Mortgage Loan of $1,000 for 25 Years at 5.875%

What's the payment on a 25 year home loan for $1k at 5.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.37

$76 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 5.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.37	1.47	4.90	998.53
2	6.37	1.48	4.89	997.05
3	6.37	1.49	4.88	995.57
4	6.37	1.49	4.87	994.07
5	6.37	1.50	4.87	992.57
6	6.37	1.51	4.86	991.07
7	6.37	1.51	4.85	989.55
8	6.37	1.52	4.84	988.03
9	6.37	1.53	4.84	986.50
10	6.37	1.54	4.83	984.96
11	6.37	1.54	4.82	983.42
12	6.37	1.55	4.81	981.86
13	6.37	1.56	4.81	980.31
14	6.37	1.57	4.80	978.74
15	6.37	1.58	4.79	977.16
16	6.37	1.58	4.78	975.58
17	6.37	1.59	4.78	973.99
18	6.37	1.60	4.77	972.39
19	6.37	1.61	4.76	970.78
20	6.37	1.61	4.75	969.17
21	6.37	1.62	4.74	967.55
22	6.37	1.63	4.74	965.92
23	6.37	1.64	4.73	964.28
24	6.37	1.65	4.72	962.64
25	6.37	1.65	4.71	960.98
26	6.37	1.66	4.70	959.32
27	6.37	1.67	4.70	957.65
28	6.37	1.68	4.69	955.97
29	6.37	1.69	4.68	954.28
30	6.37	1.69	4.67	952.59
31	6.37	1.70	4.66	950.89
32	6.37	1.71	4.66	949.18
33	6.37	1.72	4.65	947.46
34	6.37	1.73	4.64	945.73
35	6.37	1.74	4.63	943.99
36	6.37	1.75	4.62	942.25
37	6.37	1.75	4.61	940.49
38	6.37	1.76	4.60	938.73
39	6.37	1.77	4.60	936.96
40	6.37	1.78	4.59	935.18
41	6.37	1.79	4.58	933.39
42	6.37	1.80	4.57	931.59
43	6.37	1.81	4.56	929.79
44	6.37	1.81	4.55	927.97
45	6.37	1.82	4.54	926.15
46	6.37	1.83	4.53	924.32
47	6.37	1.84	4.53	922.47
48	6.37	1.85	4.52	920.62
49	6.37	1.86	4.51	918.76
50	6.37	1.87	4.50	916.90
51	6.37	1.88	4.49	915.02
52	6.37	1.89	4.48	913.13
53	6.37	1.90	4.47	911.23
54	6.37	1.91	4.46	909.33
55	6.37	1.91	4.45	907.41
56	6.37	1.92	4.44	905.49
57	6.37	1.93	4.43	903.56
58	6.37	1.94	4.42	901.61
59	6.37	1.95	4.41	899.66
60	6.37	1.96	4.40	897.70
61	6.37	1.97	4.39	895.73
62	6.37	1.98	4.39	893.74
63	6.37	1.99	4.38	891.75
64	6.37	2.00	4.37	889.75
65	6.37	2.01	4.36	887.74
66	6.37	2.02	4.35	885.72
67	6.37	2.03	4.34	883.69
68	6.37	2.04	4.33	881.65
69	6.37	2.05	4.32	879.60
70	6.37	2.06	4.31	877.54
71	6.37	2.07	4.30	875.47
72	6.37	2.08	4.29	873.39
73	6.37	2.09	4.28	871.30
74	6.37	2.10	4.27	869.20
75	6.37	2.11	4.26	867.09
76	6.37	2.12	4.25	864.96
77	6.37	2.13	4.23	862.83
78	6.37	2.14	4.22	860.69
79	6.37	2.15	4.21	858.54
80	6.37	2.16	4.20	856.37
81	6.37	2.17	4.19	854.20
82	6.37	2.18	4.18	852.01
83	6.37	2.20	4.17	849.82
84	6.37	2.21	4.16	847.61
85	6.37	2.22	4.15	845.39
86	6.37	2.23	4.14	843.17
87	6.37	2.24	4.13	840.93
88	6.37	2.25	4.12	838.68
89	6.37	2.26	4.11	836.42
90	6.37	2.27	4.09	834.15
91	6.37	2.28	4.08	831.86
92	6.37	2.29	4.07	829.57
93	6.37	2.31	4.06	827.26
94	6.37	2.32	4.05	824.95
95	6.37	2.33	4.04	822.62
