Mortgage Loan of $1,000 for 25 Years at 6.00%
What's the payment on a 25 year home loan for $1k at 6.00% interest?
Results
Monthly payment: $6.44
$77 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 25 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 6.44 | 1.44 | 5.00 | 998.56 |
| 2 | 6.44 | 1.45 | 4.99 | 997.11 |
| 3 | 6.44 | 1.46 | 4.99 | 995.65 |
| 4 | 6.44 | 1.46 | 4.98 | 994.18 |
| 5 | 6.44 | 1.47 | 4.97 | 992.71 |
| 6 | 6.44 | 1.48 | 4.96 | 991.23 |
| 7 | 6.44 | 1.49 | 4.96 | 989.75 |
| 8 | 6.44 | 1.49 | 4.95 | 988.25 |
| 9 | 6.44 | 1.50 | 4.94 | 986.75 |
| 10 | 6.44 | 1.51 | 4.93 | 985.24 |
| 11 | 6.44 | 1.52 | 4.93 | 983.72 |
| 12 | 6.44 | 1.52 | 4.92 | 982.20 |
| 13 | 6.44 | 1.53 | 4.91 | 980.67 |
| 14 | 6.44 | 1.54 | 4.90 | 979.13 |
| 15 | 6.44 | 1.55 | 4.90 | 977.58 |
| 16 | 6.44 | 1.56 | 4.89 | 976.03 |
| 17 | 6.44 | 1.56 | 4.88 | 974.46 |
| 18 | 6.44 | 1.57 | 4.87 | 972.89 |
| 19 | 6.44 | 1.58 | 4.86 | 971.31 |
| 20 | 6.44 | 1.59 | 4.86 | 969.73 |
| 21 | 6.44 | 1.59 | 4.85 | 968.13 |
| 22 | 6.44 | 1.60 | 4.84 | 966.53 |
| 23 | 6.44 | 1.61 | 4.83 | 964.92 |
| 24 | 6.44 | 1.62 | 4.82 | 963.30 |
| 25 | 6.44 | 1.63 | 4.82 | 961.67 |
| 26 | 6.44 | 1.63 | 4.81 | 960.04 |
| 27 | 6.44 | 1.64 | 4.80 | 958.40 |
| 28 | 6.44 | 1.65 | 4.79 | 956.75 |
| 29 | 6.44 | 1.66 | 4.78 | 955.09 |
| 30 | 6.44 | 1.67 | 4.78 | 953.42 |
| 31 | 6.44 | 1.68 | 4.77 | 951.74 |
| 32 | 6.44 | 1.68 | 4.76 | 950.06 |
| 33 | 6.44 | 1.69 | 4.75 | 948.37 |
| 34 | 6.44 | 1.70 | 4.74 | 946.67 |
| 35 | 6.44 | 1.71 | 4.73 | 944.96 |
| 36 | 6.44 | 1.72 | 4.72 | 943.24 |
| 37 | 6.44 | 1.73 | 4.72 | 941.51 |
| 38 | 6.44 | 1.74 | 4.71 | 939.78 |
| 39 | 6.44 | 1.74 | 4.70 | 938.03 |
| 40 | 6.44 | 1.75 | 4.69 | 936.28 |
| 41 | 6.44 | 1.76 | 4.68 | 934.52 |
| 42 | 6.44 | 1.77 | 4.67 | 932.75 |
| 43 | 6.44 | 1.78 | 4.66 | 930.97 |
| 44 | 6.44 | 1.79 | 4.65 | 929.18 |
| 45 | 6.44 | 1.80 | 4.65 | 927.38 |
| 46 | 6.44 | 1.81 | 4.64 | 925.58 |
| 47 | 6.44 | 1.82 | 4.63 | 923.76 |
| 48 | 6.44 | 1.82 | 4.62 | 921.94 |
| 49 | 6.44 | 1.83 | 4.61 | 920.10 |
| 50 | 6.44 | 1.84 | 4.60 | 918.26 |
| 51 | 6.44 | 1.85 | 4.59 | 916.41 |
| 52 | 6.44 | 1.86 | 4.58 | 914.55 |
| 53 | 6.44 | 1.87 | 4.57 | 912.68 |
| 54 | 6.44 | 1.88 | 4.56 | 910.80 |
| 55 | 6.44 | 1.89 | 4.55 | 908.91 |
| 56 | 6.44 | 1.90 | 4.54 | 907.01 |
