Mortgage Loan of $1,000 for 25 Years at 8.875%

What's the payment on a 25 year home loan for $1k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $8.31

$100 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	8.31	0.91	7.40	999.09
2	8.31	0.92	7.39	998.17
3	8.31	0.92	7.38	997.25
4	8.31	0.93	7.38	996.32
5	8.31	0.94	7.37	995.38
6	8.31	0.94	7.36	994.43
7	8.31	0.95	7.35	993.48
8	8.31	0.96	7.35	992.52
9	8.31	0.97	7.34	991.56
10	8.31	0.97	7.33	990.58
11	8.31	0.98	7.33	989.60
12	8.31	0.99	7.32	988.62
13	8.31	0.99	7.31	987.62
14	8.31	1.00	7.30	986.62
15	8.31	1.01	7.30	985.61
16	8.31	1.02	7.29	984.59
17	8.31	1.02	7.28	983.57
18	8.31	1.03	7.27	982.54
19	8.31	1.04	7.27	981.50
20	8.31	1.05	7.26	980.45
21	8.31	1.06	7.25	979.39
22	8.31	1.06	7.24	978.33
23	8.31	1.07	7.24	977.26
24	8.31	1.08	7.23	976.18
25	8.31	1.09	7.22	975.09
26	8.31	1.09	7.21	974.00
27	8.31	1.10	7.20	972.89
28	8.31	1.11	7.20	971.78
29	8.31	1.12	7.19	970.66
30	8.31	1.13	7.18	969.54
31	8.31	1.14	7.17	968.40
32	8.31	1.14	7.16	967.26
33	8.31	1.15	7.15	966.10
34	8.31	1.16	7.15	964.94
35	8.31	1.17	7.14	963.77
36	8.31	1.18	7.13	962.59
37	8.31	1.19	7.12	961.41
38	8.31	1.20	7.11	960.21
39	8.31	1.20	7.10	959.00
40	8.31	1.21	7.09	957.79
41	8.31	1.22	7.08	956.57
42	8.31	1.23	7.07	955.34
43	8.31	1.24	7.07	954.09
44	8.31	1.25	7.06	952.84
45	8.31	1.26	7.05	951.59
46	8.31	1.27	7.04	950.32
47	8.31	1.28	7.03	949.04
48	8.31	1.29	7.02	947.75
49	8.31	1.30	7.01	946.45
50	8.31	1.31	7.00	945.15
51	8.31	1.32	6.99	943.83
52	8.31	1.33	6.98	942.50
53	8.31	1.34	6.97	941.17
54	8.31	1.35	6.96	939.82
55	8.31	1.36	6.95	938.47
56	8.31	1.37	6.94	937.10
57	8.31	1.38	6.93	935.73
58	8.31	1.39	6.92	934.34
59	8.31	1.40	6.91	932.94
60	8.31	1.41	6.90	931.54
61	8.31	1.42	6.89	930.12
62	8.31	1.43	6.88	928.69
63	8.31	1.44	6.87	927.25
64	8.31	1.45	6.86	925.80
65	8.31	1.46	6.85	924.35
66	8.31	1.47	6.84	922.88
67	8.31	1.48	6.83	921.39
68	8.31	1.49	6.81	919.90
69	8.31	1.50	6.80	918.40
70	8.31	1.51	6.79	916.88
71	8.31	1.53	6.78	915.36
72	8.31	1.54	6.77	913.82
73	8.31	1.55	6.76	912.27
74	8.31	1.56	6.75	910.72
75	8.31	1.57	6.74	909.14
76	8.31	1.58	6.72	907.56
77	8.31	1.59	6.71	905.97
78	8.31	1.61	6.70	904.36
79	8.31	1.62	6.69	902.74
80	8.31	1.63	6.68	901.11
81	8.31	1.64	6.66	899.47
82	8.31	1.65	6.65	897.82
83	8.31	1.67	6.64	896.15
84	8.31	1.68	6.63	894.47
85	8.31	1.69	6.62	892.78
86	8.31	1.70	6.60	891.08
87	8.31	1.72	6.59	889.36
88	8.31	1.73	6.58	887.63
89	8.31	1.74	6.56	885.89
90	8.31	1.75	6.55	884.13
91	8.31	1.77	6.54	882.37
92	8.31	1.78	6.53	880.59
93	8.31	1.79	6.51	878.79
94	8.31	1.81	6.50	876.99
95	8.31	1.82	6.49	875.17
96	8.31	1.83	6.47	873.33
97	8.31	1.85	6.46	871.48