96	6.37	2.34	4.03	820.28
97	6.37	2.35	4.02	817.93
98	6.37	2.36	4.00	815.57
99	6.37	2.37	3.99	813.19
100	6.37	2.39	3.98	810.81
101	6.37	2.40	3.97	808.41
102	6.37	2.41	3.96	806.00
103	6.37	2.42	3.95	803.58
104	6.37	2.43	3.93	801.15
105	6.37	2.44	3.92	798.70
106	6.37	2.46	3.91	796.25
107	6.37	2.47	3.90	793.78
108	6.37	2.48	3.89	791.30
109	6.37	2.49	3.87	788.80
110	6.37	2.50	3.86	786.30
111	6.37	2.52	3.85	783.78
112	6.37	2.53	3.84	781.25
113	6.37	2.54	3.82	778.71
114	6.37	2.55	3.81	776.15
115	6.37	2.57	3.80	773.59
116	6.37	2.58	3.79	771.01
117	6.37	2.59	3.77	768.42
118	6.37	2.60	3.76	765.81
119	6.37	2.62	3.75	763.19
120	6.37	2.63	3.74	760.56
121	6.37	2.64	3.72	757.92
122	6.37	2.66	3.71	755.26
123	6.37	2.67	3.70	752.60
124	6.37	2.68	3.68	749.91
125	6.37	2.70	3.67	747.22
126	6.37	2.71	3.66	744.51
127	6.37	2.72	3.64	741.79
128	6.37	2.74	3.63	739.05
129	6.37	2.75	3.62	736.30
130	6.37	2.76	3.60	733.54
131	6.37	2.78	3.59	730.77
132	6.37	2.79	3.58	727.98
133	6.37	2.80	3.56	725.17
134	6.37	2.82	3.55	722.36
135	6.37	2.83	3.54	719.53
136	6.37	2.84	3.52	716.68
137	6.37	2.86	3.51	713.83
138	6.37	2.87	3.49	710.95
139	6.37	2.89	3.48	708.07
140	6.37	2.90	3.47	705.17
141	6.37	2.91	3.45	702.25
142	6.37	2.93	3.44	699.32
143	6.37	2.94	3.42	696.38
144	6.37	2.96	3.41	693.42
145	6.37	2.97	3.39	690.45
146	6.37	2.99	3.38	687.46
147	6.37	3.00	3.37	684.46
148	6.37	3.02	3.35	681.45
149	6.37	3.03	3.34	678.42
150	6.37	3.05	3.32	675.37
151	6.37	3.06	3.31	672.31
152	6.37	3.08	3.29	669.24
153	6.37	3.09	3.28	666.15
154	6.37	3.11	3.26	663.04
155	6.37	3.12	3.25	659.92
156	6.37	3.14	3.23	656.78
157	6.37	3.15	3.22	653.63
158	6.37	3.17	3.20	650.47
159	6.37	3.18	3.18	647.28
160	6.37	3.20	3.17	644.09
161	6.37	3.21	3.15	640.87
162	6.37	3.23	3.14	637.64
163	6.37	3.25	3.12	634.40
164	6.37	3.26	3.11	631.14
165	6.37	3.28	3.09	627.86
166	6.37	3.29	3.07	624.57
167	6.37	3.31	3.06	621.26
168	6.37	3.33	3.04	617.93
169	6.37	3.34	3.03	614.59
170	6.37	3.36	3.01	611.23
171	6.37	3.37	2.99	607.86
172	6.37	3.39	2.98	604.47
173	6.37	3.41	2.96	601.06
174	6.37	3.42	2.94	597.64
175	6.37	3.44	2.93	594.20
176	6.37	3.46	2.91	590.74
177	6.37	3.47	2.89	587.26
178	6.37	3.49	2.88	583.77
179	6.37	3.51	2.86	580.26
180	6.37	3.53	2.84	576.74
181	6.37	3.54	2.82	573.19
182	6.37	3.56	2.81	569.63
183	6.37	3.58	2.79	566.06
184	6.37	3.60	2.77	562.46
185	6.37	3.61	2.75	558.85
186	6.37	3.63	2.74	555.22
187	6.37	3.65	2.72	551.57
188	6.37	3.67	2.70	547.90
189	6.37	3.68	2.68	544.22
190	6.37	3.70	2.66	540.51
191	6.37	3.72	2.65	536.79
192	6.37	3.74	2.63	533.05
193	6.37	3.76	2.61	529.30
194	6.37	3.78	2.59	525.52
195	6.37	3.79	2.57	521.73
196	6.37	3.81	2.55	517.92
197	6.37	3.83	2.54	514.08
