Mortgage Loan of $1,250 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $1,250.00 at 1.50% interest?
Results
Monthly payment: $5.00
$60 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,250 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 5.00 | 3.44 | 1.56 | 1,246.56 |
| 2 | 5.00 | 3.44 | 1.56 | 1,243.12 |
| 3 | 5.00 | 3.45 | 1.55 | 1,239.68 |
| 4 | 5.00 | 3.45 | 1.55 | 1,236.23 |
| 5 | 5.00 | 3.45 | 1.55 | 1,232.77 |
| 6 | 5.00 | 3.46 | 1.54 | 1,229.32 |
| 7 | 5.00 | 3.46 | 1.54 | 1,225.85 |
| 8 | 5.00 | 3.47 | 1.53 | 1,222.39 |
| 9 | 5.00 | 3.47 | 1.53 | 1,218.91 |
| 10 | 5.00 | 3.48 | 1.52 | 1,215.44 |
| 11 | 5.00 | 3.48 | 1.52 | 1,211.96 |
| 12 | 5.00 | 3.48 | 1.51 | 1,208.47 |
| 13 | 5.00 | 3.49 | 1.51 | 1,204.99 |
| 14 | 5.00 | 3.49 | 1.51 | 1,201.49 |
| 15 | 5.00 | 3.50 | 1.50 | 1,198.00 |
| 16 | 5.00 | 3.50 | 1.50 | 1,194.49 |
| 17 | 5.00 | 3.51 | 1.49 | 1,190.99 |
| 18 | 5.00 | 3.51 | 1.49 | 1,187.48 |
| 19 | 5.00 | 3.51 | 1.48 | 1,183.96 |
| 20 | 5.00 | 3.52 | 1.48 | 1,180.44 |
| 21 | 5.00 | 3.52 | 1.48 | 1,176.92 |
| 22 | 5.00 | 3.53 | 1.47 | 1,173.39 |
| 23 | 5.00 | 3.53 | 1.47 | 1,169.86 |
| 24 | 5.00 | 3.54 | 1.46 | 1,166.32 |
| 25 | 5.00 | 3.54 | 1.46 | 1,162.78 |
| 26 | 5.00 | 3.55 | 1.45 | 1,159.24 |
| 27 | 5.00 | 3.55 | 1.45 | 1,155.69 |
| 28 | 5.00 | 3.55 | 1.44 | 1,152.13 |
| 29 | 5.00 | 3.56 | 1.44 | 1,148.57 |
| 30 | 5.00 | 3.56 | 1.44 | 1,145.01 |
| 31 | 5.00 | 3.57 | 1.43 | 1,141.44 |
| 32 | 5.00 | 3.57 | 1.43 | 1,137.87 |
| 33 | 5.00 | 3.58 | 1.42 | 1,134.29 |
| 34 | 5.00 | 3.58 | 1.42 | 1,130.71 |
| 35 | 5.00 | 3.59 | 1.41 | 1,127.12 |
| 36 | 5.00 | 3.59 | 1.41 | 1,123.53 |
| 37 | 5.00 | 3.59 | 1.40 | 1,119.94 |
| 38 | 5.00 | 3.60 | 1.40 | 1,116.34 |
| 39 | 5.00 | 3.60 | 1.40 | 1,112.74 |
| 40 | 5.00 | 3.61 | 1.39 | 1,109.13 |
| 41 | 5.00 | 3.61 | 1.39 | 1,105.51 |
| 42 | 5.00 | 3.62 | 1.38 | 1,101.90 |
| 43 | 5.00 | 3.62 | 1.38 | 1,098.28 |
| 44 | 5.00 | 3.63 | 1.37 | 1,094.65 |
| 45 | 5.00 | 3.63 | 1.37 | 1,091.02 |
| 46 | 5.00 | 3.64 | 1.36 | 1,087.38 |
| 47 | 5.00 | 3.64 | 1.36 | 1,083.74 |
| 48 | 5.00 | 3.64 | 1.35 | 1,080.10 |
| 49 | 5.00 | 3.65 | 1.35 | 1,076.45 |
| 50 | 5.00 | 3.65 | 1.35 | 1,072.80 |
| 51 | 5.00 | 3.66 | 1.34 | 1,069.14 |
| 52 | 5.00 | 3.66 | 1.34 | 1,065.47 |
| 53 | 5.00 | 3.67 | 1.33 | 1,061.81 |
| 54 | 5.00 | 3.67 | 1.33 | 1,058.14 |
