Mortgage Loan of $101,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $101k at 1.00% interest?
Results
Monthly payment: $380.64
$4,568 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 101,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 380.64 | 296.47 | 84.17 | 100,703.53 |
2 | 380.64 | 296.72 | 83.92 | 100,406.80 |
3 | 380.64 | 296.97 | 83.67 | 100,109.84 |
4 | 380.64 | 297.22 | 83.42 | 99,812.62 |
5 | 380.64 | 297.46 | 83.18 | 99,515.15 |
6 | 380.64 | 297.71 | 82.93 | 99,217.44 |
7 | 380.64 | 297.96 | 82.68 | 98,919.48 |
8 | 380.64 | 298.21 | 82.43 | 98,621.27 |
9 | 380.64 | 298.46 | 82.18 | 98,322.82 |
10 | 380.64 | 298.71 | 81.94 | 98,024.11 |
11 | 380.64 | 298.95 | 81.69 | 97,725.16 |
12 | 380.64 | 299.20 | 81.44 | 97,425.95 |
13 | 380.64 | 299.45 | 81.19 | 97,126.50 |
14 | 380.64 | 299.70 | 80.94 | 96,826.80 |
15 | 380.64 | 299.95 | 80.69 | 96,526.85 |
16 | 380.64 | 300.20 | 80.44 | 96,226.64 |
17 | 380.64 | 300.45 | 80.19 | 95,926.19 |
18 | 380.64 | 300.70 | 79.94 | 95,625.49 |
19 | 380.64 | 300.95 | 79.69 | 95,324.54 |
20 | 380.64 | 301.20 | 79.44 | 95,023.33 |
21 | 380.64 | 301.46 | 79.19 | 94,721.88 |
22 | 380.64 | 301.71 | 78.93 | 94,420.17 |
23 | 380.64 | 301.96 | 78.68 | 94,118.21 |
24 | 380.64 | 302.21 | 78.43 | 93,816.00 |
25 | 380.64 | 302.46 | 78.18 | 93,513.54 |
26 | 380.64 | 302.71 | 77.93 | 93,210.83 |
27 | 380.64 | 302.97 | 77.68 | 92,907.86 |
28 | 380.64 | 303.22 | 77.42 | 92,604.65 |
29 | 380.64 | 303.47 | 77.17 | 92,301.18 |
30 | 380.64 | 303.72 | 76.92 | 91,997.45 |
31 | 380.64 | 303.98 | 76.66 | 91,693.48 |
32 | 380.64 | 304.23 | 76.41 | 91,389.25 |
33 | 380.64 | 304.48 | 76.16 | 91,084.76 |
34 | 380.64 | 304.74 | 75.90 | 90,780.02 |
35 | 380.64 | 304.99 | 75.65 | 90,475.03 |
36 | 380.64 | 305.25 | 75.40 | 90,169.79 |
37 | 380.64 | 305.50 | 75.14 | 89,864.29 |
38 | 380.64 | 305.75 | 74.89 | 89,558.53 |
39 | 380.64 | 306.01 | 74.63 | 89,252.53 |
40 | 380.64 | 306.26 | 74.38 | 88,946.26 |
41 | 380.64 | 306.52 | 74.12 | 88,639.74 |
42 | 380.64 | 306.77 | 73.87 | 88,332.97 |
43 | 380.64 | 307.03 | 73.61 | 88,025.94 |
44 | 380.64 | 307.29 | 73.35 | 87,718.65 |
45 | 380.64 | 307.54 | 73.10 | 87,411.11 |
46 | 380.64 | 307.80 | 72.84 | 87,103.31 |
47 | 380.64 | 308.06 | 72.59 | 86,795.25 |
48 | 380.64 | 308.31 | 72.33 | 86,486.94 |
49 | 380.64 | 308.57 | 72.07 | 86,178.37 |
50 | 380.64 | 308.83 | 71.82 | 85,869.55 |
51 | 380.64 | 309.08 | 71.56 | 85,560.46 |
52 | 380.64 | 309.34 | 71.30 | 85,251.12 |
53 | 380.64 | 309.60 | 71.04 | 84,941.53 |
54 | 380.64 | 309.86 | 70.78 | 84,631.67 |
55 | 380.64 | 310.11 | 70.53 | 84,321.55 |
56 | 380.64 | 310.37 | 70.27 | 84,011.18 |