| 57 | 6.44 | 1.91 | 4.54 | 905.10 |
| 58 | 6.44 | 1.92 | 4.53 | 903.18 |
| 59 | 6.44 | 1.93 | 4.52 | 901.26 |
| 60 | 6.44 | 1.94 | 4.51 | 899.32 |
| 61 | 6.44 | 1.95 | 4.50 | 897.37 |
| 62 | 6.44 | 1.96 | 4.49 | 895.42 |
| 63 | 6.44 | 1.97 | 4.48 | 893.45 |
| 64 | 6.44 | 1.98 | 4.47 | 891.48 |
| 65 | 6.44 | 1.99 | 4.46 | 889.49 |
| 66 | 6.44 | 2.00 | 4.45 | 887.50 |
| 67 | 6.44 | 2.01 | 4.44 | 885.49 |
| 68 | 6.44 | 2.02 | 4.43 | 883.47 |
| 69 | 6.44 | 2.03 | 4.42 | 881.45 |
| 70 | 6.44 | 2.04 | 4.41 | 879.41 |
| 71 | 6.44 | 2.05 | 4.40 | 877.37 |
| 72 | 6.44 | 2.06 | 4.39 | 875.31 |
| 73 | 6.44 | 2.07 | 4.38 | 873.24 |
| 74 | 6.44 | 2.08 | 4.37 | 871.17 |
| 75 | 6.44 | 2.09 | 4.36 | 869.08 |
| 76 | 6.44 | 2.10 | 4.35 | 866.98 |
| 77 | 6.44 | 2.11 | 4.33 | 864.87 |
| 78 | 6.44 | 2.12 | 4.32 | 862.76 |
| 79 | 6.44 | 2.13 | 4.31 | 860.63 |
| 80 | 6.44 | 2.14 | 4.30 | 858.49 |
| 81 | 6.44 | 2.15 | 4.29 | 856.34 |
| 82 | 6.44 | 2.16 | 4.28 | 854.18 |
| 83 | 6.44 | 2.17 | 4.27 | 852.00 |
| 84 | 6.44 | 2.18 | 4.26 | 849.82 |
| 85 | 6.44 | 2.19 | 4.25 | 847.63 |
| 86 | 6.44 | 2.20 | 4.24 | 845.42 |
| 87 | 6.44 | 2.22 | 4.23 | 843.21 |
| 88 | 6.44 | 2.23 | 4.22 | 840.98 |
| 89 | 6.44 | 2.24 | 4.20 | 838.74 |
| 90 | 6.44 | 2.25 | 4.19 | 836.49 |
| 91 | 6.44 | 2.26 | 4.18 | 834.23 |
| 92 | 6.44 | 2.27 | 4.17 | 831.96 |
| 93 | 6.44 | 2.28 | 4.16 | 829.68 |
| 94 | 6.44 | 2.29 | 4.15 | 827.38 |
| 95 | 6.44 | 2.31 | 4.14 | 825.07 |
| 96 | 6.44 | 2.32 | 4.13 | 822.76 |
| 97 | 6.44 | 2.33 | 4.11 | 820.43 |
| 98 | 6.44 | 2.34 | 4.10 | 818.09 |
| 99 | 6.44 | 2.35 | 4.09 | 815.73 |
| 100 | 6.44 | 2.36 | 4.08 | 813.37 |
| 101 | 6.44 | 2.38 | 4.07 | 810.99 |
| 102 | 6.44 | 2.39 | 4.05 | 808.61 |
| 103 | 6.44 | 2.40 | 4.04 | 806.21 |
| 104 | 6.44 | 2.41 | 4.03 | 803.79 |
| 105 | 6.44 | 2.42 | 4.02 | 801.37 |
| 106 | 6.44 | 2.44 | 4.01 | 798.93 |
| 107 | 6.44 | 2.45 | 3.99 | 796.48 |
| 108 | 6.44 | 2.46 | 3.98 | 794.02 |
| 109 | 6.44 | 2.47 | 3.97 | 791.55 |
| 110 | 6.44 | 2.49 | 3.96 | 789.07 |
| 111 | 6.44 | 2.50 | 3.95 | 786.57 |
| 112 | 6.44 | 2.51 | 3.93 | 784.06 |
| 113 | 6.44 | 2.52 | 3.92 | 781.54 |
| 114 | 6.44 | 2.54 | 3.91 | 779.00 |
| 115 | 6.44 | 2.55 | 3.90 | 776.45 |
| 116 | 6.44 | 2.56 | 3.88 | 773.89 |
| 117 | 6.44 | 2.57 | 3.87 | 771.32 |
