Mortgage Loan of $1,000 for 25 Years at 7.50%

What's the payment on a 25 year home loan for $1k at 7.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.39
$89 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 7.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.39 1.14 6.25 998.86
2 7.39 1.15 6.24 997.71
3 7.39 1.15 6.24 996.56
4 7.39 1.16 6.23 995.40
5 7.39 1.17 6.22 994.23
6 7.39 1.18 6.21 993.05
7 7.39 1.18 6.21 991.87
8 7.39 1.19 6.20 990.68
9 7.39 1.20 6.19 989.48
10 7.39 1.21 6.18 988.27
11 7.39 1.21 6.18 987.06
12 7.39 1.22 6.17 985.84
13 7.39 1.23 6.16 984.61
14 7.39 1.24 6.15 983.38
15 7.39 1.24 6.15 982.13
16 7.39 1.25 6.14 980.88
17 7.39 1.26 6.13 979.62
18 7.39 1.27 6.12 978.35
19 7.39 1.28 6.11 977.08
20 7.39 1.28 6.11 975.80
21 7.39 1.29 6.10 974.50
22 7.39 1.30 6.09 973.21
23 7.39 1.31 6.08 971.90
24 7.39 1.32 6.07 970.58
25 7.39 1.32 6.07 969.26
26 7.39 1.33 6.06 967.93
27 7.39 1.34 6.05 966.59
28 7.39 1.35 6.04 965.24
29 7.39 1.36 6.03 963.88
30 7.39 1.37 6.02 962.51
31 7.39 1.37 6.02 961.14
32 7.39 1.38 6.01 959.76
33 7.39 1.39 6.00 958.37
34 7.39 1.40 5.99 956.97
35 7.39 1.41 5.98 955.56
36 7.39 1.42 5.97 954.14
37 7.39 1.43 5.96 952.71
38 7.39 1.44 5.95 951.28
39 7.39 1.44 5.95 949.83
40 7.39 1.45 5.94 948.38
41 7.39 1.46 5.93 946.92
42 7.39 1.47 5.92 945.45
43 7.39 1.48 5.91 943.96
44 7.39 1.49 5.90 942.47
45 7.39 1.50 5.89 940.98
46 7.39 1.51 5.88 939.47
47 7.39 1.52 5.87 937.95
48 7.39 1.53 5.86 936.42
49 7.39 1.54 5.85 934.88
50 7.39 1.55 5.84 933.34
51 7.39 1.56 5.83 931.78
52 7.39 1.57 5.82 930.21
53 7.39 1.58 5.81 928.64
54 7.39 1.59 5.80 927.05
55 7.39 1.60 5.79 925.46
56 7.39 1.61 5.78 923.85
57 7.39 1.62 5.77 922.23
58 7.39 1.63 5.76 920.61
59 7.39 1.64 5.75 918.97
60 7.39 1.65 5.74 917.33
61 7.39 1.66 5.73 915.67
62 7.39 1.67 5.72 914.00
63 7.39 1.68 5.71 912.32
64 7.39 1.69 5.70 910.64
65 7.39 1.70 5.69 908.94
66 7.39 1.71 5.68 907.23
67 7.39 1.72 5.67 905.51
68 7.39 1.73 5.66 903.78
69 7.39 1.74 5.65 902.04
70 7.39 1.75 5.64 900.29
71 7.39 1.76 5.63 898.52
72 7.39 1.77 5.62 896.75
73 7.39 1.79 5.60 894.96
74 7.39 1.80 5.59 893.17
75 7.39 1.81 5.58 891.36
76 7.39 1.82 5.57 889.54
77 7.39 1.83 5.56 887.71
78 7.39 1.84 5.55 885.87
79 7.39 1.85 5.54 884.01
80 7.39 1.86 5.53 882.15
81 7.39 1.88 5.51 880.27
82 7.39 1.89 5.50 878.39
83 7.39 1.90 5.49 876.49
84 7.39 1.91 5.48 874.57
85 7.39 1.92 5.47 872.65
86 7.39 1.94 5.45 870.71
87 7.39 1.95 5.44 868.77
88 7.39 1.96 5.43 866.81
89 7.39 1.97 5.42 864.83
90 7.39 1.98 5.41 862.85
91 7.39 2.00 5.39 860.85
92 7.39 2.01 5.38 858.84
93 7.39 2.02 5.37 856.82
94 7.39 2.03 5.36 854.78
95 7.39 2.05 5.34 852.74
96 7.39 2.06 5.33 850.68