57 | 380.64 | 310.63 | 70.01 | 83,700.55 |
58 | 380.64 | 310.89 | 69.75 | 83,389.66 |
59 | 380.64 | 311.15 | 69.49 | 83,078.51 |
60 | 380.64 | 311.41 | 69.23 | 82,767.10 |
61 | 380.64 | 311.67 | 68.97 | 82,455.43 |
62 | 380.64 | 311.93 | 68.71 | 82,143.50 |
63 | 380.64 | 312.19 | 68.45 | 81,831.31 |
64 | 380.64 | 312.45 | 68.19 | 81,518.87 |
65 | 380.64 | 312.71 | 67.93 | 81,206.16 |
66 | 380.64 | 312.97 | 67.67 | 80,893.19 |
67 | 380.64 | 313.23 | 67.41 | 80,579.96 |
68 | 380.64 | 313.49 | 67.15 | 80,266.47 |
69 | 380.64 | 313.75 | 66.89 | 79,952.71 |
70 | 380.64 | 314.01 | 66.63 | 79,638.70 |
71 | 380.64 | 314.28 | 66.37 | 79,324.42 |
72 | 380.64 | 314.54 | 66.10 | 79,009.89 |
73 | 380.64 | 314.80 | 65.84 | 78,695.09 |
74 | 380.64 | 315.06 | 65.58 | 78,380.03 |
75 | 380.64 | 315.32 | 65.32 | 78,064.70 |
76 | 380.64 | 315.59 | 65.05 | 77,749.11 |
77 | 380.64 | 315.85 | 64.79 | 77,433.26 |
78 | 380.64 | 316.11 | 64.53 | 77,117.15 |
79 | 380.64 | 316.38 | 64.26 | 76,800.77 |
80 | 380.64 | 316.64 | 64.00 | 76,484.13 |
81 | 380.64 | 316.90 | 63.74 | 76,167.23 |
82 | 380.64 | 317.17 | 63.47 | 75,850.06 |
83 | 380.64 | 317.43 | 63.21 | 75,532.63 |
84 | 380.64 | 317.70 | 62.94 | 75,214.93 |
85 | 380.64 | 317.96 | 62.68 | 74,896.97 |
86 | 380.64 | 318.23 | 62.41 | 74,578.74 |
87 | 380.64 | 318.49 | 62.15 | 74,260.25 |
88 | 380.64 | 318.76 | 61.88 | 73,941.49 |
89 | 380.64 | 319.02 | 61.62 | 73,622.47 |
90 | 380.64 | 319.29 | 61.35 | 73,303.18 |
91 | 380.64 | 319.56 | 61.09 | 72,983.62 |
92 | 380.64 | 319.82 | 60.82 | 72,663.80 |
93 | 380.64 | 320.09 | 60.55 | 72,343.71 |
94 | 380.64 | 320.35 | 60.29 | 72,023.36 |
95 | 380.64 | 320.62 | 60.02 | 71,702.74 |
96 | 380.64 | 320.89 | 59.75 | 71,381.85 |
97 | 380.64 | 321.16 | 59.48 | 71,060.69 |
98 | 380.64 | 321.42 | 59.22 | 70,739.27 |
99 | 380.64 | 321.69 | 58.95 | 70,417.58 |
100 | 380.64 | 321.96 | 58.68 | 70,095.62 |
101 | 380.64 | 322.23 | 58.41 | 69,773.39 |
102 | 380.64 | 322.50 | 58.14 | 69,450.89 |
103 | 380.64 | 322.77 | 57.88 | 69,128.13 |
104 | 380.64 | 323.03 | 57.61 | 68,805.09 |
105 | 380.64 | 323.30 | 57.34 | 68,481.79 |
106 | 380.64 | 323.57 | 57.07 | 68,158.21 |
107 | 380.64 | 323.84 | 56.80 | 67,834.37 |
108 | 380.64 | 324.11 | 56.53 | 67,510.26 |
109 | 380.64 | 324.38 | 56.26 | 67,185.88 |
110 | 380.64 | 324.65 | 55.99 | 66,861.22 |
111 | 380.64 | 324.92 | 55.72 | 66,536.30 |
112 | 380.64 | 325.19 | 55.45 | 66,211.11 |
113 | 380.64 | 325.47 | 55.18 | 65,885.64 |
114 | 380.64 | 325.74 | 54.90 | 65,559.90 |
115 | 380.64 | 326.01 | 54.63 | 65,233.90 |
116 | 380.64 | 326.28 | 54.36 | 64,907.62 |
117 | 380.64 | 326.55 | 54.09 | 64,581.07 |