198	6.37	3.85	2.52	510.23
199	6.37	3.87	2.50	506.37
200	6.37	3.89	2.48	502.48
201	6.37	3.91	2.46	498.57
202	6.37	3.93	2.44	494.65
203	6.37	3.95	2.42	490.70
204	6.37	3.96	2.40	486.74
205	6.37	3.98	2.38	482.75
206	6.37	4.00	2.36	478.75
207	6.37	4.02	2.34	474.73
208	6.37	4.04	2.32	470.68
209	6.37	4.06	2.30	466.62
210	6.37	4.08	2.28	462.54
211	6.37	4.10	2.26	458.44
212	6.37	4.12	2.24	454.31
213	6.37	4.14	2.22	450.17
214	6.37	4.16	2.20	446.01
215	6.37	4.18	2.18	441.82
216	6.37	4.20	2.16	437.62
217	6.37	4.22	2.14	433.40
218	6.37	4.24	2.12	429.15
219	6.37	4.27	2.10	424.89
220	6.37	4.29	2.08	420.60
221	6.37	4.31	2.06	416.29
222	6.37	4.33	2.04	411.96
223	6.37	4.35	2.02	407.61
224	6.37	4.37	2.00	403.24
225	6.37	4.39	1.97	398.85
226	6.37	4.41	1.95	394.44
227	6.37	4.44	1.93	390.00
228	6.37	4.46	1.91	385.54
229	6.37	4.48	1.89	381.06
230	6.37	4.50	1.87	376.56
231	6.37	4.52	1.84	372.04
232	6.37	4.55	1.82	367.49
233	6.37	4.57	1.80	362.93
234	6.37	4.59	1.78	358.34
235	6.37	4.61	1.75	353.72
236	6.37	4.64	1.73	349.09
237	6.37	4.66	1.71	344.43
238	6.37	4.68	1.69	339.75
239	6.37	4.70	1.66	335.05
240	6.37	4.73	1.64	330.32
241	6.37	4.75	1.62	325.57
242	6.37	4.77	1.59	320.80
243	6.37	4.80	1.57	316.00
244	6.37	4.82	1.55	311.18
245	6.37	4.84	1.52	306.34
246	6.37	4.87	1.50	301.47
247	6.37	4.89	1.48	296.58
248	6.37	4.91	1.45	291.67
249	6.37	4.94	1.43	286.73
250	6.37	4.96	1.40	281.76
251	6.37	4.99	1.38	276.78
252	6.37	5.01	1.36	271.76
253	6.37	5.04	1.33	266.73
254	6.37	5.06	1.31	261.67
255	6.37	5.09	1.28	256.58
256	6.37	5.11	1.26	251.47
257	6.37	5.14	1.23	246.33
258	6.37	5.16	1.21	241.17
259	6.37	5.19	1.18	235.99
260	6.37	5.21	1.16	230.78
261	6.37	5.24	1.13	225.54
262	6.37	5.26	1.10	220.28
263	6.37	5.29	1.08	214.99
264	6.37	5.31	1.05	209.67
265	6.37	5.34	1.03	204.33
266	6.37	5.37	1.00	198.97
267	6.37	5.39	0.97	193.57
268	6.37	5.42	0.95	188.16
269	6.37	5.45	0.92	182.71
270	6.37	5.47	0.89	177.24
271	6.37	5.50	0.87	171.74
272	6.37	5.53	0.84	166.21
273	6.37	5.55	0.81	160.66
274	6.37	5.58	0.79	155.08
275	6.37	5.61	0.76	149.47
276	6.37	5.64	0.73	143.84
277	6.37	5.66	0.70	138.17
278	6.37	5.69	0.68	132.48
279	6.37	5.72	0.65	126.77
280	6.37	5.75	0.62	121.02
281	6.37	5.77	0.59	115.24
282	6.37	5.80	0.56	109.44
283	6.37	5.83	0.54	103.61
284	6.37	5.86	0.51	97.75
285	6.37	5.89	0.48	91.86
286	6.37	5.92	0.45	85.95
287	6.37	5.95	0.42	80.00
288	6.37	5.98	0.39	74.03
289	6.37	6.00	0.36	68.02
290	6.37	6.03	0.33	61.99
291	6.37	6.06	0.30	55.92
292	6.37	6.09	0.27	49.83
293	6.37	6.12	0.24	43.71
294	6.37	6.15	0.21	37.55
295	6.37	6.18	0.18	31.37
296	6.37	6.21	0.15	25.16
297	6.37	6.24	0.12	18.91
298	6.37	6.27	0.09	12.64
299	6.37	6.30	0.06	6.34
300	6.37	6.34	0.03	0.00