| 118 | 6.44 | 2.59 | 3.86 | 768.73 |
| 119 | 6.44 | 2.60 | 3.84 | 766.13 |
| 120 | 6.44 | 2.61 | 3.83 | 763.52 |
| 121 | 6.44 | 2.63 | 3.82 | 760.89 |
| 122 | 6.44 | 2.64 | 3.80 | 758.26 |
| 123 | 6.44 | 2.65 | 3.79 | 755.60 |
| 124 | 6.44 | 2.66 | 3.78 | 752.94 |
| 125 | 6.44 | 2.68 | 3.76 | 750.26 |
| 126 | 6.44 | 2.69 | 3.75 | 747.57 |
| 127 | 6.44 | 2.71 | 3.74 | 744.86 |
| 128 | 6.44 | 2.72 | 3.72 | 742.15 |
| 129 | 6.44 | 2.73 | 3.71 | 739.41 |
| 130 | 6.44 | 2.75 | 3.70 | 736.67 |
| 131 | 6.44 | 2.76 | 3.68 | 733.91 |
| 132 | 6.44 | 2.77 | 3.67 | 731.13 |
| 133 | 6.44 | 2.79 | 3.66 | 728.35 |
| 134 | 6.44 | 2.80 | 3.64 | 725.55 |
| 135 | 6.44 | 2.82 | 3.63 | 722.73 |
| 136 | 6.44 | 2.83 | 3.61 | 719.90 |
| 137 | 6.44 | 2.84 | 3.60 | 717.06 |
| 138 | 6.44 | 2.86 | 3.59 | 714.20 |
| 139 | 6.44 | 2.87 | 3.57 | 711.33 |
| 140 | 6.44 | 2.89 | 3.56 | 708.44 |
| 141 | 6.44 | 2.90 | 3.54 | 705.54 |
| 142 | 6.44 | 2.92 | 3.53 | 702.62 |
| 143 | 6.44 | 2.93 | 3.51 | 699.69 |
| 144 | 6.44 | 2.94 | 3.50 | 696.75 |
| 145 | 6.44 | 2.96 | 3.48 | 693.79 |
| 146 | 6.44 | 2.97 | 3.47 | 690.82 |
| 147 | 6.44 | 2.99 | 3.45 | 687.83 |
| 148 | 6.44 | 3.00 | 3.44 | 684.82 |
| 149 | 6.44 | 3.02 | 3.42 | 681.81 |
| 150 | 6.44 | 3.03 | 3.41 | 678.77 |
| 151 | 6.44 | 3.05 | 3.39 | 675.72 |
| 152 | 6.44 | 3.06 | 3.38 | 672.66 |
| 153 | 6.44 | 3.08 | 3.36 | 669.58 |
| 154 | 6.44 | 3.10 | 3.35 | 666.48 |
| 155 | 6.44 | 3.11 | 3.33 | 663.37 |
| 156 | 6.44 | 3.13 | 3.32 | 660.25 |
| 157 | 6.44 | 3.14 | 3.30 | 657.10 |
| 158 | 6.44 | 3.16 | 3.29 | 653.95 |
| 159 | 6.44 | 3.17 | 3.27 | 650.77 |
| 160 | 6.44 | 3.19 | 3.25 | 647.58 |
| 161 | 6.44 | 3.21 | 3.24 | 644.38 |
| 162 | 6.44 | 3.22 | 3.22 | 641.16 |
| 163 | 6.44 | 3.24 | 3.21 | 637.92 |
| 164 | 6.44 | 3.25 | 3.19 | 634.67 |
| 165 | 6.44 | 3.27 | 3.17 | 631.40 |
| 166 | 6.44 | 3.29 | 3.16 | 628.11 |
| 167 | 6.44 | 3.30 | 3.14 | 624.81 |
| 168 | 6.44 | 3.32 | 3.12 | 621.49 |
| 169 | 6.44 | 3.34 | 3.11 | 618.15 |
| 170 | 6.44 | 3.35 | 3.09 | 614.80 |
| 171 | 6.44 | 3.37 | 3.07 | 611.43 |
| 172 | 6.44 | 3.39 | 3.06 | 608.05 |
| 173 | 6.44 | 3.40 | 3.04 | 604.65 |
| 174 | 6.44 | 3.42 | 3.02 | 601.23 |
| 175 | 6.44 | 3.44 | 3.01 | 597.79 |
| 176 | 6.44 | 3.45 | 2.99 | 594.33 |
| 177 | 6.44 | 3.47 | 2.97 | 590.86 |
| 178 | 6.44 | 3.49 | 2.95 | 587.37 |
