Mortgage Loan of $1,250 for 25 Years at 3.00%

What's the payment on a 25 year home loan for $1,250.00 at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.93

$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 25 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.93	2.80	3.13	1,247.20
2	5.93	2.81	3.12	1,244.39
3	5.93	2.82	3.11	1,241.57
4	5.93	2.82	3.10	1,238.75
5	5.93	2.83	3.10	1,235.92
6	5.93	2.84	3.09	1,233.08
7	5.93	2.84	3.08	1,230.23
8	5.93	2.85	3.08	1,227.38
9	5.93	2.86	3.07	1,224.52
10	5.93	2.87	3.06	1,221.66
11	5.93	2.87	3.05	1,218.78
12	5.93	2.88	3.05	1,215.90
13	5.93	2.89	3.04	1,213.01
14	5.93	2.90	3.03	1,210.12
15	5.93	2.90	3.03	1,207.22
16	5.93	2.91	3.02	1,204.31
17	5.93	2.92	3.01	1,201.39
18	5.93	2.92	3.00	1,198.47
19	5.93	2.93	3.00	1,195.53
20	5.93	2.94	2.99	1,192.60
21	5.93	2.95	2.98	1,189.65
22	5.93	2.95	2.97	1,186.70
23	5.93	2.96	2.97	1,183.74
24	5.93	2.97	2.96	1,180.77
25	5.93	2.98	2.95	1,177.79
26	5.93	2.98	2.94	1,174.81
27	5.93	2.99	2.94	1,171.82
28	5.93	3.00	2.93	1,168.82
29	5.93	3.01	2.92	1,165.81
30	5.93	3.01	2.91	1,162.80
31	5.93	3.02	2.91	1,159.78
32	5.93	3.03	2.90	1,156.75
33	5.93	3.04	2.89	1,153.72
34	5.93	3.04	2.88	1,150.67
35	5.93	3.05	2.88	1,147.62
36	5.93	3.06	2.87	1,144.56
37	5.93	3.07	2.86	1,141.50
38	5.93	3.07	2.85	1,138.42
39	5.93	3.08	2.85	1,135.34
40	5.93	3.09	2.84	1,132.25
41	5.93	3.10	2.83	1,129.16
42	5.93	3.10	2.82	1,126.05
43	5.93	3.11	2.82	1,122.94
44	5.93	3.12	2.81	1,119.82
45	5.93	3.13	2.80	1,116.69
46	5.93	3.14	2.79	1,113.55
47	5.93	3.14	2.78	1,110.41
48	5.93	3.15	2.78	1,107.26
49	5.93	3.16	2.77	1,104.10
50	5.93	3.17	2.76	1,100.93
51	5.93	3.18	2.75	1,097.76
52	5.93	3.18	2.74	1,094.57
53	5.93	3.19	2.74	1,091.38
54	5.93	3.20	2.73	1,088.18
55	5.93	3.21	2.72	1,084.98
56	5.93	3.22	2.71	1,081.76
57	5.93	3.22	2.70	1,078.54
58	5.93	3.23	2.70	1,075.31
59	5.93	3.24	2.69	1,072.07
60	5.93	3.25	2.68	1,068.82
61	5.93	3.26	2.67	1,065.56
62	5.93	3.26	2.66	1,062.30
63	5.93	3.27	2.66	1,059.03
64	5.93	3.28	2.65	1,055.75
65	5.93	3.29	2.64	1,052.46
66	5.93	3.30	2.63	1,049.16
67	5.93	3.30	2.62	1,045.86
68	5.93	3.31	2.61	1,042.54
69	5.93	3.32	2.61	1,039.22
70	5.93	3.33	2.60	1,035.89
71	5.93	3.34	2.59	1,032.56
72	5.93	3.35	2.58	1,029.21
73	5.93	3.35	2.57	1,025.86
74	5.93	3.36	2.56	1,022.49
75	5.93	3.37	2.56	1,019.12
76	5.93	3.38	2.55	1,015.74
77	5.93	3.39	2.54	1,012.35
78	5.93	3.40	2.53	1,008.96
79	5.93	3.41	2.52	1,005.55
80	5.93	3.41	2.51	1,002.14
81	5.93	3.42	2.51	998.71
82	5.93	3.43	2.50	995.28
83	5.93	3.44	2.49	991.84
84	5.93	3.45	2.48	988.40
85	5.93	3.46	2.47	984.94
86	5.93	3.47	2.46	981.47
87	5.93	3.47	2.45	978.00
88	5.93	3.48	2.45	974.52
89	5.93	3.49	2.44	971.03
90	5.93	3.50	2.43	967.53
91	5.93	3.51	2.42	964.02
92	5.93	3.52	2.41	960.50
93	5.93	3.53	2.40	956.97
94	5.93	3.54	2.39	953.44
95	5.93	3.54	2.38	949.89
96	5.93	3.55	2.37	946.34
97	5.93	3.56	2.37	942.78
98	5.93	3.57	2.36	939.21
99	5.93	3.58	2.35	935.63
100	5.93	3.59	2.34	932.04
101	5.93	3.60	2.33	928.44
102	5.93	3.61	2.32	924.84
103	5.93	3.62	2.31	921.22
