Mortgage Loan of $1,000 for 25 Years at 7.25%

What's the payment on a 25 year home loan for $1k at 7.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.23

$87 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 7.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.23	1.19	6.04	998.81
2	7.23	1.19	6.03	997.62
3	7.23	1.20	6.03	996.42
4	7.23	1.21	6.02	995.21
5	7.23	1.22	6.01	994.00
6	7.23	1.22	6.01	992.77
7	7.23	1.23	6.00	991.54
8	7.23	1.24	5.99	990.31
9	7.23	1.24	5.98	989.06
10	7.23	1.25	5.98	987.81
11	7.23	1.26	5.97	986.55
12	7.23	1.27	5.96	985.28
13	7.23	1.28	5.95	984.01
14	7.23	1.28	5.95	982.72
15	7.23	1.29	5.94	981.43
16	7.23	1.30	5.93	980.13
17	7.23	1.31	5.92	978.83
18	7.23	1.31	5.91	977.51
19	7.23	1.32	5.91	976.19
20	7.23	1.33	5.90	974.86
21	7.23	1.34	5.89	973.52
22	7.23	1.35	5.88	972.17
23	7.23	1.35	5.87	970.82
24	7.23	1.36	5.87	969.46
25	7.23	1.37	5.86	968.09
26	7.23	1.38	5.85	966.71
27	7.23	1.39	5.84	965.32
28	7.23	1.40	5.83	963.92
29	7.23	1.40	5.82	962.52
30	7.23	1.41	5.82	961.11
31	7.23	1.42	5.81	959.69
32	7.23	1.43	5.80	958.26
33	7.23	1.44	5.79	956.82
34	7.23	1.45	5.78	955.37
35	7.23	1.46	5.77	953.91
36	7.23	1.46	5.76	952.45
37	7.23	1.47	5.75	950.97
38	7.23	1.48	5.75	949.49
39	7.23	1.49	5.74	948.00
40	7.23	1.50	5.73	946.50
41	7.23	1.51	5.72	944.99
42	7.23	1.52	5.71	943.47
43	7.23	1.53	5.70	941.94
44	7.23	1.54	5.69	940.41
45	7.23	1.55	5.68	938.86
46	7.23	1.56	5.67	937.30
47	7.23	1.57	5.66	935.74
48	7.23	1.57	5.65	934.16
49	7.23	1.58	5.64	932.58
50	7.23	1.59	5.63	930.99
51	7.23	1.60	5.62	929.38
52	7.23	1.61	5.62	927.77
53	7.23	1.62	5.61	926.15
54	7.23	1.63	5.60	924.51
55	7.23	1.64	5.59	922.87
56	7.23	1.65	5.58	921.22
57	7.23	1.66	5.57	919.56
58	7.23	1.67	5.56	917.89
59	7.23	1.68	5.55	916.20
60	7.23	1.69	5.54	914.51
61	7.23	1.70	5.53	912.81
62	7.23	1.71	5.51	911.09
63	7.23	1.72	5.50	909.37
64	7.23	1.73	5.49	907.64
65	7.23	1.74	5.48	905.89
66	7.23	1.75	5.47	904.14
67	7.23	1.77	5.46	902.37
68	7.23	1.78	5.45	900.60
69	7.23	1.79	5.44	898.81
70	7.23	1.80	5.43	897.01
71	7.23	1.81	5.42	895.20
72	7.23	1.82	5.41	893.38
73	7.23	1.83	5.40	891.55
74	7.23	1.84	5.39	889.71
75	7.23	1.85	5.38	887.86
76	7.23	1.86	5.36	885.99
77	7.23	1.88	5.35	884.12
78	7.23	1.89	5.34	882.23
79	7.23	1.90	5.33	880.33
80	7.23	1.91	5.32	878.42
81	7.23	1.92	5.31	876.50
82	7.23	1.93	5.30	874.57
83	7.23	1.94	5.28	872.63
84	7.23	1.96	5.27	870.67
85	7.23	1.97	5.26	868.70
86	7.23	1.98	5.25	866.72
87	7.23	1.99	5.24	864.73
88	7.23	2.00	5.22	862.73
89	7.23	2.02	5.21	860.71
90	7.23	2.03	5.20	858.68
91	7.23	2.04	5.19	856.64
92	7.23	2.05	5.18	854.59
93	7.23	2.06	5.16	852.53
94	7.23	2.08	5.15	850.45
95	7.23	2.09	5.14	848.36
