.87	834.90
88	6.17	2.31	3.86	832.59
89	6.17	2.32	3.85	830.27
90	6.17	2.33	3.84	827.94
91	6.17	2.34	3.83	825.60
92	6.17	2.35	3.82	823.25
93	6.17	2.36	3.81	820.88
94	6.17	2.37	3.80	818.51
95	6.17	2.39	3.79	816.12
96	6.17	2.40	3.77	813.73
97	6.17	2.41	3.76	811.32
98	6.17	2.42	3.75	808.90
99	6.17	2.43	3.74	806.47
100	6.17	2.44	3.73	804.03
101	6.17	2.45	3.72	801.58
102	6.17	2.46	3.71	799.12
103	6.17	2.47	3.70	796.64
104	6.17	2.49	3.68	794.15
105	6.17	2.50	3.67	791.66
106	6.17	2.51	3.66	789.15
107	6.17	2.52	3.65	786.63
108	6.17	2.53	3.64	784.09
109	6.17	2.54	3.63	781.55
110	6.17	2.56	3.61	778.99
111	6.17	2.57	3.60	776.42
112	6.17	2.58	3.59	773.85
113	6.17	2.59	3.58	771.25
114	6.17	2.60	3.57	768.65
115	6.17	2.62	3.56	766.03
116	6.17	2.63	3.54	763.41
117	6.17	2.64	3.53	760.77
118	6.17	2.65	3.52	758.11
119	6.17	2.66	3.51	755.45
120	6.17	2.68	3.49	752.77
121	6.17	2.69	3.48	750.08
122	6.17	2.70	3.47	747.38
123	6.17	2.71	3.46	744.67
124	6.17	2.73	3.44	741.94
125	6.17	2.74	3.43	739.20
126	6.17	2.75	3.42	736.45
127	6.17	2.76	3.41	733.68
128	6.17	2.78	3.39	730.91
129	6.17	2.79	3.38	728.12
130	6.17	2.80	3.37	725.31
131	6.17	2.82	3.35	722.50
132	6.17	2.83	3.34	719.67
133	6.17	2.84	3.33	716.83
134	6.17	2.86	3.32	713.97
135	6.17	2.87	3.30	711.10
136	6.17	2.88	3.29	708.22
137	6.17	2.90	3.28	705.32
138	6.17	2.91	3.26	702.42
139	6.17	2.92	3.25	699.49
140	6.17	2.94	3.24	696.56
141	6.17	2.95	3.22	693.61
142	6.17	2.96	3.21	690.65
143	6.17	2.98	3.19	687.67
144	6.17	2.99	3.18	684.68
145	6.17	3.00	3.17	681.68
146	6.17	3.02	3.15	678.66
147	6.17	3.03	3.14	675.63
148	6.17	3.05	3.12	672.58
149	6.17	3.06	3.11	669.52
150	6.17	3.07	3.10	666.45
151	6.17	3.09	3.08	663.36
152	6.17	3.10	3.07	660.25
153	6.17	3.12	3.05	657.14
154	6.17	3.13	3.04	654.01
155	6.17	3.15	3.02	650.86
156	6.17	3.16	3.01	647.70
157	6.17	3.18	3.00	644.52
158	6.17	3.19	2.98	641.33
159	6.17	3.20	2.97	638.13
160	6.17	3.22	2.95	634.91
161	6.17	3.23	2.94	631.68
162	6.17	3.25	2.92	628.43
163	6.17	3.26	2.91	625.16
164	6.17	3.28	2.89	621.88
165	6.17	3.29	2.88	618.59
166	6.17	3.31	2.86	615.28
167	6.17	3.33	2.85	611.95
168	6.17	3.34	2.83	608.61
169	6.17	3.36	2.81	605.26
170	6.17	3.37	2.80	601.89
171	6.17	3.39	2.78	598.50
172	6.17	3.40	2.77	595.10
173	6.17	3.42	2.75	591.68
174	6.17	3.43	2.74	588.24
175	6.17	3.45	2.72	584.79
176	6.17	3.47	2.70	581.33
177	6.17	3.48	2.69	577.84
178	6.17	3.50	2.67	574.35
179	6.17	3.51	2.66	570.83
180	6.17	3.53	2.64	567.30
181	6.17	3.55	2.62	563.75
182	6.17	3.56	2.61	560.19
183	6.17	3.58	2.59	556.61
184	6.17	3.60	2.57	553.01
185	6.17	3.61	2.56	549.40
186	6.17	3.63	2.54	545.77
187	6.17	3.65	2.52	542.12
188	6.17	3.66	2.51	538.46
189	6.17	3.68	2.49	534.78
190	6.17	3.70	2.47	531.08
191	6.17	3.71	2.46	527.37
192	6.17	3.73	2.44	523.64
193	6.17	3.75	2.42	519.89
