Mortgage Loan of $1,000 for 25 Years at 8.25%

What's the payment on a 25 year home loan for $1k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.88

$95 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.88	1.01	6.88	998.99
2	7.88	1.02	6.87	997.97
3	7.88	1.02	6.86	996.95
4	7.88	1.03	6.85	995.92
5	7.88	1.04	6.85	994.88
6	7.88	1.04	6.84	993.84
7	7.88	1.05	6.83	992.79
8	7.88	1.06	6.83	991.73
9	7.88	1.07	6.82	990.66
10	7.88	1.07	6.81	989.59
11	7.88	1.08	6.80	988.51
12	7.88	1.09	6.80	987.42
13	7.88	1.10	6.79	986.32
14	7.88	1.10	6.78	985.22
15	7.88	1.11	6.77	984.11
16	7.88	1.12	6.77	982.99
17	7.88	1.13	6.76	981.86
18	7.88	1.13	6.75	980.73
19	7.88	1.14	6.74	979.59
20	7.88	1.15	6.73	978.44
21	7.88	1.16	6.73	977.28
22	7.88	1.17	6.72	976.11
23	7.88	1.17	6.71	974.94
24	7.88	1.18	6.70	973.76
25	7.88	1.19	6.69	972.57
26	7.88	1.20	6.69	971.37
27	7.88	1.21	6.68	970.16
28	7.88	1.21	6.67	968.95
29	7.88	1.22	6.66	967.72
30	7.88	1.23	6.65	966.49
31	7.88	1.24	6.64	965.25
32	7.88	1.25	6.64	964.00
33	7.88	1.26	6.63	962.75
34	7.88	1.27	6.62	961.48
35	7.88	1.27	6.61	960.21
36	7.88	1.28	6.60	958.92
37	7.88	1.29	6.59	957.63
38	7.88	1.30	6.58	956.33
39	7.88	1.31	6.57	955.02
40	7.88	1.32	6.57	953.70
41	7.88	1.33	6.56	952.38
42	7.88	1.34	6.55	951.04
43	7.88	1.35	6.54	949.69
44	7.88	1.36	6.53	948.34
45	7.88	1.36	6.52	946.97
46	7.88	1.37	6.51	945.60
47	7.88	1.38	6.50	944.22
48	7.88	1.39	6.49	942.82
49	7.88	1.40	6.48	941.42
50	7.88	1.41	6.47	940.01
51	7.88	1.42	6.46	938.59
52	7.88	1.43	6.45	937.15
53	7.88	1.44	6.44	935.71
54	7.88	1.45	6.43	934.26
55	7.88	1.46	6.42	932.80
56	7.88	1.47	6.41	931.33
57	7.88	1.48	6.40	929.85
58	7.88	1.49	6.39	928.35
59	7.88	1.50	6.38	926.85
60	7.88	1.51	6.37	925.34
61	7.88	1.52	6.36	923.82
62	7.88	1.53	6.35	922.28
63	7.88	1.54	6.34	920.74
64	7.88	1.55	6.33	919.19
65	7.88	1.57	6.32	917.62
66	7.88	1.58	6.31	916.04
67	7.88	1.59	6.30	914.46
68	7.88	1.60	6.29	912.86
69	7.88	1.61	6.28	911.25
70	7.88	1.62	6.26	909.63
71	7.88	1.63	6.25	908.00
72	7.88	1.64	6.24	906.36
73	7.88	1.65	6.23	904.71
74	7.88	1.66	6.22	903.04
75	7.88	1.68	6.21	901.37
76	7.88	1.69	6.20	899.68
77	7.88	1.70	6.19	897.98
78	7.88	1.71	6.17	896.27
79	7.88	1.72	6.16	894.54
80	7.88	1.73	6.15	892.81
81	7.88	1.75	6.14	891.06
82	7.88	1.76	6.13	889.31
83	7.88	1.77	6.11	887.53
84	7.88	1.78	6.10	885.75
85	7.88	1.79	6.09	883.96
86	7.88	1.81	6.08	882.15
87	7.88	1.82	6.06	880.33
88	7.88	1.83	6.05	878.50
89	7.88	1.84	6.04	876.65
90	7.88	1.86	6.03	874.80
91	7.88	1.87	6.01	872.93
92	7.88	1.88	6.00	871.04
93	7.88	1.90	5.99	869.15
94	7.88	1.91	5.98	867.24
95	7.88	1.92	5.96	865.31
96	7.88	1.94	5.95	863.38
97	7.88	1.95	5.94	861.43