98	8.31	1.86	6.45	869.62
99	8.31	1.87	6.43	867.75
100	8.31	1.89	6.42	865.86
101	8.31	1.90	6.40	863.96
102	8.31	1.92	6.39	862.04
103	8.31	1.93	6.38	860.11
104	8.31	1.95	6.36	858.16
105	8.31	1.96	6.35	856.20
106	8.31	1.97	6.33	854.23
107	8.31	1.99	6.32	852.24
108	8.31	2.00	6.30	850.24
109	8.31	2.02	6.29	848.22
110	8.31	2.03	6.27	846.18
111	8.31	2.05	6.26	844.14
112	8.31	2.06	6.24	842.07
113	8.31	2.08	6.23	839.99
114	8.31	2.09	6.21	837.90
115	8.31	2.11	6.20	835.79
116	8.31	2.13	6.18	833.67
117	8.31	2.14	6.17	831.52
118	8.31	2.16	6.15	829.37
119	8.31	2.17	6.13	827.20
120	8.31	2.19	6.12	825.01
121	8.31	2.20	6.10	822.80
122	8.31	2.22	6.09	820.58
123	8.31	2.24	6.07	818.34
124	8.31	2.25	6.05	816.09
125	8.31	2.27	6.04	813.82
126	8.31	2.29	6.02	811.53
127	8.31	2.30	6.00	809.23
128	8.31	2.32	5.98	806.90
129	8.31	2.34	5.97	804.57
130	8.31	2.36	5.95	802.21
131	8.31	2.37	5.93	799.84
132	8.31	2.39	5.92	797.44
133	8.31	2.41	5.90	795.04
134	8.31	2.43	5.88	792.61
135	8.31	2.44	5.86	790.16
136	8.31	2.46	5.84	787.70
137	8.31	2.48	5.83	785.22
138	8.31	2.50	5.81	782.72
139	8.31	2.52	5.79	780.20
140	8.31	2.54	5.77	777.67
141	8.31	2.56	5.75	775.11
142	8.31	2.57	5.73	772.54
143	8.31	2.59	5.71	769.95
144	8.31	2.61	5.69	767.33
145	8.31	2.63	5.68	764.70
146	8.31	2.65	5.66	762.05
147	8.31	2.67	5.64	759.38
148	8.31	2.69	5.62	756.69
149	8.31	2.71	5.60	753.98
150	8.31	2.73	5.58	751.25
151	8.31	2.75	5.56	748.50
152	8.31	2.77	5.54	745.73
153	8.31	2.79	5.52	742.94
154	8.31	2.81	5.49	740.13
155	8.31	2.83	5.47	737.29
156	8.31	2.85	5.45	734.44
157	8.31	2.87	5.43	731.57
158	8.31	2.90	5.41	728.67
159	8.31	2.92	5.39	725.75
160	8.31	2.94	5.37	722.81
161	8.31	2.96	5.35	719.85
162	8.31	2.98	5.32	716.87
163	8.31	3.00	5.30	713.86
164	8.31	3.03	5.28	710.84
165	8.31	3.05	5.26	707.79
166	8.31	3.07	5.23	704.72
167	8.31	3.09	5.21	701.62
168	8.31	3.12	5.19	698.50
169	8.31	3.14	5.17	695.36
170	8.31	3.16	5.14	692.20
171	8.31	3.19	5.12	689.01
172	8.31	3.21	5.10	685.80
173	8.31	3.23	5.07	682.57
174	8.31	3.26	5.05	679.31
175	8.31	3.28	5.02	676.03
176	8.31	3.31	5.00	672.72
177	8.31	3.33	4.98	669.39
178	8.31	3.36	4.95	666.03
179	8.31	3.38	4.93	662.65
180	8.31	3.41	4.90	659.25
181	8.31	3.43	4.88	655.82
182	8.31	3.46	4.85	652.36
183	8.31	3.48	4.82	648.88
184	8.31	3.51	4.80	645.37
185	8.31	3.53	4.77	641.84
186	8.31	3.56	4.75	638.28
187	8.31	3.59	4.72	634.69
188	8.31	3.61	4.69	631.08
189	8.31	3.64	4.67	627.44
190	8.31	3.67	4.64	623.77
191	8.31	3.69	4.61	620.08
192	8.31	3.72	4.59	616.36
193	8.31	3.75	4.56	612.61
194	8.31	3.78	4.53	608.84
195	8.31	3.80	4.50	605.03
196	8.31	3.83	4.47	601.20
197	8.31	3.86	4.45	597.34
198	8.31	3.89	4.42	593.45
