Mortgage Loan of $1,250 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $1,250.00 at 1.00% interest?
Results
Monthly payment: $4.71
$57 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,250 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 4.71 | 3.67 | 1.04 | 1,246.33 |
2 | 4.71 | 3.67 | 1.04 | 1,242.66 |
3 | 4.71 | 3.68 | 1.04 | 1,238.98 |
4 | 4.71 | 3.68 | 1.03 | 1,235.30 |
5 | 4.71 | 3.68 | 1.03 | 1,231.62 |
6 | 4.71 | 3.68 | 1.03 | 1,227.94 |
7 | 4.71 | 3.69 | 1.02 | 1,224.25 |
8 | 4.71 | 3.69 | 1.02 | 1,220.56 |
9 | 4.71 | 3.69 | 1.02 | 1,216.87 |
10 | 4.71 | 3.70 | 1.01 | 1,213.17 |
11 | 4.71 | 3.70 | 1.01 | 1,209.47 |
12 | 4.71 | 3.70 | 1.01 | 1,205.77 |
13 | 4.71 | 3.71 | 1.00 | 1,202.06 |
14 | 4.71 | 3.71 | 1.00 | 1,198.35 |
15 | 4.71 | 3.71 | 1.00 | 1,194.64 |
16 | 4.71 | 3.72 | 1.00 | 1,190.92 |
17 | 4.71 | 3.72 | 0.99 | 1,187.21 |
18 | 4.71 | 3.72 | 0.99 | 1,183.48 |
19 | 4.71 | 3.72 | 0.99 | 1,179.76 |
20 | 4.71 | 3.73 | 0.98 | 1,176.03 |
21 | 4.71 | 3.73 | 0.98 | 1,172.30 |
22 | 4.71 | 3.73 | 0.98 | 1,168.57 |
23 | 4.71 | 3.74 | 0.97 | 1,164.83 |
24 | 4.71 | 3.74 | 0.97 | 1,161.09 |
25 | 4.71 | 3.74 | 0.97 | 1,157.35 |
26 | 4.71 | 3.75 | 0.96 | 1,153.60 |
27 | 4.71 | 3.75 | 0.96 | 1,149.85 |
28 | 4.71 | 3.75 | 0.96 | 1,146.10 |
29 | 4.71 | 3.76 | 0.96 | 1,142.34 |
30 | 4.71 | 3.76 | 0.95 | 1,138.58 |
31 | 4.71 | 3.76 | 0.95 | 1,134.82 |
32 | 4.71 | 3.77 | 0.95 | 1,131.06 |
33 | 4.71 | 3.77 | 0.94 | 1,127.29 |
34 | 4.71 | 3.77 | 0.94 | 1,123.52 |
35 | 4.71 | 3.77 | 0.94 | 1,119.74 |
36 | 4.71 | 3.78 | 0.93 | 1,115.96 |
37 | 4.71 | 3.78 | 0.93 | 1,112.18 |
38 | 4.71 | 3.78 | 0.93 | 1,108.40 |
39 | 4.71 | 3.79 | 0.92 | 1,104.61 |
40 | 4.71 | 3.79 | 0.92 | 1,100.82 |
41 | 4.71 | 3.79 | 0.92 | 1,097.03 |
42 | 4.71 | 3.80 | 0.91 | 1,093.23 |
43 | 4.71 | 3.80 | 0.91 | 1,089.43 |
44 | 4.71 | 3.80 | 0.91 | 1,085.63 |
45 | 4.71 | 3.81 | 0.90 | 1,081.82 |
46 | 4.71 | 3.81 | 0.90 | 1,078.01 |
47 | 4.71 | 3.81 | 0.90 | 1,074.20 |
48 | 4.71 | 3.82 | 0.90 | 1,070.38 |
49 | 4.71 | 3.82 | 0.89 | 1,066.56 |
50 | 4.71 | 3.82 | 0.89 | 1,062.74 |
51 | 4.71 | 3.83 | 0.89 | 1,058.92 |
52 | 4.71 | 3.83 | 0.88 | 1,055.09 |
53 | 4.71 | 3.83 | 0.88 | 1,051.26 |
