Mortgage Loan of $1,000 for 25 Years at 6.55%

What's the payment on a 25 year home loan for $1k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.78

$81 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.78	1.33	5.46	998.67
2	6.78	1.33	5.45	997.34
3	6.78	1.34	5.44	996.00
4	6.78	1.35	5.44	994.66
5	6.78	1.35	5.43	993.30
6	6.78	1.36	5.42	991.94
7	6.78	1.37	5.41	990.57
8	6.78	1.38	5.41	989.20
9	6.78	1.38	5.40	987.81
10	6.78	1.39	5.39	986.42
11	6.78	1.40	5.38	985.02
12	6.78	1.41	5.38	983.61
13	6.78	1.41	5.37	982.20
14	6.78	1.42	5.36	980.78
15	6.78	1.43	5.35	979.35
16	6.78	1.44	5.35	977.91
17	6.78	1.45	5.34	976.46
18	6.78	1.45	5.33	975.01
19	6.78	1.46	5.32	973.55
20	6.78	1.47	5.31	972.08
21	6.78	1.48	5.31	970.60
22	6.78	1.49	5.30	969.12
23	6.78	1.49	5.29	967.62
24	6.78	1.50	5.28	966.12
25	6.78	1.51	5.27	964.61
26	6.78	1.52	5.27	963.09
27	6.78	1.53	5.26	961.57
28	6.78	1.53	5.25	960.03
29	6.78	1.54	5.24	958.49
30	6.78	1.55	5.23	956.94
31	6.78	1.56	5.22	955.38
32	6.78	1.57	5.21	953.81
33	6.78	1.58	5.21	952.23
34	6.78	1.59	5.20	950.65
35	6.78	1.59	5.19	949.05
36	6.78	1.60	5.18	947.45
37	6.78	1.61	5.17	945.84
38	6.78	1.62	5.16	944.22
39	6.78	1.63	5.15	942.59
40	6.78	1.64	5.14	940.95
41	6.78	1.65	5.14	939.30
42	6.78	1.66	5.13	937.64
43	6.78	1.67	5.12	935.98
44	6.78	1.67	5.11	934.30
45	6.78	1.68	5.10	932.62
46	6.78	1.69	5.09	930.93
47	6.78	1.70	5.08	929.23
48	6.78	1.71	5.07	927.51
49	6.78	1.72	5.06	925.79
50	6.78	1.73	5.05	924.06
51	6.78	1.74	5.04	922.32
52	6.78	1.75	5.03	920.58
53	6.78	1.76	5.02	918.82
54	6.78	1.77	5.02	917.05
55	6.78	1.78	5.01	915.27
56	6.78	1.79	5.00	913.48
57	6.78	1.80	4.99	911.69
58	6.78	1.81	4.98	909.88
59	6.78	1.82	4.97	908.06
60	6.78	1.83	4.96	906.24
61	6.78	1.84	4.95	904.40
62	6.78	1.85	4.94	902.55
63	6.78	1.86	4.93	900.69
64	6.78	1.87	4.92	898.83
65	6.78	1.88	4.91	896.95
66	6.78	1.89	4.90	895.06
67	6.78	1.90	4.89	893.16
68	6.78	1.91	4.88	891.26
69	6.78	1.92	4.86	889.34
70	6.78	1.93	4.85	887.41
71	6.78	1.94	4.84	885.47
72	6.78	1.95	4.83	883.52
73	6.78	1.96	4.82	881.56
74	6.78	1.97	4.81	879.59
75	6.78	1.98	4.80	877.60
76	6.78	1.99	4.79	875.61
77	6.78	2.00	4.78	873.61
78	6.78	2.01	4.77	871.59
79	6.78	2.03	4.76	869.57
80	6.78	2.04	4.75	867.53
81	6.78	2.05	4.74	865.48
82	6.78	2.06	4.72	863.42
83	6.78	2.07	4.71	861.35
84	6.78	2.08	4.70	859.27
85	6.78	2.09	4.69	857.18
86	6.78	2.10	4.68	855.07
87	6.78	2.12	4.67	852.96
88	6.78	2.13	4.66	850.83
89	6.78	2.14	4.64	848.69
90	6.78	2.15	4.63	846.54
91	6.78	2.16	4.62	844.38
92	6.78	2.17	4.61	842.20
93	6.78	2.19	4.60	840.02
94	6.78	2.20	4.59	837.82
95	6.78	2.21	4.57	835.61
96	6.78	2.22	4.56	833.38
97	6.78	2.23	4.55	831.15
