Mortgage Loan of $1,000 for 25 Years at 7.15%

What's the payment on a 25 year home loan for $1k at 7.15% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.16

$86 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 7.15 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.16	1.21	5.96	998.79
2	7.16	1.21	5.95	997.58
3	7.16	1.22	5.94	996.36
4	7.16	1.23	5.94	995.13
5	7.16	1.23	5.93	993.90
6	7.16	1.24	5.92	992.66
7	7.16	1.25	5.91	991.41
8	7.16	1.26	5.91	990.15
9	7.16	1.26	5.90	988.89
10	7.16	1.27	5.89	987.62
11	7.16	1.28	5.88	986.34
12	7.16	1.29	5.88	985.05
13	7.16	1.29	5.87	983.76
14	7.16	1.30	5.86	982.45
15	7.16	1.31	5.85	981.14
16	7.16	1.32	5.85	979.83
17	7.16	1.33	5.84	978.50
18	7.16	1.33	5.83	977.17
19	7.16	1.34	5.82	975.83
20	7.16	1.35	5.81	974.48
21	7.16	1.36	5.81	973.12
22	7.16	1.37	5.80	971.75
23	7.16	1.37	5.79	970.38
24	7.16	1.38	5.78	969.00
25	7.16	1.39	5.77	967.61
26	7.16	1.40	5.77	966.21
27	7.16	1.41	5.76	964.80
28	7.16	1.42	5.75	963.39
29	7.16	1.42	5.74	961.96
30	7.16	1.43	5.73	960.53
31	7.16	1.44	5.72	959.09
32	7.16	1.45	5.71	957.64
33	7.16	1.46	5.71	956.18
34	7.16	1.47	5.70	954.72
35	7.16	1.48	5.69	953.24
36	7.16	1.48	5.68	951.76
37	7.16	1.49	5.67	950.27
38	7.16	1.50	5.66	948.76
39	7.16	1.51	5.65	947.25
40	7.16	1.52	5.64	945.73
41	7.16	1.53	5.63	944.20
42	7.16	1.54	5.63	942.67
43	7.16	1.55	5.62	941.12
44	7.16	1.56	5.61	939.56
45	7.16	1.57	5.60	938.00
46	7.16	1.57	5.59	936.42
47	7.16	1.58	5.58	934.84
48	7.16	1.59	5.57	933.24
49	7.16	1.60	5.56	931.64
50	7.16	1.61	5.55	930.03
51	7.16	1.62	5.54	928.41
52	7.16	1.63	5.53	926.77
53	7.16	1.64	5.52	925.13
54	7.16	1.65	5.51	923.48
55	7.16	1.66	5.50	921.82
56	7.16	1.67	5.49	920.15
57	7.16	1.68	5.48	918.47
58	7.16	1.69	5.47	916.78
59	7.16	1.70	5.46	915.07
60	7.16	1.71	5.45	913.36
61	7.16	1.72	5.44	911.64
62	7.16	1.73	5.43	909.91
63	7.16	1.74	5.42	908.17
64	7.16	1.75	5.41	906.42
65	7.16	1.76	5.40	904.65
66	7.16	1.77	5.39	902.88
67	7.16	1.78	5.38	901.09
68	7.16	1.79	5.37	899.30
69	7.16	1.81	5.36	897.49
70	7.16	1.82	5.35	895.68
71	7.16	1.83	5.34	893.85
72	7.16	1.84	5.33	892.01
73	7.16	1.85	5.31	890.16
74	7.16	1.86	5.30	888.30
75	7.16	1.87	5.29	886.43
76	7.16	1.88	5.28	884.55
77	7.16	1.89	5.27	882.66
78	7.16	1.90	5.26	880.75
79	7.16	1.92	5.25	878.84
80	7.16	1.93	5.24	876.91
81	7.16	1.94	5.22	874.97
82	7.16	1.95	5.21	873.02
83	7.16	1.96	5.20	871.06
84	7.16	1.97	5.19	869.09
85	7.16	1.99	5.18	867.10
86	7.16	2.00	5.17	865.10
87	7.16	2.01	5.15	863.09
88	7.16	2.02	5.14	861.07
89	7.16	2.03	5.13	859.04
90	7.16	2.05	5.12	856.99
91	7.16	2.06	5.11	854.94
92	7.16	2.07	5.09	852.87
93	7.16	2.08	5.08	850.78
94	7.16	2.09	5.07	848.69
95	7.16	2.11	5.06	846.58