54 | 4.71 | 3.83 | 0.88 | 1,047.42 |
55 | 4.71 | 3.84 | 0.87 | 1,043.58 |
56 | 4.71 | 3.84 | 0.87 | 1,039.74 |
57 | 4.71 | 3.84 | 0.87 | 1,035.90 |
58 | 4.71 | 3.85 | 0.86 | 1,032.05 |
59 | 4.71 | 3.85 | 0.86 | 1,028.20 |
60 | 4.71 | 3.85 | 0.86 | 1,024.35 |
61 | 4.71 | 3.86 | 0.85 | 1,020.49 |
62 | 4.71 | 3.86 | 0.85 | 1,016.63 |
63 | 4.71 | 3.86 | 0.85 | 1,012.76 |
64 | 4.71 | 3.87 | 0.84 | 1,008.90 |
65 | 4.71 | 3.87 | 0.84 | 1,005.03 |
66 | 4.71 | 3.87 | 0.84 | 1,001.15 |
67 | 4.71 | 3.88 | 0.83 | 997.28 |
68 | 4.71 | 3.88 | 0.83 | 993.40 |
69 | 4.71 | 3.88 | 0.83 | 989.51 |
70 | 4.71 | 3.89 | 0.82 | 985.63 |
71 | 4.71 | 3.89 | 0.82 | 981.74 |
72 | 4.71 | 3.89 | 0.82 | 977.85 |
73 | 4.71 | 3.90 | 0.81 | 973.95 |
74 | 4.71 | 3.90 | 0.81 | 970.05 |
75 | 4.71 | 3.90 | 0.81 | 966.15 |
76 | 4.71 | 3.91 | 0.81 | 962.24 |
77 | 4.71 | 3.91 | 0.80 | 958.33 |
78 | 4.71 | 3.91 | 0.80 | 954.42 |
79 | 4.71 | 3.92 | 0.80 | 950.50 |
80 | 4.71 | 3.92 | 0.79 | 946.59 |
81 | 4.71 | 3.92 | 0.79 | 942.66 |
82 | 4.71 | 3.93 | 0.79 | 938.74 |
83 | 4.71 | 3.93 | 0.78 | 934.81 |
84 | 4.71 | 3.93 | 0.78 | 930.88 |
85 | 4.71 | 3.94 | 0.78 | 926.94 |
86 | 4.71 | 3.94 | 0.77 | 923.00 |
87 | 4.71 | 3.94 | 0.77 | 919.06 |
88 | 4.71 | 3.95 | 0.77 | 915.12 |
89 | 4.71 | 3.95 | 0.76 | 911.17 |
90 | 4.71 | 3.95 | 0.76 | 907.22 |
91 | 4.71 | 3.95 | 0.76 | 903.26 |
92 | 4.71 | 3.96 | 0.75 | 899.30 |
93 | 4.71 | 3.96 | 0.75 | 895.34 |
94 | 4.71 | 3.96 | 0.75 | 891.38 |
95 | 4.71 | 3.97 | 0.74 | 887.41 |
96 | 4.71 | 3.97 | 0.74 | 883.44 |
97 | 4.71 | 3.97 | 0.74 | 879.46 |
98 | 4.71 | 3.98 | 0.73 | 875.49 |
99 | 4.71 | 3.98 | 0.73 | 871.50 |
100 | 4.71 | 3.98 | 0.73 | 867.52 |
101 | 4.71 | 3.99 | 0.72 | 863.53 |
102 | 4.71 | 3.99 | 0.72 | 859.54 |
103 | 4.71 | 3.99 | 0.72 | 855.55 |
104 | 4.71 | 4.00 | 0.71 | 851.55 |
105 | 4.71 | 4.00 | 0.71 | 847.55 |
106 | 4.71 | 4.00 | 0.71 | 843.54 |
107 | 4.71 | 4.01 | 0.70 | 839.53 |
108 | 4.71 | 4.01 | 0.70 | 835.52 |
109 | 4.71 | 4.01 | 0.70 | 831.51 |
110 | 4.71 | 4.02 | 0.69 | 827.49 |
111 | 4.71 | 4.02 | 0.69 | 823.47 |
112 | 4.71 | 4.02 | 0.69 | 819.44 |
113 | 4.71 | 4.03 | 0.68 | 815.42 |
114 | 4.71 | 4.03 | 0.68 | 811.38 |
115 | 4.71 | 4.03 | 0.68 | 807.35 |