96	7.23	2.10	5.13	846.26
97	7.23	2.12	5.11	844.14
98	7.23	2.13	5.10	842.01
99	7.23	2.14	5.09	839.87
100	7.23	2.15	5.07	837.72
101	7.23	2.17	5.06	835.55
102	7.23	2.18	5.05	833.37
103	7.23	2.19	5.03	831.18
104	7.23	2.21	5.02	828.97
105	7.23	2.22	5.01	826.75
106	7.23	2.23	4.99	824.52
107	7.23	2.25	4.98	822.27
108	7.23	2.26	4.97	820.01
109	7.23	2.27	4.95	817.74
110	7.23	2.29	4.94	815.45
111	7.23	2.30	4.93	813.15
112	7.23	2.32	4.91	810.84
113	7.23	2.33	4.90	808.51
114	7.23	2.34	4.88	806.16
115	7.23	2.36	4.87	803.81
116	7.23	2.37	4.86	801.43
117	7.23	2.39	4.84	799.05
118	7.23	2.40	4.83	796.65
119	7.23	2.41	4.81	794.23
120	7.23	2.43	4.80	791.80
121	7.23	2.44	4.78	789.36
122	7.23	2.46	4.77	786.90
123	7.23	2.47	4.75	784.43
124	7.23	2.49	4.74	781.94
125	7.23	2.50	4.72	779.43
126	7.23	2.52	4.71	776.91
127	7.23	2.53	4.69	774.38
128	7.23	2.55	4.68	771.83
129	7.23	2.56	4.66	769.26
130	7.23	2.58	4.65	766.68
131	7.23	2.60	4.63	764.09
132	7.23	2.61	4.62	761.48
133	7.23	2.63	4.60	758.85
134	7.23	2.64	4.58	756.21
135	7.23	2.66	4.57	753.55
136	7.23	2.68	4.55	750.87
137	7.23	2.69	4.54	748.18
138	7.23	2.71	4.52	745.47
139	7.23	2.72	4.50	742.75
140	7.23	2.74	4.49	740.01
141	7.23	2.76	4.47	737.25
142	7.23	2.77	4.45	734.48
143	7.23	2.79	4.44	731.69
144	7.23	2.81	4.42	728.88
145	7.23	2.82	4.40	726.05
146	7.23	2.84	4.39	723.21
147	7.23	2.86	4.37	720.35
148	7.23	2.88	4.35	717.48
149	7.23	2.89	4.33	714.58
150	7.23	2.91	4.32	711.67
151	7.23	2.93	4.30	708.74
152	7.23	2.95	4.28	705.80
153	7.23	2.96	4.26	702.83
154	7.23	2.98	4.25	699.85
155	7.23	3.00	4.23	696.85
156	7.23	3.02	4.21	693.84
157	7.23	3.04	4.19	690.80
158	7.23	3.05	4.17	687.74
159	7.23	3.07	4.16	684.67
160	7.23	3.09	4.14	681.58
161	7.23	3.11	4.12	678.47
162	7.23	3.13	4.10	675.34
163	7.23	3.15	4.08	672.19
164	7.23	3.17	4.06	669.03
165	7.23	3.19	4.04	665.84
166	7.23	3.21	4.02	662.63
167	7.23	3.22	4.00	659.41
168	7.23	3.24	3.98	656.17
169	7.23	3.26	3.96	652.90
170	7.23	3.28	3.94	649.62
171	7.23	3.30	3.92	646.32
172	7.23	3.32	3.90	642.99
173	7.23	3.34	3.88	639.65
174	7.23	3.36	3.86	636.29
175	7.23	3.38	3.84	632.90
176	7.23	3.40	3.82	629.50
177	7.23	3.42	3.80	626.07
178	7.23	3.45	3.78	622.63
179	7.23	3.47	3.76	619.16
180	7.23	3.49	3.74	615.67
181	7.23	3.51	3.72	612.16
182	7.23	3.53	3.70	608.64
183	7.23	3.55	3.68	605.08
184	7.23	3.57	3.66	601.51
185	7.23	3.59	3.63	597.92
186	7.23	3.62	3.61	594.30
187	7.23	3.64	3.59	590.67
188	7.23	3.66	3.57	587.01
189	7.23	3.68	3.55	583.32
190	7.23	3.70	3.52	579.62
191	7.23	3.73	3.50	575.89
192	7.23	3.75	3.48	572.15
193	7.23	3.77	3.46	568.37
194	7.23	3.79	3.43	564.58
195	7.23	3.82	3.41	560.76
196	7.23	3.84	3.39	556.92
197	7.23	3.86	3.36	553.06