98	7.88	1.96	5.92	859.47
99	7.88	1.98	5.91	857.49
100	7.88	1.99	5.90	855.50
101	7.88	2.00	5.88	853.50
102	7.88	2.02	5.87	851.48
103	7.88	2.03	5.85	849.45
104	7.88	2.04	5.84	847.41
105	7.88	2.06	5.83	845.35
106	7.88	2.07	5.81	843.28
107	7.88	2.09	5.80	841.19
108	7.88	2.10	5.78	839.09
109	7.88	2.12	5.77	836.97
110	7.88	2.13	5.75	834.84
111	7.88	2.14	5.74	832.70
112	7.88	2.16	5.72	830.54
113	7.88	2.17	5.71	828.36
114	7.88	2.19	5.70	826.17
115	7.88	2.20	5.68	823.97
116	7.88	2.22	5.66	821.75
117	7.88	2.23	5.65	819.52
118	7.88	2.25	5.63	817.26
119	7.88	2.27	5.62	815.00
120	7.88	2.28	5.60	812.72
121	7.88	2.30	5.59	810.42
122	7.88	2.31	5.57	808.11
123	7.88	2.33	5.56	805.78
124	7.88	2.34	5.54	803.43
125	7.88	2.36	5.52	801.07
126	7.88	2.38	5.51	798.70
127	7.88	2.39	5.49	796.30
128	7.88	2.41	5.47	793.89
129	7.88	2.43	5.46	791.47
130	7.88	2.44	5.44	789.02
131	7.88	2.46	5.42	786.56
132	7.88	2.48	5.41	784.09
133	7.88	2.49	5.39	781.59
134	7.88	2.51	5.37	779.08
135	7.88	2.53	5.36	776.55
136	7.88	2.55	5.34	774.01
137	7.88	2.56	5.32	771.44
138	7.88	2.58	5.30	768.86
139	7.88	2.60	5.29	766.26
140	7.88	2.62	5.27	763.65
141	7.88	2.63	5.25	761.01
142	7.88	2.65	5.23	758.36
143	7.88	2.67	5.21	755.69
144	7.88	2.69	5.20	753.00
145	7.88	2.71	5.18	750.29
146	7.88	2.73	5.16	747.57
147	7.88	2.74	5.14	744.82
148	7.88	2.76	5.12	742.06
149	7.88	2.78	5.10	739.28
150	7.88	2.80	5.08	736.47
151	7.88	2.82	5.06	733.65
152	7.88	2.84	5.04	730.81
153	7.88	2.86	5.02	727.95
154	7.88	2.88	5.00	725.07
155	7.88	2.90	4.98	722.17
156	7.88	2.92	4.96	719.25
157	7.88	2.94	4.94	716.31
158	7.88	2.96	4.92	713.35
159	7.88	2.98	4.90	710.37
160	7.88	3.00	4.88	707.37
161	7.88	3.02	4.86	704.35
162	7.88	3.04	4.84	701.31
163	7.88	3.06	4.82	698.25
164	7.88	3.08	4.80	695.16
165	7.88	3.11	4.78	692.06
166	7.88	3.13	4.76	688.93
167	7.88	3.15	4.74	685.78
168	7.88	3.17	4.71	682.61
169	7.88	3.19	4.69	679.42
170	7.88	3.21	4.67	676.21
171	7.88	3.24	4.65	672.97
172	7.88	3.26	4.63	669.71
173	7.88	3.28	4.60	666.43
174	7.88	3.30	4.58	663.13
175	7.88	3.33	4.56	659.81
176	7.88	3.35	4.54	656.46
177	7.88	3.37	4.51	653.09
178	7.88	3.39	4.49	649.69
179	7.88	3.42	4.47	646.27
180	7.88	3.44	4.44	642.83
181	7.88	3.47	4.42	639.37
182	7.88	3.49	4.40	635.88
183	7.88	3.51	4.37	632.37
184	7.88	3.54	4.35	628.83
185	7.88	3.56	4.32	625.27
186	7.88	3.59	4.30	621.68
187	7.88	3.61	4.27	618.07
188	7.88	3.64	4.25	614.44
189	7.88	3.66	4.22	610.78
190	7.88	3.69	4.20	607.09
191	7.88	3.71	4.17	603.38
192	7.88	3.74	4.15	599.64
193	7.88	3.76	4.12	595.88
194	7.88	3.79	4.10	592.09
195	7.88	3.81	4.07	588.28
196	7.88	3.84	4.04	584.44
197	7.88	3.87	4.02	580.57
198	7.88	3.89	3.99	576.68