98	6.78	2.25	4.54	828.90
99	6.78	2.26	4.52	826.64
100	6.78	2.27	4.51	824.37
101	6.78	2.28	4.50	822.09
102	6.78	2.30	4.49	819.79
103	6.78	2.31	4.47	817.48
104	6.78	2.32	4.46	815.16
105	6.78	2.33	4.45	812.83
106	6.78	2.35	4.44	810.48
107	6.78	2.36	4.42	808.12
108	6.78	2.37	4.41	805.75
109	6.78	2.39	4.40	803.37
110	6.78	2.40	4.39	800.97
111	6.78	2.41	4.37	798.56
112	6.78	2.42	4.36	796.13
113	6.78	2.44	4.35	793.69
114	6.78	2.45	4.33	791.24
115	6.78	2.46	4.32	788.78
116	6.78	2.48	4.31	786.30
117	6.78	2.49	4.29	783.81
118	6.78	2.51	4.28	781.30
119	6.78	2.52	4.26	778.79
120	6.78	2.53	4.25	776.25
121	6.78	2.55	4.24	773.71
122	6.78	2.56	4.22	771.15
123	6.78	2.57	4.21	768.57
124	6.78	2.59	4.20	765.98
125	6.78	2.60	4.18	763.38
126	6.78	2.62	4.17	760.76
127	6.78	2.63	4.15	758.13
128	6.78	2.65	4.14	755.49
129	6.78	2.66	4.12	752.83
130	6.78	2.67	4.11	750.15
131	6.78	2.69	4.09	747.47
132	6.78	2.70	4.08	744.76
133	6.78	2.72	4.07	742.04
134	6.78	2.73	4.05	739.31
135	6.78	2.75	4.04	736.56
136	6.78	2.76	4.02	733.80
137	6.78	2.78	4.01	731.02
138	6.78	2.79	3.99	728.23
139	6.78	2.81	3.97	725.42
140	6.78	2.82	3.96	722.60
141	6.78	2.84	3.94	719.76
142	6.78	2.85	3.93	716.90
143	6.78	2.87	3.91	714.03
144	6.78	2.89	3.90	711.15
145	6.78	2.90	3.88	708.25
146	6.78	2.92	3.87	705.33
147	6.78	2.93	3.85	702.39
148	6.78	2.95	3.83	699.45
149	6.78	2.97	3.82	696.48
150	6.78	2.98	3.80	693.50
151	6.78	3.00	3.79	690.50
152	6.78	3.01	3.77	687.49
153	6.78	3.03	3.75	684.45
154	6.78	3.05	3.74	681.41
155	6.78	3.06	3.72	678.34
156	6.78	3.08	3.70	675.26
157	6.78	3.10	3.69	672.17
158	6.78	3.11	3.67	669.05
159	6.78	3.13	3.65	665.92
160	6.78	3.15	3.63	662.77
161	6.78	3.17	3.62	659.60
162	6.78	3.18	3.60	656.42
163	6.78	3.20	3.58	653.22
164	6.78	3.22	3.57	650.00
165	6.78	3.24	3.55	646.77
166	6.78	3.25	3.53	643.52
167	6.78	3.27	3.51	640.24
168	6.78	3.29	3.49	636.96
169	6.78	3.31	3.48	633.65
170	6.78	3.32	3.46	630.32
171	6.78	3.34	3.44	626.98
172	6.78	3.36	3.42	623.62
173	6.78	3.38	3.40	620.24
174	6.78	3.40	3.39	616.84
175	6.78	3.42	3.37	613.43
176	6.78	3.44	3.35	609.99
177	6.78	3.45	3.33	606.54
178	6.78	3.47	3.31	603.07
179	6.78	3.49	3.29	599.57
180	6.78	3.51	3.27	596.06
181	6.78	3.53	3.25	592.53
182	6.78	3.55	3.23	588.98
183	6.78	3.57	3.21	585.42
184	6.78	3.59	3.20	581.83
185	6.78	3.61	3.18	578.22
186	6.78	3.63	3.16	574.59
187	6.78	3.65	3.14	570.95
188	6.78	3.67	3.12	567.28
189	6.78	3.69	3.10	563.59
190	6.78	3.71	3.08	559.88
191	6.78	3.73	3.06	556.16
192	6.78	3.75	3.04	552.41
193	6.78	3.77	3.02	548.64
194	6.78	3.79	2.99	544.85
195	6.78	3.81	2.97	541.04
196	6.78	3.83	2.95	537.21
197	6.78	3.85	2.93	533.36
198	6.78	3.87	2.91	529.49