| 55 | 5.00 | 3.68 | 1.32 | 1,054.46 |
| 56 | 5.00 | 3.68 | 1.32 | 1,050.78 |
| 57 | 5.00 | 3.69 | 1.31 | 1,047.09 |
| 58 | 5.00 | 3.69 | 1.31 | 1,043.40 |
| 59 | 5.00 | 3.69 | 1.30 | 1,039.71 |
| 60 | 5.00 | 3.70 | 1.30 | 1,036.01 |
| 61 | 5.00 | 3.70 | 1.30 | 1,032.30 |
| 62 | 5.00 | 3.71 | 1.29 | 1,028.59 |
| 63 | 5.00 | 3.71 | 1.29 | 1,024.88 |
| 64 | 5.00 | 3.72 | 1.28 | 1,021.16 |
| 65 | 5.00 | 3.72 | 1.28 | 1,017.44 |
| 66 | 5.00 | 3.73 | 1.27 | 1,013.71 |
| 67 | 5.00 | 3.73 | 1.27 | 1,009.98 |
| 68 | 5.00 | 3.74 | 1.26 | 1,006.24 |
| 69 | 5.00 | 3.74 | 1.26 | 1,002.50 |
| 70 | 5.00 | 3.75 | 1.25 | 998.76 |
| 71 | 5.00 | 3.75 | 1.25 | 995.01 |
| 72 | 5.00 | 3.76 | 1.24 | 991.25 |
| 73 | 5.00 | 3.76 | 1.24 | 987.49 |
| 74 | 5.00 | 3.76 | 1.23 | 983.72 |
| 75 | 5.00 | 3.77 | 1.23 | 979.96 |
| 76 | 5.00 | 3.77 | 1.22 | 976.18 |
| 77 | 5.00 | 3.78 | 1.22 | 972.40 |
| 78 | 5.00 | 3.78 | 1.22 | 968.62 |
| 79 | 5.00 | 3.79 | 1.21 | 964.83 |
| 80 | 5.00 | 3.79 | 1.21 | 961.04 |
| 81 | 5.00 | 3.80 | 1.20 | 957.24 |
| 82 | 5.00 | 3.80 | 1.20 | 953.44 |
| 83 | 5.00 | 3.81 | 1.19 | 949.63 |
| 84 | 5.00 | 3.81 | 1.19 | 945.82 |
| 85 | 5.00 | 3.82 | 1.18 | 942.00 |
| 86 | 5.00 | 3.82 | 1.18 | 938.18 |
| 87 | 5.00 | 3.83 | 1.17 | 934.35 |
| 88 | 5.00 | 3.83 | 1.17 | 930.52 |
| 89 | 5.00 | 3.84 | 1.16 | 926.68 |
| 90 | 5.00 | 3.84 | 1.16 | 922.84 |
| 91 | 5.00 | 3.85 | 1.15 | 919.00 |
| 92 | 5.00 | 3.85 | 1.15 | 915.15 |
| 93 | 5.00 | 3.86 | 1.14 | 911.29 |
| 94 | 5.00 | 3.86 | 1.14 | 907.43 |
| 95 | 5.00 | 3.86 | 1.13 | 903.57 |
| 96 | 5.00 | 3.87 | 1.13 | 899.70 |
| 97 | 5.00 | 3.87 | 1.12 | 895.82 |
| 98 | 5.00 | 3.88 | 1.12 | 891.94 |
| 99 | 5.00 | 3.88 | 1.11 | 888.06 |
| 100 | 5.00 | 3.89 | 1.11 | 884.17 |
| 101 | 5.00 | 3.89 | 1.11 | 880.28 |
| 102 | 5.00 | 3.90 | 1.10 | 876.38 |
| 103 | 5.00 | 3.90 | 1.10 | 872.47 |
| 104 | 5.00 | 3.91 | 1.09 | 868.56 |
| 105 | 5.00 | 3.91 | 1.09 | 864.65 |
| 106 | 5.00 | 3.92 | 1.08 | 860.73 |
| 107 | 5.00 | 3.92 | 1.08 | 856.81 |
| 108 | 5.00 | 3.93 | 1.07 | 852.88 |
| 109 | 5.00 | 3.93 | 1.07 | 848.95 |
| 110 | 5.00 | 3.94 | 1.06 | 845.01 |
| 111 | 5.00 | 3.94 | 1.06 | 841.07 |
| 112 | 5.00 | 3.95 | 1.05 | 837.12 |
| 113 | 5.00 | 3.95 | 1.05 | 833.17 |
| 114 | 5.00 | 3.96 | 1.04 | 829.21 |
| 115 | 5.00 | 3.96 | 1.04 | 825.25 |