116 | 4.71 | 4.04 | 0.67 | 803.31 |
117 | 4.71 | 4.04 | 0.67 | 799.27 |
118 | 4.71 | 4.04 | 0.67 | 795.23 |
119 | 4.71 | 4.05 | 0.66 | 791.18 |
120 | 4.71 | 4.05 | 0.66 | 787.13 |
121 | 4.71 | 4.05 | 0.66 | 783.07 |
122 | 4.71 | 4.06 | 0.65 | 779.01 |
123 | 4.71 | 4.06 | 0.65 | 774.95 |
124 | 4.71 | 4.07 | 0.65 | 770.89 |
125 | 4.71 | 4.07 | 0.64 | 766.82 |
126 | 4.71 | 4.07 | 0.64 | 762.75 |
127 | 4.71 | 4.08 | 0.64 | 758.67 |
128 | 4.71 | 4.08 | 0.63 | 754.59 |
129 | 4.71 | 4.08 | 0.63 | 750.51 |
130 | 4.71 | 4.09 | 0.63 | 746.42 |
131 | 4.71 | 4.09 | 0.62 | 742.33 |
132 | 4.71 | 4.09 | 0.62 | 738.24 |
133 | 4.71 | 4.10 | 0.62 | 734.15 |
134 | 4.71 | 4.10 | 0.61 | 730.05 |
135 | 4.71 | 4.10 | 0.61 | 725.95 |
136 | 4.71 | 4.11 | 0.60 | 721.84 |
137 | 4.71 | 4.11 | 0.60 | 717.73 |
138 | 4.71 | 4.11 | 0.60 | 713.62 |
139 | 4.71 | 4.12 | 0.59 | 709.50 |
140 | 4.71 | 4.12 | 0.59 | 705.38 |
141 | 4.71 | 4.12 | 0.59 | 701.26 |
142 | 4.71 | 4.13 | 0.58 | 697.13 |
143 | 4.71 | 4.13 | 0.58 | 693.00 |
144 | 4.71 | 4.13 | 0.58 | 688.87 |
145 | 4.71 | 4.14 | 0.57 | 684.73 |
146 | 4.71 | 4.14 | 0.57 | 680.59 |
147 | 4.71 | 4.14 | 0.57 | 676.45 |
148 | 4.71 | 4.15 | 0.56 | 672.30 |
149 | 4.71 | 4.15 | 0.56 | 668.15 |
150 | 4.71 | 4.15 | 0.56 | 664.00 |
151 | 4.71 | 4.16 | 0.55 | 659.84 |
152 | 4.71 | 4.16 | 0.55 | 655.68 |
153 | 4.71 | 4.16 | 0.55 | 651.51 |
154 | 4.71 | 4.17 | 0.54 | 647.34 |
155 | 4.71 | 4.17 | 0.54 | 643.17 |
156 | 4.71 | 4.17 | 0.54 | 639.00 |
157 | 4.71 | 4.18 | 0.53 | 634.82 |
158 | 4.71 | 4.18 | 0.53 | 630.64 |
159 | 4.71 | 4.19 | 0.53 | 626.45 |
160 | 4.71 | 4.19 | 0.52 | 622.26 |
161 | 4.71 | 4.19 | 0.52 | 618.07 |
162 | 4.71 | 4.20 | 0.52 | 613.88 |
163 | 4.71 | 4.20 | 0.51 | 609.68 |
164 | 4.71 | 4.20 | 0.51 | 605.47 |
165 | 4.71 | 4.21 | 0.50 | 601.27 |
166 | 4.71 | 4.21 | 0.50 | 597.06 |
167 | 4.71 | 4.21 | 0.50 | 592.84 |
168 | 4.71 | 4.22 | 0.49 | 588.63 |
169 | 4.71 | 4.22 | 0.49 | 584.41 |
170 | 4.71 | 4.22 | 0.49 | 580.18 |
171 | 4.71 | 4.23 | 0.48 | 575.95 |
172 | 4.71 | 4.23 | 0.48 | 571.72 |
173 | 4.71 | 4.23 | 0.48 | 567.49 |
174 | 4.71 | 4.24 | 0.47 | 563.25 |
175 | 4.71 | 4.24 | 0.47 | 559.01 |
176 | 4.71 | 4.25 | 0.47 | 554.76 |
177 | 4.71 | 4.25 | 0.46 | 550.52 |