96	7.16	2.12	5.04	844.46
97	7.16	2.13	5.03	842.33
98	7.16	2.14	5.02	840.19
99	7.16	2.16	5.01	838.03
100	7.16	2.17	4.99	835.86
101	7.16	2.18	4.98	833.67
102	7.16	2.20	4.97	831.48
103	7.16	2.21	4.95	829.27
104	7.16	2.22	4.94	827.05
105	7.16	2.24	4.93	824.81
106	7.16	2.25	4.91	822.56
107	7.16	2.26	4.90	820.30
108	7.16	2.28	4.89	818.02
109	7.16	2.29	4.87	815.73
110	7.16	2.30	4.86	813.43
111	7.16	2.32	4.85	811.11
112	7.16	2.33	4.83	808.78
113	7.16	2.34	4.82	806.44
114	7.16	2.36	4.81	804.08
115	7.16	2.37	4.79	801.70
116	7.16	2.39	4.78	799.32
117	7.16	2.40	4.76	796.92
118	7.16	2.42	4.75	794.50
119	7.16	2.43	4.73	792.07
120	7.16	2.44	4.72	789.63
121	7.16	2.46	4.70	787.17
122	7.16	2.47	4.69	784.69
123	7.16	2.49	4.68	782.21
124	7.16	2.50	4.66	779.70
125	7.16	2.52	4.65	777.18
126	7.16	2.53	4.63	774.65
127	7.16	2.55	4.62	772.10
128	7.16	2.56	4.60	769.54
129	7.16	2.58	4.59	766.96
130	7.16	2.59	4.57	764.37
131	7.16	2.61	4.55	761.76
132	7.16	2.62	4.54	759.13
133	7.16	2.64	4.52	756.49
134	7.16	2.66	4.51	753.84
135	7.16	2.67	4.49	751.16
136	7.16	2.69	4.48	748.48
137	7.16	2.70	4.46	745.77
138	7.16	2.72	4.44	743.05
139	7.16	2.74	4.43	740.32
140	7.16	2.75	4.41	737.56
141	7.16	2.77	4.39	734.79
142	7.16	2.79	4.38	732.01
143	7.16	2.80	4.36	729.21
144	7.16	2.82	4.34	726.39
145	7.16	2.84	4.33	723.55
146	7.16	2.85	4.31	720.70
147	7.16	2.87	4.29	717.83
148	7.16	2.89	4.28	714.94
149	7.16	2.90	4.26	712.04
150	7.16	2.92	4.24	709.12
151	7.16	2.94	4.23	706.18
152	7.16	2.96	4.21	703.22
153	7.16	2.97	4.19	700.25
154	7.16	2.99	4.17	697.26
155	7.16	3.01	4.15	694.25
156	7.16	3.03	4.14	691.22
157	7.16	3.05	4.12	688.18
158	7.16	3.06	4.10	685.11
159	7.16	3.08	4.08	682.03
160	7.16	3.10	4.06	678.93
161	7.16	3.12	4.05	675.81
162	7.16	3.14	4.03	672.67
163	7.16	3.16	4.01	669.52
164	7.16	3.17	3.99	666.34
165	7.16	3.19	3.97	663.15
166	7.16	3.21	3.95	659.94
167	7.16	3.23	3.93	656.71
168	7.16	3.25	3.91	653.46
169	7.16	3.27	3.89	650.19
170	7.16	3.29	3.87	646.90
171	7.16	3.31	3.85	643.59
172	7.16	3.33	3.83	640.26
173	7.16	3.35	3.81	636.91
174	7.16	3.37	3.79	633.54
175	7.16	3.39	3.77	630.15
176	7.16	3.41	3.75	626.74
177	7.16	3.43	3.73	623.31
178	7.16	3.45	3.71	619.86
179	7.16	3.47	3.69	616.39
180	7.16	3.49	3.67	612.90
181	7.16	3.51	3.65	609.39
182	7.16	3.53	3.63	605.86
183	7.16	3.55	3.61	602.30
184	7.16	3.58	3.59	598.73
185	7.16	3.60	3.57	595.13
186	7.16	3.62	3.55	591.51
187	7.16	3.64	3.52	587.87
188	7.16	3.66	3.50	584.21
189	7.16	3.68	3.48	580.53
190	7.16	3.70	3.46	576.82
191	7.16	3.73	3.44	573.10
192	7.16	3.75	3.41	569.35
193	7.16	3.77	3.39	565.58
194	7.16	3.79	3.37	561.78
195	7.16	3.82	3.35	557.97
196	7.16	3.84	3.32	554.13
197	7.16	3.86	3.30	550.27