118 | 380.64 | 326.82 | 53.82 | 64,254.24 |
119 | 380.64 | 327.10 | 53.55 | 63,927.15 |
120 | 380.64 | 327.37 | 53.27 | 63,599.78 |
121 | 380.64 | 327.64 | 53.00 | 63,272.14 |
122 | 380.64 | 327.91 | 52.73 | 62,944.22 |
123 | 380.64 | 328.19 | 52.45 | 62,616.03 |
124 | 380.64 | 328.46 | 52.18 | 62,287.57 |
125 | 380.64 | 328.73 | 51.91 | 61,958.84 |
126 | 380.64 | 329.01 | 51.63 | 61,629.83 |
127 | 380.64 | 329.28 | 51.36 | 61,300.55 |
128 | 380.64 | 329.56 | 51.08 | 60,970.99 |
129 | 380.64 | 329.83 | 50.81 | 60,641.16 |
130 | 380.64 | 330.11 | 50.53 | 60,311.05 |
131 | 380.64 | 330.38 | 50.26 | 59,980.67 |
132 | 380.64 | 330.66 | 49.98 | 59,650.01 |
133 | 380.64 | 330.93 | 49.71 | 59,319.08 |
134 | 380.64 | 331.21 | 49.43 | 58,987.87 |
135 | 380.64 | 331.48 | 49.16 | 58,656.38 |
136 | 380.64 | 331.76 | 48.88 | 58,324.62 |
137 | 380.64 | 332.04 | 48.60 | 57,992.59 |
138 | 380.64 | 332.31 | 48.33 | 57,660.27 |
139 | 380.64 | 332.59 | 48.05 | 57,327.68 |
140 | 380.64 | 332.87 | 47.77 | 56,994.81 |
141 | 380.64 | 333.15 | 47.50 | 56,661.67 |
142 | 380.64 | 333.42 | 47.22 | 56,328.24 |
143 | 380.64 | 333.70 | 46.94 | 55,994.54 |
144 | 380.64 | 333.98 | 46.66 | 55,660.56 |
145 | 380.64 | 334.26 | 46.38 | 55,326.31 |
146 | 380.64 | 334.54 | 46.11 | 54,991.77 |
147 | 380.64 | 334.81 | 45.83 | 54,656.96 |
148 | 380.64 | 335.09 | 45.55 | 54,321.86 |
149 | 380.64 | 335.37 | 45.27 | 53,986.49 |
150 | 380.64 | 335.65 | 44.99 | 53,650.84 |
151 | 380.64 | 335.93 | 44.71 | 53,314.91 |
152 | 380.64 | 336.21 | 44.43 | 52,978.69 |
153 | 380.64 | 336.49 | 44.15 | 52,642.20 |
154 | 380.64 | 336.77 | 43.87 | 52,305.43 |
155 | 380.64 | 337.05 | 43.59 | 51,968.37 |
156 | 380.64 | 337.33 | 43.31 | 51,631.04 |
157 | 380.64 | 337.62 | 43.03 | 51,293.43 |
158 | 380.64 | 337.90 | 42.74 | 50,955.53 |
159 | 380.64 | 338.18 | 42.46 | 50,617.35 |
160 | 380.64 | 338.46 | 42.18 | 50,278.89 |
161 | 380.64 | 338.74 | 41.90 | 49,940.15 |
162 | 380.64 | 339.02 | 41.62 | 49,601.12 |
163 | 380.64 | 339.31 | 41.33 | 49,261.82 |
164 | 380.64 | 339.59 | 41.05 | 48,922.23 |
165 | 380.64 | 339.87 | 40.77 | 48,582.35 |
166 | 380.64 | 340.16 | 40.49 | 48,242.20 |
167 | 380.64 | 340.44 | 40.20 | 47,901.76 |
168 | 380.64 | 340.72 | 39.92 | 47,561.04 |
169 | 380.64 | 341.01 | 39.63 | 47,220.03 |
170 | 380.64 | 341.29 | 39.35 | 46,878.74 |
171 | 380.64 | 341.58 | 39.07 | 46,537.16 |
172 | 380.64 | 341.86 | 38.78 | 46,195.30 |
173 | 380.64 | 342.15 | 38.50 | 45,853.16 |
174 | 380.64 | 342.43 | 38.21 | 45,510.73 |
175 | 380.64 | 342.72 | 37.93 | 45,168.01 |
176 | 380.64 | 343.00 | 37.64 | 44,825.01 |
177 | 380.64 | 343.29 | 37.35 | 44,481.72 |
178 | 380.64 | 343.57 | 37.07 | 44,138.15 |