97 7.39 2.07 5.32 848.60
98 7.39 2.09 5.30 846.52
99 7.39 2.10 5.29 844.42
100 7.39 2.11 5.28 842.31
101 7.39 2.13 5.26 840.18
102 7.39 2.14 5.25 838.04
103 7.39 2.15 5.24 835.89
104 7.39 2.17 5.22 833.72
105 7.39 2.18 5.21 831.55
106 7.39 2.19 5.20 829.35
107 7.39 2.21 5.18 827.15
108 7.39 2.22 5.17 824.93
109 7.39 2.23 5.16 822.69
110 7.39 2.25 5.14 820.44
111 7.39 2.26 5.13 818.18
112 7.39 2.28 5.11 815.91
113 7.39 2.29 5.10 813.61
114 7.39 2.30 5.09 811.31
115 7.39 2.32 5.07 808.99
116 7.39 2.33 5.06 806.66
117 7.39 2.35 5.04 804.31
118 7.39 2.36 5.03 801.95
119 7.39 2.38 5.01 799.57
120 7.39 2.39 5.00 797.18
121 7.39 2.41 4.98 794.77
122 7.39 2.42 4.97 792.34
123 7.39 2.44 4.95 789.91
124 7.39 2.45 4.94 787.45
125 7.39 2.47 4.92 784.99
126 7.39 2.48 4.91 782.50
127 7.39 2.50 4.89 780.00
128 7.39 2.51 4.88 777.49
129 7.39 2.53 4.86 774.96
130 7.39 2.55 4.84 772.41
131 7.39 2.56 4.83 769.85
132 7.39 2.58 4.81 767.27
133 7.39 2.59 4.80 764.68
134 7.39 2.61 4.78 762.07
135 7.39 2.63 4.76 759.44
136 7.39 2.64 4.75 756.79
137 7.39 2.66 4.73 754.13
138 7.39 2.68 4.71 751.46
139 7.39 2.69 4.70 748.76
140 7.39 2.71 4.68 746.05
141 7.39 2.73 4.66 743.33
142 7.39 2.74 4.65 740.58
143 7.39 2.76 4.63 737.82
144 7.39 2.78 4.61 735.04
145 7.39 2.80 4.59 732.25
146 7.39 2.81 4.58 729.43
147 7.39 2.83 4.56 726.60
148 7.39 2.85 4.54 723.75
149 7.39 2.87 4.52 720.89
150 7.39 2.88 4.51 718.00
151 7.39 2.90 4.49 715.10
152 7.39 2.92 4.47 712.18
153 7.39 2.94 4.45 709.24
154 7.39 2.96 4.43 706.29
155 7.39 2.98 4.41 703.31
156 7.39 2.99 4.40 700.32
157 7.39 3.01 4.38 697.30
158 7.39 3.03 4.36 694.27
159 7.39 3.05 4.34 691.22
160 7.39 3.07 4.32 688.15
161 7.39 3.09 4.30 685.06
162 7.39 3.11 4.28 681.95
163 7.39 3.13 4.26 678.83
164 7.39 3.15 4.24 675.68
165 7.39 3.17 4.22 672.51
166 7.39 3.19 4.20 669.32
167 7.39 3.21 4.18 666.12
168 7.39 3.23 4.16 662.89
169 7.39 3.25 4.14 659.64
170 7.39 3.27 4.12 656.38
171 7.39 3.29 4.10 653.09
172 7.39 3.31 4.08 649.78
173 7.39 3.33 4.06 646.45
174 7.39 3.35 4.04 643.10
175 7.39 3.37 4.02 639.73
176 7.39 3.39 4.00 636.34
177 7.39 3.41 3.98 632.93
178 7.39 3.43 3.96 629.49
179 7.39 3.46 3.93 626.04
180 7.39 3.48 3.91 622.56
181 7.39 3.50 3.89 619.06
182 7.39 3.52 3.87 615.54
183 7.39 3.54 3.85 612.00
184 7.39 3.56 3.82 608.43
185 7.39 3.59 3.80 604.85
186 7.39 3.61 3.78 601.24
187 7.39 3.63 3.76 597.60
188 7.39 3.65 3.74 593.95
189 7.39 3.68 3.71 590.27
190 7.39 3.70 3.69 586.57
191 7.39 3.72 3.67 582.85
192 7.39 3.75 3.64 579.10
193 7.39 3.77 3.62 575.33
194 7.39 3.79 3.60 571.54
195 7.39 3.82 3.57 567.72
196 7.39 3.84 3.55 563.88
197 7.39 3.87 3.52 560.01