| 116 | 5.00 | 3.97 | 1.03 | 821.28 |
| 117 | 5.00 | 3.97 | 1.03 | 817.31 |
| 118 | 5.00 | 3.98 | 1.02 | 813.33 |
| 119 | 5.00 | 3.98 | 1.02 | 809.35 |
| 120 | 5.00 | 3.99 | 1.01 | 805.36 |
| 121 | 5.00 | 3.99 | 1.01 | 801.37 |
| 122 | 5.00 | 4.00 | 1.00 | 797.37 |
| 123 | 5.00 | 4.00 | 1.00 | 793.37 |
| 124 | 5.00 | 4.01 | 0.99 | 789.36 |
| 125 | 5.00 | 4.01 | 0.99 | 785.35 |
| 126 | 5.00 | 4.02 | 0.98 | 781.33 |
| 127 | 5.00 | 4.02 | 0.98 | 777.31 |
| 128 | 5.00 | 4.03 | 0.97 | 773.28 |
| 129 | 5.00 | 4.03 | 0.97 | 769.25 |
| 130 | 5.00 | 4.04 | 0.96 | 765.21 |
| 131 | 5.00 | 4.04 | 0.96 | 761.16 |
| 132 | 5.00 | 4.05 | 0.95 | 757.12 |
| 133 | 5.00 | 4.05 | 0.95 | 753.06 |
| 134 | 5.00 | 4.06 | 0.94 | 749.01 |
| 135 | 5.00 | 4.06 | 0.94 | 744.94 |
| 136 | 5.00 | 4.07 | 0.93 | 740.88 |
| 137 | 5.00 | 4.07 | 0.93 | 736.80 |
| 138 | 5.00 | 4.08 | 0.92 | 732.72 |
| 139 | 5.00 | 4.08 | 0.92 | 728.64 |
| 140 | 5.00 | 4.09 | 0.91 | 724.55 |
| 141 | 5.00 | 4.09 | 0.91 | 720.46 |
| 142 | 5.00 | 4.10 | 0.90 | 716.36 |
| 143 | 5.00 | 4.10 | 0.90 | 712.26 |
| 144 | 5.00 | 4.11 | 0.89 | 708.15 |
| 145 | 5.00 | 4.11 | 0.89 | 704.03 |
| 146 | 5.00 | 4.12 | 0.88 | 699.91 |
| 147 | 5.00 | 4.12 | 0.87 | 695.79 |
| 148 | 5.00 | 4.13 | 0.87 | 691.66 |
| 149 | 5.00 | 4.13 | 0.86 | 687.53 |
| 150 | 5.00 | 4.14 | 0.86 | 683.39 |
| 151 | 5.00 | 4.14 | 0.85 | 679.24 |
| 152 | 5.00 | 4.15 | 0.85 | 675.09 |
| 153 | 5.00 | 4.16 | 0.84 | 670.94 |
| 154 | 5.00 | 4.16 | 0.84 | 666.78 |
| 155 | 5.00 | 4.17 | 0.83 | 662.61 |
| 156 | 5.00 | 4.17 | 0.83 | 658.44 |
| 157 | 5.00 | 4.18 | 0.82 | 654.26 |
| 158 | 5.00 | 4.18 | 0.82 | 650.08 |
| 159 | 5.00 | 4.19 | 0.81 | 645.89 |
| 160 | 5.00 | 4.19 | 0.81 | 641.70 |
| 161 | 5.00 | 4.20 | 0.80 | 637.51 |
| 162 | 5.00 | 4.20 | 0.80 | 633.30 |
| 163 | 5.00 | 4.21 | 0.79 | 629.10 |
| 164 | 5.00 | 4.21 | 0.79 | 624.88 |
| 165 | 5.00 | 4.22 | 0.78 | 620.66 |
| 166 | 5.00 | 4.22 | 0.78 | 616.44 |
| 167 | 5.00 | 4.23 | 0.77 | 612.21 |
| 168 | 5.00 | 4.23 | 0.77 | 607.98 |
| 169 | 5.00 | 4.24 | 0.76 | 603.74 |
| 170 | 5.00 | 4.24 | 0.75 | 599.50 |
| 171 | 5.00 | 4.25 | 0.75 | 595.25 |
| 172 | 5.00 | 4.26 | 0.74 | 590.99 |
| 173 | 5.00 | 4.26 | 0.74 | 586.73 |
| 174 | 5.00 | 4.27 | 0.73 | 582.46 |
| 175 | 5.00 | 4.27 | 0.73 | 578.19 |
| 176 | 5.00 | 4.28 | 0.72 | 573.92 |
| 177 | 5.00 | 4.28 | 0.72 | 569.63 |