179 | 380.64 | 343.86 | 36.78 | 43,794.29 |
180 | 380.64 | 344.15 | 36.50 | 43,450.15 |
181 | 380.64 | 344.43 | 36.21 | 43,105.71 |
182 | 380.64 | 344.72 | 35.92 | 42,760.99 |
183 | 380.64 | 345.01 | 35.63 | 42,415.99 |
184 | 380.64 | 345.29 | 35.35 | 42,070.69 |
185 | 380.64 | 345.58 | 35.06 | 41,725.11 |
186 | 380.64 | 345.87 | 34.77 | 41,379.24 |
187 | 380.64 | 346.16 | 34.48 | 41,033.08 |
188 | 380.64 | 346.45 | 34.19 | 40,686.63 |
189 | 380.64 | 346.74 | 33.91 | 40,339.90 |
190 | 380.64 | 347.02 | 33.62 | 39,992.87 |
191 | 380.64 | 347.31 | 33.33 | 39,645.56 |
192 | 380.64 | 347.60 | 33.04 | 39,297.96 |
193 | 380.64 | 347.89 | 32.75 | 38,950.06 |
194 | 380.64 | 348.18 | 32.46 | 38,601.88 |
195 | 380.64 | 348.47 | 32.17 | 38,253.41 |
196 | 380.64 | 348.76 | 31.88 | 37,904.64 |
197 | 380.64 | 349.05 | 31.59 | 37,555.59 |
198 | 380.64 | 349.34 | 31.30 | 37,206.25 |
199 | 380.64 | 349.64 | 31.01 | 36,856.61 |
200 | 380.64 | 349.93 | 30.71 | 36,506.68 |
201 | 380.64 | 350.22 | 30.42 | 36,156.46 |
202 | 380.64 | 350.51 | 30.13 | 35,805.95 |
203 | 380.64 | 350.80 | 29.84 | 35,455.15 |
204 | 380.64 | 351.10 | 29.55 | 35,104.05 |
205 | 380.64 | 351.39 | 29.25 | 34,752.67 |
206 | 380.64 | 351.68 | 28.96 | 34,400.99 |
207 | 380.64 | 351.97 | 28.67 | 34,049.01 |
208 | 380.64 | 352.27 | 28.37 | 33,696.74 |
209 | 380.64 | 352.56 | 28.08 | 33,344.18 |
210 | 380.64 | 352.85 | 27.79 | 32,991.33 |
211 | 380.64 | 353.15 | 27.49 | 32,638.18 |
212 | 380.64 | 353.44 | 27.20 | 32,284.74 |
213 | 380.64 | 353.74 | 26.90 | 31,931.00 |
214 | 380.64 | 354.03 | 26.61 | 31,576.97 |
215 | 380.64 | 354.33 | 26.31 | 31,222.64 |
216 | 380.64 | 354.62 | 26.02 | 30,868.02 |
217 | 380.64 | 354.92 | 25.72 | 30,513.10 |
218 | 380.64 | 355.21 | 25.43 | 30,157.89 |
219 | 380.64 | 355.51 | 25.13 | 29,802.38 |
220 | 380.64 | 355.81 | 24.84 | 29,446.57 |
221 | 380.64 | 356.10 | 24.54 | 29,090.47 |
222 | 380.64 | 356.40 | 24.24 | 28,734.07 |
223 | 380.64 | 356.70 | 23.95 | 28,377.38 |
224 | 380.64 | 356.99 | 23.65 | 28,020.38 |
225 | 380.64 | 357.29 | 23.35 | 27,663.09 |
226 | 380.64 | 357.59 | 23.05 | 27,305.50 |
227 | 380.64 | 357.89 | 22.75 | 26,947.62 |
228 | 380.64 | 358.18 | 22.46 | 26,589.43 |
229 | 380.64 | 358.48 | 22.16 | 26,230.95 |
230 | 380.64 | 358.78 | 21.86 | 25,872.17 |
231 | 380.64 | 359.08 | 21.56 | 25,513.09 |
232 | 380.64 | 359.38 | 21.26 | 25,153.70 |
233 | 380.64 | 359.68 | 20.96 | 24,794.03 |
234 | 380.64 | 359.98 | 20.66 | 24,434.05 |
235 | 380.64 | 360.28 | 20.36 | 24,073.77 |
236 | 380.64 | 360.58 | 20.06 | 23,713.19 |
237 | 380.64 | 360.88 | 19.76 | 23,352.31 |
238 | 380.64 | 361.18 | 19.46 | 22,991.13 |