| 179 | 6.44 | 3.51 | 2.94 | 583.87 |
| 180 | 6.44 | 3.52 | 2.92 | 580.34 |
| 181 | 6.44 | 3.54 | 2.90 | 576.80 |
| 182 | 6.44 | 3.56 | 2.88 | 573.24 |
| 183 | 6.44 | 3.58 | 2.87 | 569.67 |
| 184 | 6.44 | 3.59 | 2.85 | 566.07 |
| 185 | 6.44 | 3.61 | 2.83 | 562.46 |
| 186 | 6.44 | 3.63 | 2.81 | 558.83 |
| 187 | 6.44 | 3.65 | 2.79 | 555.18 |
| 188 | 6.44 | 3.67 | 2.78 | 551.51 |
| 189 | 6.44 | 3.69 | 2.76 | 547.83 |
| 190 | 6.44 | 3.70 | 2.74 | 544.12 |
| 191 | 6.44 | 3.72 | 2.72 | 540.40 |
| 192 | 6.44 | 3.74 | 2.70 | 536.66 |
| 193 | 6.44 | 3.76 | 2.68 | 532.90 |
| 194 | 6.44 | 3.78 | 2.66 | 529.12 |
| 195 | 6.44 | 3.80 | 2.65 | 525.33 |
| 196 | 6.44 | 3.82 | 2.63 | 521.51 |
| 197 | 6.44 | 3.84 | 2.61 | 517.67 |
| 198 | 6.44 | 3.85 | 2.59 | 513.82 |
| 199 | 6.44 | 3.87 | 2.57 | 509.94 |
| 200 | 6.44 | 3.89 | 2.55 | 506.05 |
| 201 | 6.44 | 3.91 | 2.53 | 502.14 |
| 202 | 6.44 | 3.93 | 2.51 | 498.21 |
| 203 | 6.44 | 3.95 | 2.49 | 494.25 |
| 204 | 6.44 | 3.97 | 2.47 | 490.28 |
| 205 | 6.44 | 3.99 | 2.45 | 486.29 |
| 206 | 6.44 | 4.01 | 2.43 | 482.28 |
| 207 | 6.44 | 4.03 | 2.41 | 478.25 |
| 208 | 6.44 | 4.05 | 2.39 | 474.20 |
| 209 | 6.44 | 4.07 | 2.37 | 470.12 |
| 210 | 6.44 | 4.09 | 2.35 | 466.03 |
| 211 | 6.44 | 4.11 | 2.33 | 461.92 |
| 212 | 6.44 | 4.13 | 2.31 | 457.79 |
| 213 | 6.44 | 4.15 | 2.29 | 453.63 |
| 214 | 6.44 | 4.17 | 2.27 | 449.46 |
| 215 | 6.44 | 4.20 | 2.25 | 445.26 |
| 216 | 6.44 | 4.22 | 2.23 | 441.04 |
| 217 | 6.44 | 4.24 | 2.21 | 436.81 |
| 218 | 6.44 | 4.26 | 2.18 | 432.55 |
| 219 | 6.44 | 4.28 | 2.16 | 428.27 |
| 220 | 6.44 | 4.30 | 2.14 | 423.97 |
| 221 | 6.44 | 4.32 | 2.12 | 419.64 |
| 222 | 6.44 | 4.34 | 2.10 | 415.30 |
| 223 | 6.44 | 4.37 | 2.08 | 410.93 |
| 224 | 6.44 | 4.39 | 2.05 | 406.54 |
| 225 | 6.44 | 4.41 | 2.03 | 402.13 |
| 226 | 6.44 | 4.43 | 2.01 | 397.70 |
| 227 | 6.44 | 4.45 | 1.99 | 393.25 |
| 228 | 6.44 | 4.48 | 1.97 | 388.77 |
| 229 | 6.44 | 4.50 | 1.94 | 384.27 |
| 230 | 6.44 | 4.52 | 1.92 | 379.75 |
| 231 | 6.44 | 4.54 | 1.90 | 375.20 |
| 232 | 6.44 | 4.57 | 1.88 | 370.64 |
| 233 | 6.44 | 4.59 | 1.85 | 366.05 |
| 234 | 6.44 | 4.61 | 1.83 | 361.43 |
| 235 | 6.44 | 4.64 | 1.81 | 356.80 |
| 236 | 6.44 | 4.66 | 1.78 | 352.14 |
| 237 | 6.44 | 4.68 | 1.76 | 347.46 |
| 238 | 6.44 | 4.71 | 1.74 | 342.75 |
| 239 | 6.44 | 4.73 | 1.71 | 338.02 |