178 | 4.71 | 4.25 | 0.46 | 546.26 |
179 | 4.71 | 4.26 | 0.46 | 542.01 |
180 | 4.71 | 4.26 | 0.45 | 537.75 |
181 | 4.71 | 4.26 | 0.45 | 533.49 |
182 | 4.71 | 4.27 | 0.44 | 529.22 |
183 | 4.71 | 4.27 | 0.44 | 524.95 |
184 | 4.71 | 4.27 | 0.44 | 520.68 |
185 | 4.71 | 4.28 | 0.43 | 516.40 |
186 | 4.71 | 4.28 | 0.43 | 512.12 |
187 | 4.71 | 4.28 | 0.43 | 507.84 |
188 | 4.71 | 4.29 | 0.42 | 503.55 |
189 | 4.71 | 4.29 | 0.42 | 499.26 |
190 | 4.71 | 4.29 | 0.42 | 494.96 |
191 | 4.71 | 4.30 | 0.41 | 490.66 |
192 | 4.71 | 4.30 | 0.41 | 486.36 |
193 | 4.71 | 4.31 | 0.41 | 482.06 |
194 | 4.71 | 4.31 | 0.40 | 477.75 |
195 | 4.71 | 4.31 | 0.40 | 473.43 |
196 | 4.71 | 4.32 | 0.39 | 469.12 |
197 | 4.71 | 4.32 | 0.39 | 464.80 |
198 | 4.71 | 4.32 | 0.39 | 460.47 |
199 | 4.71 | 4.33 | 0.38 | 456.15 |
200 | 4.71 | 4.33 | 0.38 | 451.82 |
201 | 4.71 | 4.33 | 0.38 | 447.48 |
202 | 4.71 | 4.34 | 0.37 | 443.14 |
203 | 4.71 | 4.34 | 0.37 | 438.80 |
204 | 4.71 | 4.35 | 0.37 | 434.46 |
205 | 4.71 | 4.35 | 0.36 | 430.11 |
206 | 4.71 | 4.35 | 0.36 | 425.75 |
207 | 4.71 | 4.36 | 0.35 | 421.40 |
208 | 4.71 | 4.36 | 0.35 | 417.04 |
209 | 4.71 | 4.36 | 0.35 | 412.68 |
210 | 4.71 | 4.37 | 0.34 | 408.31 |
211 | 4.71 | 4.37 | 0.34 | 403.94 |
212 | 4.71 | 4.37 | 0.34 | 399.56 |
213 | 4.71 | 4.38 | 0.33 | 395.19 |
214 | 4.71 | 4.38 | 0.33 | 390.80 |
215 | 4.71 | 4.39 | 0.33 | 386.42 |
216 | 4.71 | 4.39 | 0.32 | 382.03 |
217 | 4.71 | 4.39 | 0.32 | 377.64 |
218 | 4.71 | 4.40 | 0.31 | 373.24 |
219 | 4.71 | 4.40 | 0.31 | 368.84 |
220 | 4.71 | 4.40 | 0.31 | 364.44 |
221 | 4.71 | 4.41 | 0.30 | 360.03 |
222 | 4.71 | 4.41 | 0.30 | 355.62 |
223 | 4.71 | 4.41 | 0.30 | 351.21 |
224 | 4.71 | 4.42 | 0.29 | 346.79 |
225 | 4.71 | 4.42 | 0.29 | 342.36 |
226 | 4.71 | 4.43 | 0.29 | 337.94 |
227 | 4.71 | 4.43 | 0.28 | 333.51 |
228 | 4.71 | 4.43 | 0.28 | 329.08 |
229 | 4.71 | 4.44 | 0.27 | 324.64 |
230 | 4.71 | 4.44 | 0.27 | 320.20 |
231 | 4.71 | 4.44 | 0.27 | 315.76 |
232 | 4.71 | 4.45 | 0.26 | 311.31 |
233 | 4.71 | 4.45 | 0.26 | 306.86 |
234 | 4.71 | 4.46 | 0.26 | 302.40 |
235 | 4.71 | 4.46 | 0.25 | 297.94 |
236 | 4.71 | 4.46 | 0.25 | 293.48 |
237 | 4.71 | 4.47 | 0.24 | 289.01 |
238 | 4.71 | 4.47 | 0.24 | 284.54 |