239 | 380.64 | 361.48 | 19.16 | 22,629.64 |
240 | 380.64 | 361.78 | 18.86 | 22,267.86 |
241 | 380.64 | 362.08 | 18.56 | 21,905.78 |
242 | 380.64 | 362.39 | 18.25 | 21,543.39 |
243 | 380.64 | 362.69 | 17.95 | 21,180.70 |
244 | 380.64 | 362.99 | 17.65 | 20,817.71 |
245 | 380.64 | 363.29 | 17.35 | 20,454.42 |
246 | 380.64 | 363.60 | 17.05 | 20,090.82 |
247 | 380.64 | 363.90 | 16.74 | 19,726.92 |
248 | 380.64 | 364.20 | 16.44 | 19,362.72 |
249 | 380.64 | 364.51 | 16.14 | 18,998.21 |
250 | 380.64 | 364.81 | 15.83 | 18,633.41 |
251 | 380.64 | 365.11 | 15.53 | 18,268.29 |
252 | 380.64 | 365.42 | 15.22 | 17,902.87 |
253 | 380.64 | 365.72 | 14.92 | 17,537.15 |
254 | 380.64 | 366.03 | 14.61 | 17,171.13 |
255 | 380.64 | 366.33 | 14.31 | 16,804.79 |
256 | 380.64 | 366.64 | 14.00 | 16,438.16 |
257 | 380.64 | 366.94 | 13.70 | 16,071.21 |
258 | 380.64 | 367.25 | 13.39 | 15,703.97 |
259 | 380.64 | 367.55 | 13.09 | 15,336.41 |
260 | 380.64 | 367.86 | 12.78 | 14,968.55 |
261 | 380.64 | 368.17 | 12.47 | 14,600.38 |
262 | 380.64 | 368.47 | 12.17 | 14,231.91 |
263 | 380.64 | 368.78 | 11.86 | 13,863.13 |
264 | 380.64 | 369.09 | 11.55 | 13,494.04 |
265 | 380.64 | 369.40 | 11.25 | 13,124.64 |
266 | 380.64 | 369.70 | 10.94 | 12,754.94 |
267 | 380.64 | 370.01 | 10.63 | 12,384.93 |
268 | 380.64 | 370.32 | 10.32 | 12,014.61 |
269 | 380.64 | 370.63 | 10.01 | 11,643.98 |
270 | 380.64 | 370.94 | 9.70 | 11,273.04 |
271 | 380.64 | 371.25 | 9.39 | 10,901.79 |
272 | 380.64 | 371.56 | 9.08 | 10,530.24 |
273 | 380.64 | 371.87 | 8.78 | 10,158.37 |
274 | 380.64 | 372.18 | 8.47 | 9,786.19 |
275 | 380.64 | 372.49 | 8.16 | 9,413.71 |
276 | 380.64 | 372.80 | 7.84 | 9,040.91 |
277 | 380.64 | 373.11 | 7.53 | 8,667.80 |
278 | 380.64 | 373.42 | 7.22 | 8,294.39 |
279 | 380.64 | 373.73 | 6.91 | 7,920.66 |
280 | 380.64 | 374.04 | 6.60 | 7,546.62 |
281 | 380.64 | 374.35 | 6.29 | 7,172.26 |
282 | 380.64 | 374.66 | 5.98 | 6,797.60 |
283 | 380.64 | 374.98 | 5.66 | 6,422.62 |
284 | 380.64 | 375.29 | 5.35 | 6,047.33 |
285 | 380.64 | 375.60 | 5.04 | 5,671.73 |
286 | 380.64 | 375.91 | 4.73 | 5,295.82 |
287 | 380.64 | 376.23 | 4.41 | 4,919.59 |
288 | 380.64 | 376.54 | 4.10 | 4,543.05 |
289 | 380.64 | 376.86 | 3.79 | 4,166.19 |
290 | 380.64 | 377.17 | 3.47 | 3,789.02 |
291 | 380.64 | 377.48 | 3.16 | 3,411.54 |
292 | 380.64 | 377.80 | 2.84 | 3,033.74 |
293 | 380.64 | 378.11 | 2.53 | 2,655.63 |
294 | 380.64 | 378.43 | 2.21 | 2,277.20 |
295 | 380.64 | 378.74 | 1.90 | 1,898.46 |
296 | 380.64 | 379.06 | 1.58 | 1,519.40 |
297 | 380.64 | 379.38 | 1.27 | 1,140.02 |
298 | 380.64 | 379.69 | 0.95 | 760.33 |
299 | 380.64 | 380.01 | 0.63 | 380.32 |
300 | 380.64 | 380.32 | 0.32 | 0.00 |