| 240 | 6.44 | 4.75 | 1.69 | 333.27 |
| 241 | 6.44 | 4.78 | 1.67 | 328.49 |
| 242 | 6.44 | 4.80 | 1.64 | 323.69 |
| 243 | 6.44 | 4.82 | 1.62 | 318.87 |
| 244 | 6.44 | 4.85 | 1.59 | 314.02 |
| 245 | 6.44 | 4.87 | 1.57 | 309.15 |
| 246 | 6.44 | 4.90 | 1.55 | 304.25 |
| 247 | 6.44 | 4.92 | 1.52 | 299.33 |
| 248 | 6.44 | 4.95 | 1.50 | 294.38 |
| 249 | 6.44 | 4.97 | 1.47 | 289.41 |
| 250 | 6.44 | 5.00 | 1.45 | 284.41 |
| 251 | 6.44 | 5.02 | 1.42 | 279.39 |
| 252 | 6.44 | 5.05 | 1.40 | 274.35 |
| 253 | 6.44 | 5.07 | 1.37 | 269.27 |
| 254 | 6.44 | 5.10 | 1.35 | 264.18 |
| 255 | 6.44 | 5.12 | 1.32 | 259.06 |
| 256 | 6.44 | 5.15 | 1.30 | 253.91 |
| 257 | 6.44 | 5.17 | 1.27 | 248.73 |
| 258 | 6.44 | 5.20 | 1.24 | 243.53 |
| 259 | 6.44 | 5.23 | 1.22 | 238.31 |
| 260 | 6.44 | 5.25 | 1.19 | 233.06 |
| 261 | 6.44 | 5.28 | 1.17 | 227.78 |
| 262 | 6.44 | 5.30 | 1.14 | 222.48 |
| 263 | 6.44 | 5.33 | 1.11 | 217.15 |
| 264 | 6.44 | 5.36 | 1.09 | 211.79 |
| 265 | 6.44 | 5.38 | 1.06 | 206.40 |
| 266 | 6.44 | 5.41 | 1.03 | 200.99 |
| 267 | 6.44 | 5.44 | 1.00 | 195.56 |
| 268 | 6.44 | 5.47 | 0.98 | 190.09 |
| 269 | 6.44 | 5.49 | 0.95 | 184.60 |
| 270 | 6.44 | 5.52 | 0.92 | 179.08 |
| 271 | 6.44 | 5.55 | 0.90 | 173.53 |
| 272 | 6.44 | 5.58 | 0.87 | 167.95 |
| 273 | 6.44 | 5.60 | 0.84 | 162.35 |
| 274 | 6.44 | 5.63 | 0.81 | 156.72 |
| 275 | 6.44 | 5.66 | 0.78 | 151.06 |
| 276 | 6.44 | 5.69 | 0.76 | 145.37 |
| 277 | 6.44 | 5.72 | 0.73 | 139.66 |
| 278 | 6.44 | 5.74 | 0.70 | 133.91 |
| 279 | 6.44 | 5.77 | 0.67 | 128.14 |
| 280 | 6.44 | 5.80 | 0.64 | 122.34 |
| 281 | 6.44 | 5.83 | 0.61 | 116.50 |
| 282 | 6.44 | 5.86 | 0.58 | 110.64 |
| 283 | 6.44 | 5.89 | 0.55 | 104.75 |
| 284 | 6.44 | 5.92 | 0.52 | 98.84 |
| 285 | 6.44 | 5.95 | 0.49 | 92.89 |
| 286 | 6.44 | 5.98 | 0.46 | 86.91 |
| 287 | 6.44 | 6.01 | 0.43 | 80.90 |
| 288 | 6.44 | 6.04 | 0.40 | 74.86 |
| 289 | 6.44 | 6.07 | 0.37 | 68.79 |
| 290 | 6.44 | 6.10 | 0.34 | 62.69 |
| 291 | 6.44 | 6.13 | 0.31 | 56.56 |
| 292 | 6.44 | 6.16 | 0.28 | 50.40 |
| 293 | 6.44 | 6.19 | 0.25 | 44.21 |
| 294 | 6.44 | 6.22 | 0.22 | 37.99 |
| 295 | 6.44 | 6.25 | 0.19 | 31.74 |
| 296 | 6.44 | 6.28 | 0.16 | 25.45 |
| 297 | 6.44 | 6.32 | 0.13 | 19.14 |
| 298 | 6.44 | 6.35 | 0.10 | 12.79 |
| 299 | 6.44 | 6.38 | 0.06 | 6.41 |
| 300 | 6.44 | 6.41 | 0.03 | 0.00 |