198 7.39 3.89 3.50 556.12
199 7.39 3.91 3.48 552.21
200 7.39 3.94 3.45 548.27
201 7.39 3.96 3.43 544.30
202 7.39 3.99 3.40 540.32
203 7.39 4.01 3.38 536.30
204 7.39 4.04 3.35 532.27
205 7.39 4.06 3.33 528.20
206 7.39 4.09 3.30 524.11
207 7.39 4.11 3.28 520.00
208 7.39 4.14 3.25 515.86
209 7.39 4.17 3.22 511.69
210 7.39 4.19 3.20 507.50
211 7.39 4.22 3.17 503.28
212 7.39 4.24 3.15 499.04
213 7.39 4.27 3.12 494.77
214 7.39 4.30 3.09 490.47
215 7.39 4.32 3.07 486.15
216 7.39 4.35 3.04 481.80
217 7.39 4.38 3.01 477.42
218 7.39 4.41 2.98 473.01
219 7.39 4.43 2.96 468.58
220 7.39 4.46 2.93 464.12
221 7.39 4.49 2.90 459.63
222 7.39 4.52 2.87 455.11
223 7.39 4.55 2.84 450.56
224 7.39 4.57 2.82 445.99
225 7.39 4.60 2.79 441.39
226 7.39 4.63 2.76 436.76
227 7.39 4.66 2.73 432.10
228 7.39 4.69 2.70 427.41
229 7.39 4.72 2.67 422.69
230 7.39 4.75 2.64 417.94
231 7.39 4.78 2.61 413.16
232 7.39 4.81 2.58 408.35
233 7.39 4.84 2.55 403.52
234 7.39 4.87 2.52 398.65
235 7.39 4.90 2.49 393.75
236 7.39 4.93 2.46 388.82
237 7.39 4.96 2.43 383.86
238 7.39 4.99 2.40 378.87
239 7.39 5.02 2.37 373.85
240 7.39 5.05 2.34 368.80
241 7.39 5.08 2.30 363.71
242 7.39 5.12 2.27 358.59
243 7.39 5.15 2.24 353.45
244 7.39 5.18 2.21 348.26
245 7.39 5.21 2.18 343.05
246 7.39 5.25 2.14 337.81
247 7.39 5.28 2.11 332.53
248 7.39 5.31 2.08 327.22
249 7.39 5.34 2.05 321.87
250 7.39 5.38 2.01 316.49
251 7.39 5.41 1.98 311.08
252 7.39 5.45 1.94 305.63
253 7.39 5.48 1.91 300.16
254 7.39 5.51 1.88 294.64
255 7.39 5.55 1.84 289.09
256 7.39 5.58 1.81 283.51
257 7.39 5.62 1.77 277.89
258 7.39 5.65 1.74 272.24
259 7.39 5.69 1.70 266.55
260 7.39 5.72 1.67 260.83
261 7.39 5.76 1.63 255.07
262 7.39 5.80 1.59 249.27
263 7.39 5.83 1.56 243.44
264 7.39 5.87 1.52 237.57
265 7.39 5.91 1.48 231.67
266 7.39 5.94 1.45 225.72
267 7.39 5.98 1.41 219.74
268 7.39 6.02 1.37 213.73
269 7.39 6.05 1.34 207.67
270 7.39 6.09 1.30 201.58
271 7.39 6.13 1.26 195.45
272 7.39 6.17 1.22 189.28
273 7.39 6.21 1.18 183.08
274 7.39 6.25 1.14 176.83
275 7.39 6.28 1.11 170.55
276 7.39 6.32 1.07 164.22
277 7.39 6.36 1.03 157.86
278 7.39 6.40 0.99 151.45
279 7.39 6.44 0.95 145.01
280 7.39 6.48 0.91 138.53
281 7.39 6.52 0.87 132.00
282 7.39 6.56 0.83 125.44
283 7.39 6.61 0.78 118.83
284 7.39 6.65 0.74 112.19
285 7.39 6.69 0.70 105.50
286 7.39 6.73 0.66 98.77
287 7.39 6.77 0.62 91.99
288 7.39 6.81 0.57 85.18
289 7.39 6.86 0.53 78.32
290 7.39 6.90 0.49 71.42
291 7.39 6.94 0.45 64.48
292 7.39 6.99 0.40 57.49
293 7.39 7.03 0.36 50.46
294 7.39 7.07 0.32 43.39
295 7.39 7.12 0.27 36.27
296 7.39 7.16 0.23 29.10
297 7.39 7.21 0.18 21.90
298 7.39 7.25 0.14 14.64
299 7.39 7.30 0.09 7.34
300 7.39 7.34 0.05 0.00