| 178 | 5.00 | 4.29 | 0.71 | 565.35 |
| 179 | 5.00 | 4.29 | 0.71 | 561.05 |
| 180 | 5.00 | 4.30 | 0.70 | 556.76 |
| 181 | 5.00 | 4.30 | 0.70 | 552.45 |
| 182 | 5.00 | 4.31 | 0.69 | 548.15 |
| 183 | 5.00 | 4.31 | 0.69 | 543.83 |
| 184 | 5.00 | 4.32 | 0.68 | 539.51 |
| 185 | 5.00 | 4.32 | 0.67 | 535.19 |
| 186 | 5.00 | 4.33 | 0.67 | 530.86 |
| 187 | 5.00 | 4.34 | 0.66 | 526.52 |
| 188 | 5.00 | 4.34 | 0.66 | 522.18 |
| 189 | 5.00 | 4.35 | 0.65 | 517.83 |
| 190 | 5.00 | 4.35 | 0.65 | 513.48 |
| 191 | 5.00 | 4.36 | 0.64 | 509.12 |
| 192 | 5.00 | 4.36 | 0.64 | 504.76 |
| 193 | 5.00 | 4.37 | 0.63 | 500.39 |
| 194 | 5.00 | 4.37 | 0.63 | 496.02 |
| 195 | 5.00 | 4.38 | 0.62 | 491.64 |
| 196 | 5.00 | 4.38 | 0.61 | 487.26 |
| 197 | 5.00 | 4.39 | 0.61 | 482.87 |
| 198 | 5.00 | 4.40 | 0.60 | 478.47 |
| 199 | 5.00 | 4.40 | 0.60 | 474.07 |
| 200 | 5.00 | 4.41 | 0.59 | 469.66 |
| 201 | 5.00 | 4.41 | 0.59 | 465.25 |
| 202 | 5.00 | 4.42 | 0.58 | 460.83 |
| 203 | 5.00 | 4.42 | 0.58 | 456.41 |
| 204 | 5.00 | 4.43 | 0.57 | 451.98 |
| 205 | 5.00 | 4.43 | 0.56 | 447.55 |
| 206 | 5.00 | 4.44 | 0.56 | 443.11 |
| 207 | 5.00 | 4.45 | 0.55 | 438.66 |
| 208 | 5.00 | 4.45 | 0.55 | 434.21 |
| 209 | 5.00 | 4.46 | 0.54 | 429.75 |
| 210 | 5.00 | 4.46 | 0.54 | 425.29 |
| 211 | 5.00 | 4.47 | 0.53 | 420.82 |
| 212 | 5.00 | 4.47 | 0.53 | 416.35 |
| 213 | 5.00 | 4.48 | 0.52 | 411.87 |
| 214 | 5.00 | 4.48 | 0.51 | 407.39 |
| 215 | 5.00 | 4.49 | 0.51 | 402.90 |
| 216 | 5.00 | 4.50 | 0.50 | 398.40 |
| 217 | 5.00 | 4.50 | 0.50 | 393.90 |
| 218 | 5.00 | 4.51 | 0.49 | 389.39 |
| 219 | 5.00 | 4.51 | 0.49 | 384.88 |
| 220 | 5.00 | 4.52 | 0.48 | 380.36 |
| 221 | 5.00 | 4.52 | 0.48 | 375.84 |
| 222 | 5.00 | 4.53 | 0.47 | 371.31 |
| 223 | 5.00 | 4.54 | 0.46 | 366.78 |
| 224 | 5.00 | 4.54 | 0.46 | 362.23 |
| 225 | 5.00 | 4.55 | 0.45 | 357.69 |
| 226 | 5.00 | 4.55 | 0.45 | 353.14 |
| 227 | 5.00 | 4.56 | 0.44 | 348.58 |
| 228 | 5.00 | 4.56 | 0.44 | 344.02 |
| 229 | 5.00 | 4.57 | 0.43 | 339.45 |
| 230 | 5.00 | 4.57 | 0.42 | 334.87 |
| 231 | 5.00 | 4.58 | 0.42 | 330.29 |
| 232 | 5.00 | 4.59 | 0.41 | 325.70 |
| 233 | 5.00 | 4.59 | 0.41 | 321.11 |
| 234 | 5.00 | 4.60 | 0.40 | 316.51 |
| 235 | 5.00 | 4.60 | 0.40 | 311.91 |
| 236 | 5.00 | 4.61 | 0.39 | 307.30 |
| 237 | 5.00 | 4.62 | 0.38 | 302.69 |
| 238 | 5.00 | 4.62 | 0.38 | 298.07 |