239 | 4.71 | 4.47 | 0.24 | 280.07 |
240 | 4.71 | 4.48 | 0.23 | 275.59 |
241 | 4.71 | 4.48 | 0.23 | 271.11 |
242 | 4.71 | 4.48 | 0.23 | 266.63 |
243 | 4.71 | 4.49 | 0.22 | 262.14 |
244 | 4.71 | 4.49 | 0.22 | 257.64 |
245 | 4.71 | 4.50 | 0.21 | 253.15 |
246 | 4.71 | 4.50 | 0.21 | 248.65 |
247 | 4.71 | 4.50 | 0.21 | 244.15 |
248 | 4.71 | 4.51 | 0.20 | 239.64 |
249 | 4.71 | 4.51 | 0.20 | 235.13 |
250 | 4.71 | 4.51 | 0.20 | 230.61 |
251 | 4.71 | 4.52 | 0.19 | 226.09 |
252 | 4.71 | 4.52 | 0.19 | 221.57 |
253 | 4.71 | 4.53 | 0.18 | 217.04 |
254 | 4.71 | 4.53 | 0.18 | 212.51 |
255 | 4.71 | 4.53 | 0.18 | 207.98 |
256 | 4.71 | 4.54 | 0.17 | 203.44 |
257 | 4.71 | 4.54 | 0.17 | 198.90 |
258 | 4.71 | 4.55 | 0.17 | 194.36 |
259 | 4.71 | 4.55 | 0.16 | 189.81 |
260 | 4.71 | 4.55 | 0.16 | 185.25 |
261 | 4.71 | 4.56 | 0.15 | 180.70 |
262 | 4.71 | 4.56 | 0.15 | 176.14 |
263 | 4.71 | 4.56 | 0.15 | 171.57 |
264 | 4.71 | 4.57 | 0.14 | 167.01 |
265 | 4.71 | 4.57 | 0.14 | 162.43 |
266 | 4.71 | 4.58 | 0.14 | 157.86 |
267 | 4.71 | 4.58 | 0.13 | 153.28 |
268 | 4.71 | 4.58 | 0.13 | 148.70 |
269 | 4.71 | 4.59 | 0.12 | 144.11 |
270 | 4.71 | 4.59 | 0.12 | 139.52 |
271 | 4.71 | 4.59 | 0.12 | 134.92 |
272 | 4.71 | 4.60 | 0.11 | 130.32 |
273 | 4.71 | 4.60 | 0.11 | 125.72 |
274 | 4.71 | 4.61 | 0.10 | 121.12 |
275 | 4.71 | 4.61 | 0.10 | 116.51 |
276 | 4.71 | 4.61 | 0.10 | 111.89 |
277 | 4.71 | 4.62 | 0.09 | 107.27 |
278 | 4.71 | 4.62 | 0.09 | 102.65 |
279 | 4.71 | 4.63 | 0.09 | 98.03 |
280 | 4.71 | 4.63 | 0.08 | 93.40 |
281 | 4.71 | 4.63 | 0.08 | 88.77 |
282 | 4.71 | 4.64 | 0.07 | 84.13 |
283 | 4.71 | 4.64 | 0.07 | 79.49 |
284 | 4.71 | 4.64 | 0.07 | 74.84 |
285 | 4.71 | 4.65 | 0.06 | 70.19 |
286 | 4.71 | 4.65 | 0.06 | 65.54 |
287 | 4.71 | 4.66 | 0.05 | 60.89 |
288 | 4.71 | 4.66 | 0.05 | 56.23 |
289 | 4.71 | 4.66 | 0.05 | 51.56 |
290 | 4.71 | 4.67 | 0.04 | 46.89 |
291 | 4.71 | 4.67 | 0.04 | 42.22 |
292 | 4.71 | 4.68 | 0.04 | 37.55 |
293 | 4.71 | 4.68 | 0.03 | 32.87 |
294 | 4.71 | 4.68 | 0.03 | 28.18 |
295 | 4.71 | 4.69 | 0.02 | 23.50 |
296 | 4.71 | 4.69 | 0.02 | 18.80 |
297 | 4.71 | 4.70 | 0.02 | 14.11 |
298 | 4.71 | 4.70 | 0.01 | 9.41 |
299 | 4.71 | 4.70 | 0.01 | 4.71 |
300 | 4.71 | 4.71 | 0.00 | 0.00 |