199	7.88	3.92	3.96	572.76
200	7.88	3.95	3.94	568.81
201	7.88	3.97	3.91	564.84
202	7.88	4.00	3.88	560.84
203	7.88	4.03	3.86	556.81
204	7.88	4.06	3.83	552.75
205	7.88	4.08	3.80	548.67
206	7.88	4.11	3.77	544.56
207	7.88	4.14	3.74	540.41
208	7.88	4.17	3.72	536.25
209	7.88	4.20	3.69	532.05
210	7.88	4.23	3.66	527.82
211	7.88	4.26	3.63	523.57
212	7.88	4.28	3.60	519.28
213	7.88	4.31	3.57	514.97
214	7.88	4.34	3.54	510.62
215	7.88	4.37	3.51	506.25
216	7.88	4.40	3.48	501.84
217	7.88	4.43	3.45	497.41
218	7.88	4.46	3.42	492.94
219	7.88	4.50	3.39	488.45
220	7.88	4.53	3.36	483.92
221	7.88	4.56	3.33	479.37
222	7.88	4.59	3.30	474.78
223	7.88	4.62	3.26	470.16
224	7.88	4.65	3.23	465.50
225	7.88	4.68	3.20	460.82
226	7.88	4.72	3.17	456.10
227	7.88	4.75	3.14	451.35
228	7.88	4.78	3.10	446.57
229	7.88	4.81	3.07	441.76
230	7.88	4.85	3.04	436.91
231	7.88	4.88	3.00	432.03
232	7.88	4.91	2.97	427.12
233	7.88	4.95	2.94	422.17
234	7.88	4.98	2.90	417.19
235	7.88	5.02	2.87	412.17
236	7.88	5.05	2.83	407.12
237	7.88	5.09	2.80	402.03
238	7.88	5.12	2.76	396.91
239	7.88	5.16	2.73	391.76
240	7.88	5.19	2.69	386.57
241	7.88	5.23	2.66	381.34
242	7.88	5.26	2.62	376.08
243	7.88	5.30	2.59	370.78
244	7.88	5.34	2.55	365.44
245	7.88	5.37	2.51	360.07
246	7.88	5.41	2.48	354.66
247	7.88	5.45	2.44	349.21
248	7.88	5.48	2.40	343.73
249	7.88	5.52	2.36	338.21
250	7.88	5.56	2.33	332.65
251	7.88	5.60	2.29	327.05
252	7.88	5.64	2.25	321.42
253	7.88	5.67	2.21	315.74
254	7.88	5.71	2.17	310.03
255	7.88	5.75	2.13	304.28
256	7.88	5.79	2.09	298.48
257	7.88	5.83	2.05	292.65
258	7.88	5.87	2.01	286.78
259	7.88	5.91	1.97	280.86
260	7.88	5.95	1.93	274.91
261	7.88	5.99	1.89	268.92
262	7.88	6.04	1.85	262.88
263	7.88	6.08	1.81	256.80
264	7.88	6.12	1.77	250.69
265	7.88	6.16	1.72	244.52
266	7.88	6.20	1.68	238.32
267	7.88	6.25	1.64	232.07
268	7.88	6.29	1.60	225.79
269	7.88	6.33	1.55	219.45
270	7.88	6.38	1.51	213.08
271	7.88	6.42	1.46	206.66
272	7.88	6.46	1.42	200.19
273	7.88	6.51	1.38	193.69
274	7.88	6.55	1.33	187.13
275	7.88	6.60	1.29	180.54
276	7.88	6.64	1.24	173.89
277	7.88	6.69	1.20	167.20
278	7.88	6.73	1.15	160.47
279	7.88	6.78	1.10	153.69
280	7.88	6.83	1.06	146.86
281	7.88	6.87	1.01	139.98
282	7.88	6.92	0.96	133.06
283	7.88	6.97	0.91	126.09
284	7.88	7.02	0.87	119.07
285	7.88	7.07	0.82	112.01
286	7.88	7.11	0.77	104.89
287	7.88	7.16	0.72	97.73
288	7.88	7.21	0.67	90.52
289	7.88	7.26	0.62	83.26
290	7.88	7.31	0.57	75.94
291	7.88	7.36	0.52	68.58
292	7.88	7.41	0.47	61.17
293	7.88	7.46	0.42	53.70
294	7.88	7.52	0.37	46.19
295	7.88	7.57	0.32	38.62
296	7.88	7.62	0.27	31.00
297	7.88	7.67	0.21	23.33
298	7.88	7.72	0.16	15.61
299	7.88	7.78	0.11	7.83
300	7.88	7.83	0.05	0.00