| 239 | 5.00 | 4.63 | 0.37 | 293.44 |
| 240 | 5.00 | 4.63 | 0.37 | 288.81 |
| 241 | 5.00 | 4.64 | 0.36 | 284.17 |
| 242 | 5.00 | 4.64 | 0.36 | 279.52 |
| 243 | 5.00 | 4.65 | 0.35 | 274.87 |
| 244 | 5.00 | 4.66 | 0.34 | 270.22 |
| 245 | 5.00 | 4.66 | 0.34 | 265.56 |
| 246 | 5.00 | 4.67 | 0.33 | 260.89 |
| 247 | 5.00 | 4.67 | 0.33 | 256.22 |
| 248 | 5.00 | 4.68 | 0.32 | 251.54 |
| 249 | 5.00 | 4.68 | 0.31 | 246.85 |
| 250 | 5.00 | 4.69 | 0.31 | 242.16 |
| 251 | 5.00 | 4.70 | 0.30 | 237.47 |
| 252 | 5.00 | 4.70 | 0.30 | 232.76 |
| 253 | 5.00 | 4.71 | 0.29 | 228.06 |
| 254 | 5.00 | 4.71 | 0.29 | 223.34 |
| 255 | 5.00 | 4.72 | 0.28 | 218.62 |
| 256 | 5.00 | 4.73 | 0.27 | 213.90 |
| 257 | 5.00 | 4.73 | 0.27 | 209.16 |
| 258 | 5.00 | 4.74 | 0.26 | 204.43 |
| 259 | 5.00 | 4.74 | 0.26 | 199.68 |
| 260 | 5.00 | 4.75 | 0.25 | 194.93 |
| 261 | 5.00 | 4.76 | 0.24 | 190.18 |
| 262 | 5.00 | 4.76 | 0.24 | 185.42 |
| 263 | 5.00 | 4.77 | 0.23 | 180.65 |
| 264 | 5.00 | 4.77 | 0.23 | 175.87 |
| 265 | 5.00 | 4.78 | 0.22 | 171.10 |
| 266 | 5.00 | 4.79 | 0.21 | 166.31 |
| 267 | 5.00 | 4.79 | 0.21 | 161.52 |
| 268 | 5.00 | 4.80 | 0.20 | 156.72 |
| 269 | 5.00 | 4.80 | 0.20 | 151.92 |
| 270 | 5.00 | 4.81 | 0.19 | 147.11 |
| 271 | 5.00 | 4.82 | 0.18 | 142.29 |
| 272 | 5.00 | 4.82 | 0.18 | 137.47 |
| 273 | 5.00 | 4.83 | 0.17 | 132.64 |
| 274 | 5.00 | 4.83 | 0.17 | 127.81 |
| 275 | 5.00 | 4.84 | 0.16 | 122.97 |
| 276 | 5.00 | 4.85 | 0.15 | 118.13 |
| 277 | 5.00 | 4.85 | 0.15 | 113.27 |
| 278 | 5.00 | 4.86 | 0.14 | 108.42 |
| 279 | 5.00 | 4.86 | 0.14 | 103.55 |
| 280 | 5.00 | 4.87 | 0.13 | 98.68 |
| 281 | 5.00 | 4.88 | 0.12 | 93.81 |
| 282 | 5.00 | 4.88 | 0.12 | 88.93 |
| 283 | 5.00 | 4.89 | 0.11 | 84.04 |
| 284 | 5.00 | 4.89 | 0.11 | 79.14 |
| 285 | 5.00 | 4.90 | 0.10 | 74.24 |
| 286 | 5.00 | 4.91 | 0.09 | 69.34 |
| 287 | 5.00 | 4.91 | 0.09 | 64.42 |
| 288 | 5.00 | 4.92 | 0.08 | 59.51 |
| 289 | 5.00 | 4.92 | 0.07 | 54.58 |
| 290 | 5.00 | 4.93 | 0.07 | 49.65 |
| 291 | 5.00 | 4.94 | 0.06 | 44.71 |
| 292 | 5.00 | 4.94 | 0.06 | 39.77 |
| 293 | 5.00 | 4.95 | 0.05 | 34.82 |
| 294 | 5.00 | 4.96 | 0.04 | 29.86 |
| 295 | 5.00 | 4.96 | 0.04 | 24.90 |
| 296 | 5.00 | 4.97 | 0.03 | 19.93 |
| 297 | 5.00 | 4.97 | 0.02 | 14.96 |
| 298 | 5.00 | 4.98 | 0.02 | 9.98 |
| 299 | 5.00 | 4.99 | 0.01 | 4.99 |
| 300 | 5.00 | 4.99 | 0.01 | 0.00 |