199	6.78	3.89	2.89	525.60
200	6.78	3.91	2.87	521.68
201	6.78	3.94	2.85	517.75
202	6.78	3.96	2.83	513.79
203	6.78	3.98	2.80	509.81
204	6.78	4.00	2.78	505.81
205	6.78	4.02	2.76	501.79
206	6.78	4.04	2.74	497.74
207	6.78	4.07	2.72	493.68
208	6.78	4.09	2.69	489.59
209	6.78	4.11	2.67	485.48
210	6.78	4.13	2.65	481.34
211	6.78	4.16	2.63	477.19
212	6.78	4.18	2.60	473.01
213	6.78	4.20	2.58	468.81
214	6.78	4.22	2.56	464.58
215	6.78	4.25	2.54	460.34
216	6.78	4.27	2.51	456.06
217	6.78	4.29	2.49	451.77
218	6.78	4.32	2.47	447.45
219	6.78	4.34	2.44	443.11
220	6.78	4.36	2.42	438.75
221	6.78	4.39	2.39	434.36
222	6.78	4.41	2.37	429.95
223	6.78	4.44	2.35	425.51
224	6.78	4.46	2.32	421.05
225	6.78	4.49	2.30	416.56
226	6.78	4.51	2.27	412.05
227	6.78	4.53	2.25	407.52
228	6.78	4.56	2.22	402.96
229	6.78	4.58	2.20	398.38
230	6.78	4.61	2.17	393.77
231	6.78	4.63	2.15	389.13
232	6.78	4.66	2.12	384.48
233	6.78	4.68	2.10	379.79
234	6.78	4.71	2.07	375.08
235	6.78	4.74	2.05	370.34
236	6.78	4.76	2.02	365.58
237	6.78	4.79	2.00	360.79
238	6.78	4.81	1.97	355.98
239	6.78	4.84	1.94	351.14
240	6.78	4.87	1.92	346.27
241	6.78	4.89	1.89	341.38
242	6.78	4.92	1.86	336.46
243	6.78	4.95	1.84	331.51
244	6.78	4.97	1.81	326.54
245	6.78	5.00	1.78	321.54
246	6.78	5.03	1.76	316.51
247	6.78	5.06	1.73	311.45
248	6.78	5.08	1.70	306.37
249	6.78	5.11	1.67	301.26
250	6.78	5.14	1.64	296.12
251	6.78	5.17	1.62	290.95
252	6.78	5.20	1.59	285.76
253	6.78	5.22	1.56	280.54
254	6.78	5.25	1.53	275.28
255	6.78	5.28	1.50	270.00
256	6.78	5.31	1.47	264.69
257	6.78	5.34	1.44	259.35
258	6.78	5.37	1.42	253.99
259	6.78	5.40	1.39	248.59
260	6.78	5.43	1.36	243.16
261	6.78	5.46	1.33	237.71
262	6.78	5.49	1.30	232.22
263	6.78	5.52	1.27	226.71
264	6.78	5.55	1.24	221.16
265	6.78	5.58	1.21	215.58
266	6.78	5.61	1.18	209.98
267	6.78	5.64	1.15	204.34
268	6.78	5.67	1.12	198.67
269	6.78	5.70	1.08	192.97
270	6.78	5.73	1.05	187.24
271	6.78	5.76	1.02	181.48
272	6.78	5.79	0.99	175.69
273	6.78	5.82	0.96	169.86
274	6.78	5.86	0.93	164.01
275	6.78	5.89	0.90	158.12
276	6.78	5.92	0.86	152.20
277	6.78	5.95	0.83	146.25
278	6.78	5.99	0.80	140.26
279	6.78	6.02	0.77	134.24
280	6.78	6.05	0.73	128.19
281	6.78	6.08	0.70	122.11
282	6.78	6.12	0.67	115.99
283	6.78	6.15	0.63	109.84
284	6.78	6.18	0.60	103.66
285	6.78	6.22	0.57	97.44
286	6.78	6.25	0.53	91.19
287	6.78	6.29	0.50	84.90
288	6.78	6.32	0.46	78.58
289	6.78	6.35	0.43	72.23
290	6.78	6.39	0.39	65.84
291	6.78	6.42	0.36	59.42
292	6.78	6.46	0.32	52.96
293	6.78	6.49	0.29	46.46
294	6.78	6.53	0.25	39.93
295	6.78	6.57	0.22	33.37
296	6.78	6.60	0.18	26.77
297	6.78	6.64	0.15	20.13
298	6.78	6.67	0.11	13.46
299	6.78	6.71	0.07	6.75
300	6.78	6.75	0.04	0.00