198	7.16	3.89	3.28	546.38
199	7.16	3.91	3.26	542.47
200	7.16	3.93	3.23	538.54
201	7.16	3.95	3.21	534.59
202	7.16	3.98	3.19	530.61
203	7.16	4.00	3.16	526.61
204	7.16	4.03	3.14	522.58
205	7.16	4.05	3.11	518.53
206	7.16	4.07	3.09	514.45
207	7.16	4.10	3.07	510.36
208	7.16	4.12	3.04	506.23
209	7.16	4.15	3.02	502.09
210	7.16	4.17	2.99	497.91
211	7.16	4.20	2.97	493.72
212	7.16	4.22	2.94	489.49
213	7.16	4.25	2.92	485.25
214	7.16	4.27	2.89	480.98
215	7.16	4.30	2.87	476.68
216	7.16	4.32	2.84	472.35
217	7.16	4.35	2.81	468.00
218	7.16	4.38	2.79	463.63
219	7.16	4.40	2.76	459.23
220	7.16	4.43	2.74	454.80
221	7.16	4.45	2.71	450.35
222	7.16	4.48	2.68	445.87
223	7.16	4.51	2.66	441.36
224	7.16	4.53	2.63	436.82
225	7.16	4.56	2.60	432.26
226	7.16	4.59	2.58	427.68
227	7.16	4.62	2.55	423.06
228	7.16	4.64	2.52	418.42
229	7.16	4.67	2.49	413.75
230	7.16	4.70	2.47	409.05
231	7.16	4.73	2.44	404.32
232	7.16	4.75	2.41	399.57
233	7.16	4.78	2.38	394.78
234	7.16	4.81	2.35	389.97
235	7.16	4.84	2.32	385.13
236	7.16	4.87	2.29	380.26
237	7.16	4.90	2.27	375.36
238	7.16	4.93	2.24	370.44
239	7.16	4.96	2.21	365.48
240	7.16	4.99	2.18	360.49
241	7.16	5.02	2.15	355.48
242	7.16	5.05	2.12	350.43
243	7.16	5.08	2.09	345.36
244	7.16	5.11	2.06	340.25
245	7.16	5.14	2.03	335.12
246	7.16	5.17	2.00	329.95
247	7.16	5.20	1.97	324.75
248	7.16	5.23	1.93	319.52
249	7.16	5.26	1.90	314.26
250	7.16	5.29	1.87	308.97
251	7.16	5.32	1.84	303.65
252	7.16	5.35	1.81	298.29
253	7.16	5.39	1.78	292.91
254	7.16	5.42	1.75	287.49
255	7.16	5.45	1.71	282.04
256	7.16	5.48	1.68	276.55
257	7.16	5.52	1.65	271.04
258	7.16	5.55	1.61	265.49
259	7.16	5.58	1.58	259.91
260	7.16	5.62	1.55	254.29
261	7.16	5.65	1.52	248.64
262	7.16	5.68	1.48	242.96
263	7.16	5.72	1.45	237.24
264	7.16	5.75	1.41	231.49
265	7.16	5.78	1.38	225.71
266	7.16	5.82	1.34	219.89
267	7.16	5.85	1.31	214.04
268	7.16	5.89	1.28	208.15
269	7.16	5.92	1.24	202.23
270	7.16	5.96	1.20	196.27
271	7.16	5.99	1.17	190.27
272	7.16	6.03	1.13	184.24
273	7.16	6.07	1.10	178.18
274	7.16	6.10	1.06	172.07
275	7.16	6.14	1.03	165.94
276	7.16	6.18	0.99	159.76
277	7.16	6.21	0.95	153.55
278	7.16	6.25	0.91	147.30
279	7.16	6.29	0.88	141.01
280	7.16	6.32	0.84	134.69
281	7.16	6.36	0.80	128.33
282	7.16	6.40	0.76	121.93
283	7.16	6.44	0.73	115.49
284	7.16	6.48	0.69	109.02
285	7.16	6.51	0.65	102.50
286	7.16	6.55	0.61	95.95
287	7.16	6.59	0.57	89.36
288	7.16	6.63	0.53	82.73
289	7.16	6.67	0.49	76.06
290	7.16	6.71	0.45	69.34
291	7.16	6.75	0.41	62.59
292	7.16	6.79	0.37	55.80
293	7.16	6.83	0.33	48.97
294	7.16	6.87	0.29	42.10
295	7.16	6.91	0.25	35.19
296	7.16	6.95	0.21	28.23
297	7.16	7.00	0.17	21.24
298	7.16	7.04	0.13	14.20
299	7.16	7.08	0.08	7.12
300	7.16	7.12	0.04	0.00