199	8.31	3.92	4.39	589.53
200	8.31	3.95	4.36	585.59
201	8.31	3.98	4.33	581.61
202	8.31	4.01	4.30	577.61
203	8.31	4.03	4.27	573.57
204	8.31	4.06	4.24	569.51
205	8.31	4.09	4.21	565.41
206	8.31	4.12	4.18	561.29
207	8.31	4.16	4.15	557.13
208	8.31	4.19	4.12	552.95
209	8.31	4.22	4.09	548.73
210	8.31	4.25	4.06	544.48
211	8.31	4.28	4.03	540.20
212	8.31	4.31	4.00	535.89
213	8.31	4.34	3.96	531.55
214	8.31	4.38	3.93	527.17
215	8.31	4.41	3.90	522.77
216	8.31	4.44	3.87	518.33
217	8.31	4.47	3.83	513.85
218	8.31	4.51	3.80	509.35
219	8.31	4.54	3.77	504.81
220	8.31	4.57	3.73	500.23
221	8.31	4.61	3.70	495.63
222	8.31	4.64	3.67	490.99
223	8.31	4.68	3.63	486.31
224	8.31	4.71	3.60	481.60
225	8.31	4.74	3.56	476.86
226	8.31	4.78	3.53	472.08
227	8.31	4.82	3.49	467.26
228	8.31	4.85	3.46	462.41
229	8.31	4.89	3.42	457.52
230	8.31	4.92	3.38	452.60
231	8.31	4.96	3.35	447.64
232	8.31	5.00	3.31	442.65
233	8.31	5.03	3.27	437.61
234	8.31	5.07	3.24	432.54
235	8.31	5.11	3.20	427.44
236	8.31	5.15	3.16	422.29
237	8.31	5.18	3.12	417.11
238	8.31	5.22	3.08	411.89
239	8.31	5.26	3.05	406.62
240	8.31	5.30	3.01	401.33
241	8.31	5.34	2.97	395.99
242	8.31	5.38	2.93	390.61
243	8.31	5.42	2.89	385.19
244	8.31	5.46	2.85	379.73
245	8.31	5.50	2.81	374.24
246	8.31	5.54	2.77	368.70
247	8.31	5.58	2.73	363.12
248	8.31	5.62	2.69	357.50
249	8.31	5.66	2.64	351.83
250	8.31	5.70	2.60	346.13
251	8.31	5.75	2.56	340.38
252	8.31	5.79	2.52	334.59
253	8.31	5.83	2.47	328.76
254	8.31	5.88	2.43	322.89
255	8.31	5.92	2.39	316.97
256	8.31	5.96	2.34	311.01
257	8.31	6.01	2.30	305.00
258	8.31	6.05	2.26	298.95
259	8.31	6.10	2.21	292.85
260	8.31	6.14	2.17	286.71
261	8.31	6.19	2.12	280.53
262	8.31	6.23	2.07	274.29
263	8.31	6.28	2.03	268.02
264	8.31	6.32	1.98	261.69
265	8.31	6.37	1.94	255.32
266	8.31	6.42	1.89	248.90
267	8.31	6.47	1.84	242.44
268	8.31	6.51	1.79	235.92
269	8.31	6.56	1.74	229.36
270	8.31	6.61	1.70	222.75
271	8.31	6.66	1.65	216.09
272	8.31	6.71	1.60	209.38
273	8.31	6.76	1.55	202.63
274	8.31	6.81	1.50	195.82
275	8.31	6.86	1.45	188.96
276	8.31	6.91	1.40	182.05
277	8.31	6.96	1.35	175.09
278	8.31	7.01	1.29	168.08
279	8.31	7.06	1.24	161.02
280	8.31	7.12	1.19	153.90
281	8.31	7.17	1.14	146.73
282	8.31	7.22	1.09	139.51
283	8.31	7.27	1.03	132.24
284	8.31	7.33	0.98	124.91
285	8.31	7.38	0.92	117.52
286	8.31	7.44	0.87	110.09
287	8.31	7.49	0.81	102.60
288	8.31	7.55	0.76	95.05
289	8.31	7.60	0.70	87.44
290	8.31	7.66	0.65	79.78
291	8.31	7.72	0.59	72.07
292	8.31	7.77	0.53	64.29
293	8.31	7.83	0.48	56.46
294	8.31	7.89	0.42	48.57
295	8.31	7.95	0.36	40.63
296	8.31	8.01	0.30	32.62
297	8.31	8.07	0.24	24.56
298	8.31	8.12	0.18	16.43
299	8.31	8.19	0.12	8.25
300	8.31	8.25	0.06	0.00