194	6.17	3.77	2.40	516.12
195	6.17	3.78	2.39	512.34
196	6.17	3.80	2.37	508.54
197	6.17	3.82	2.35	504.72
198	6.17	3.84	2.33	500.88
199	6.17	3.85	2.32	497.03
200	6.17	3.87	2.30	493.16
201	6.17	3.89	2.28	489.27
202	6.17	3.91	2.26	485.36
203	6.17	3.93	2.24	481.43
204	6.17	3.94	2.23	477.49
205	6.17	3.96	2.21	473.53
206	6.17	3.98	2.19	469.54
207	6.17	4.00	2.17	465.55
208	6.17	4.02	2.15	461.53
209	6.17	4.04	2.13	457.49
210	6.17	4.05	2.12	453.44
211	6.17	4.07	2.10	449.36
212	6.17	4.09	2.08	445.27
213	6.17	4.11	2.06	441.16
214	6.17	4.13	2.04	437.03
215	6.17	4.15	2.02	432.88
216	6.17	4.17	2.00	428.71
217	6.17	4.19	1.98	424.52
218	6.17	4.21	1.96	420.32
219	6.17	4.23	1.94	416.09
220	6.17	4.25	1.92	411.84
221	6.17	4.27	1.90	407.58
222	6.17	4.29	1.89	403.29
223	6.17	4.31	1.87	398.98
224	6.17	4.33	1.85	394.66
225	6.17	4.35	1.83	390.31
226	6.17	4.37	1.81	385.95
227	6.17	4.39	1.79	381.56
228	6.17	4.41	1.76	377.16
229	6.17	4.43	1.74	372.73
230	6.17	4.45	1.72	368.28
231	6.17	4.47	1.70	363.82
232	6.17	4.49	1.68	359.33
233	6.17	4.51	1.66	354.82
234	6.17	4.53	1.64	350.29
235	6.17	4.55	1.62	345.74
236	6.17	4.57	1.60	341.17
237	6.17	4.59	1.58	336.57
238	6.17	4.61	1.56	331.96
239	6.17	4.64	1.54	327.32
240	6.17	4.66	1.51	322.67
241	6.17	4.68	1.49	317.99
242	6.17	4.70	1.47	313.29
243	6.17	4.72	1.45	308.57
244	6.17	4.74	1.43	303.82
245	6.17	4.77	1.41	299.06
246	6.17	4.79	1.38	294.27
247	6.17	4.81	1.36	289.46
248	6.17	4.83	1.34	284.63
249	6.17	4.85	1.32	279.77
250	6.17	4.88	1.29	274.90
251	6.17	4.90	1.27	270.00
252	6.17	4.92	1.25	265.08
253	6.17	4.94	1.23	260.13
254	6.17	4.97	1.20	255.16
255	6.17	4.99	1.18	250.17
256	6.17	5.01	1.16	245.16
257	6.17	5.04	1.13	240.12
258	6.17	5.06	1.11	235.06
259	6.17	5.08	1.09	229.98
260	6.17	5.11	1.06	224.87
261	6.17	5.13	1.04	219.74
262	6.17	5.15	1.02	214.59
263	6.17	5.18	0.99	209.41
264	6.17	5.20	0.97	204.21
265	6.17	5.23	0.94	198.98
266	6.17	5.25	0.92	193.73
267	6.17	5.27	0.90	188.45
268	6.17	5.30	0.87	183.15
269	6.17	5.32	0.85	177.83
270	6.17	5.35	0.82	172.48
271	6.17	5.37	0.80	167.11
272	6.17	5.40	0.77	161.71
273	6.17	5.42	0.75	156.29
274	6.17	5.45	0.72	150.84
275	6.17	5.47	0.70	145.37
276	6.17	5.50	0.67	139.87
277	6.17	5.52	0.65	134.35
278	6.17	5.55	0.62	128.80
279	6.17	5.58	0.60	123.22
280	6.17	5.60	0.57	117.62
281	6.17	5.63	0.54	111.99
282	6.17	5.65	0.52	106.34
283	6.17	5.68	0.49	100.66
284	6.17	5.71	0.47	94.96
285	6.17	5.73	0.44	89.22
286	6.17	5.76	0.41	83.47
287	6.17	5.78	0.39	77.68
288	6.17	5.81	0.36	71.87
289	6.17	5.84	0.33	66.03
290	6.17	5.87	0.31	60.17
291	6.17	5.89	0.28	54.27
292	6.17	5.92	0.25	48.35
293	6.17	5.95	0.22	42.41
294	6.17	5.97	0.20	36.43
295	6.17	6.00	0.17	30.43
296	6.17	6.03	0.14	24.40
297	6.17	6.06	0.11	18.34
298	6.17	6.09	0.08	12.26
299	6.17	6.11	0.06	6.14
300	6.17	6.14	0.03	0.00