198	7.23	3.89	3.34	549.17
199	7.23	3.91	3.32	545.26
200	7.23	3.93	3.29	541.33
201	7.23	3.96	3.27	537.37
202	7.23	3.98	3.25	533.39
203	7.23	4.01	3.22	529.38
204	7.23	4.03	3.20	525.35
205	7.23	4.05	3.17	521.30
206	7.23	4.08	3.15	517.22
207	7.23	4.10	3.12	513.12
208	7.23	4.13	3.10	508.99
209	7.23	4.15	3.08	504.84
210	7.23	4.18	3.05	500.66
211	7.23	4.20	3.02	496.46
212	7.23	4.23	3.00	492.23
213	7.23	4.25	2.97	487.97
214	7.23	4.28	2.95	483.69
215	7.23	4.31	2.92	479.39
216	7.23	4.33	2.90	475.06
217	7.23	4.36	2.87	470.70
218	7.23	4.38	2.84	466.31
219	7.23	4.41	2.82	461.90
220	7.23	4.44	2.79	457.47
221	7.23	4.46	2.76	453.00
222	7.23	4.49	2.74	448.51
223	7.23	4.52	2.71	443.99
224	7.23	4.55	2.68	439.45
225	7.23	4.57	2.65	434.87
226	7.23	4.60	2.63	430.27
227	7.23	4.63	2.60	425.64
228	7.23	4.66	2.57	420.99
229	7.23	4.68	2.54	416.30
230	7.23	4.71	2.52	411.59
231	7.23	4.74	2.49	406.85
232	7.23	4.77	2.46	402.08
233	7.23	4.80	2.43	397.28
234	7.23	4.83	2.40	392.45
235	7.23	4.86	2.37	387.60
236	7.23	4.89	2.34	382.71
237	7.23	4.92	2.31	377.79
238	7.23	4.95	2.28	372.85
239	7.23	4.98	2.25	367.87
240	7.23	5.01	2.22	362.87
241	7.23	5.04	2.19	357.83
242	7.23	5.07	2.16	352.76
243	7.23	5.10	2.13	347.67
244	7.23	5.13	2.10	342.54
245	7.23	5.16	2.07	337.38
246	7.23	5.19	2.04	332.19
247	7.23	5.22	2.01	326.97
248	7.23	5.25	1.98	321.72
249	7.23	5.28	1.94	316.43
250	7.23	5.32	1.91	311.12
251	7.23	5.35	1.88	305.77
252	7.23	5.38	1.85	300.39
253	7.23	5.41	1.81	294.98
254	7.23	5.45	1.78	289.53
255	7.23	5.48	1.75	284.05
256	7.23	5.51	1.72	278.54
257	7.23	5.55	1.68	272.99
258	7.23	5.58	1.65	267.41
259	7.23	5.61	1.62	261.80
260	7.23	5.65	1.58	256.16
261	7.23	5.68	1.55	250.48
262	7.23	5.71	1.51	244.76
263	7.23	5.75	1.48	239.01
264	7.23	5.78	1.44	233.23
265	7.23	5.82	1.41	227.41
266	7.23	5.85	1.37	221.55
267	7.23	5.89	1.34	215.66
268	7.23	5.93	1.30	209.74
269	7.23	5.96	1.27	203.78
270	7.23	6.00	1.23	197.78
271	7.23	6.03	1.19	191.75
272	7.23	6.07	1.16	185.68
273	7.23	6.11	1.12	179.57
274	7.23	6.14	1.08	173.43
275	7.23	6.18	1.05	167.25
276	7.23	6.22	1.01	161.03
277	7.23	6.26	0.97	154.78
278	7.23	6.29	0.94	148.48
279	7.23	6.33	0.90	142.15
280	7.23	6.37	0.86	135.78
281	7.23	6.41	0.82	129.38
282	7.23	6.45	0.78	122.93
283	7.23	6.49	0.74	116.44
284	7.23	6.52	0.70	109.92
285	7.23	6.56	0.66	103.36
286	7.23	6.60	0.62	96.75
287	7.23	6.64	0.58	90.11
288	7.23	6.68	0.54	83.42
289	7.23	6.72	0.50	76.70
290	7.23	6.76	0.46	69.94
291	7.23	6.81	0.42	63.13
292	7.23	6.85	0.38	56.28
293	7.23	6.89	0.34	49.40
294	7.23	6.93	0.30	42.47
295	7.23	6.97	0.26	35.49
296	7.23	7.01	0.21	28.48
297	7.23	7.06	0.17	21.42
298	7.23	7.10	0.13	14.33
299	7.23	7.14	0.09	7.18
300	7.23	7.18	0.04	0.00