104	5.93	3.62	2.30	917.60
105	5.93	3.63	2.29	913.96
106	5.93	3.64	2.28	910.32
107	5.93	3.65	2.28	906.67
108	5.93	3.66	2.27	903.01
109	5.93	3.67	2.26	899.34
110	5.93	3.68	2.25	895.66
111	5.93	3.69	2.24	891.97
112	5.93	3.70	2.23	888.27
113	5.93	3.71	2.22	884.56
114	5.93	3.72	2.21	880.85
115	5.93	3.73	2.20	877.12
116	5.93	3.73	2.19	873.39
117	5.93	3.74	2.18	869.64
118	5.93	3.75	2.17	865.89
119	5.93	3.76	2.16	862.13
120	5.93	3.77	2.16	858.35
121	5.93	3.78	2.15	854.57
122	5.93	3.79	2.14	850.78
123	5.93	3.80	2.13	846.98
124	5.93	3.81	2.12	843.17
125	5.93	3.82	2.11	839.35
126	5.93	3.83	2.10	835.52
127	5.93	3.84	2.09	831.68
128	5.93	3.85	2.08	827.83
129	5.93	3.86	2.07	823.98
130	5.93	3.87	2.06	820.11
131	5.93	3.88	2.05	816.23
132	5.93	3.89	2.04	812.34
133	5.93	3.90	2.03	808.45
134	5.93	3.91	2.02	804.54
135	5.93	3.92	2.01	800.63
136	5.93	3.93	2.00	796.70
137	5.93	3.94	1.99	792.76
138	5.93	3.95	1.98	788.82
139	5.93	3.96	1.97	784.86
140	5.93	3.97	1.96	780.90
141	5.93	3.98	1.95	776.92
142	5.93	3.99	1.94	772.94
143	5.93	4.00	1.93	768.94
144	5.93	4.01	1.92	764.93
145	5.93	4.02	1.91	760.92
146	5.93	4.03	1.90	756.89
147	5.93	4.04	1.89	752.86
148	5.93	4.05	1.88	748.81
149	5.93	4.06	1.87	744.76
150	5.93	4.07	1.86	740.69
151	5.93	4.08	1.85	736.62
152	5.93	4.09	1.84	732.53
153	5.93	4.10	1.83	728.43
154	5.93	4.11	1.82	724.33
155	5.93	4.12	1.81	720.21
156	5.93	4.13	1.80	716.08
157	5.93	4.14	1.79	711.95
158	5.93	4.15	1.78	707.80
159	5.93	4.16	1.77	703.64
160	5.93	4.17	1.76	699.47
161	5.93	4.18	1.75	695.29
162	5.93	4.19	1.74	691.10
163	5.93	4.20	1.73	686.90
164	5.93	4.21	1.72	682.69
165	5.93	4.22	1.71	678.47
166	5.93	4.23	1.70	674.24
167	5.93	4.24	1.69	670.00
168	5.93	4.25	1.67	665.75
169	5.93	4.26	1.66	661.48
170	5.93	4.27	1.65	657.21
171	5.93	4.28	1.64	652.92
172	5.93	4.30	1.63	648.63
173	5.93	4.31	1.62	644.32
174	5.93	4.32	1.61	640.01
175	5.93	4.33	1.60	635.68
176	5.93	4.34	1.59	631.34
177	5.93	4.35	1.58	626.99
178	5.93	4.36	1.57	622.63
179	5.93	4.37	1.56	618.26
180	5.93	4.38	1.55	613.88
181	5.93	4.39	1.53	609.48
182	5.93	4.40	1.52	605.08
183	5.93	4.41	1.51	600.67
184	5.93	4.43	1.50	596.24
185	5.93	4.44	1.49	591.80
186	5.93	4.45	1.48	587.35
187	5.93	4.46	1.47	582.89
188	5.93	4.47	1.46	578.42
189	5.93	4.48	1.45	573.94
190	5.93	4.49	1.43	569.45
191	5.93	4.50	1.42	564.95
192	5.93	4.52	1.41	560.43
193	5.93	4.53	1.40	555.90
194	5.93	4.54	1.39	551.37
195	5.93	4.55	1.38	546.82
196	5.93	4.56	1.37	542.26
197	5.93	4.57	1.36	537.68
198	5.93	4.58	1.34	533.10
199	5.93	4.59	1.33	528.51
200	5.93	4.61	1.32	523.90
201	5.93	4.62	1.31	519.28
202	5.93	4.63	1.30	514.65
203	5.93	4.64	1.29	510.01
204	5.93	4.65	1.28	505.36
205	5.93	4.66	1.26	500.69
206	5.93	4.68	1.25	496.02
207	5.93	4.69	1.24	491.33
208	5.93	4.70	1.23	486.63
209	5.93	4.71	1.22	481.92
210	5.93	4.72	1.20	477.20
211	5.93	4.73	1.19	472.46
212	5.93	4.75	1.18	467.72
213	5.93	4.76	1.17	462.96
214	5.93	4.77	1.16	458.19
215	5.93	4.78	1.15	453.41
216	5.93	4.79	1.13	448.61
217	5.93	4.81	1.12	443.81
218	5.93	4.82	1.11	438.99
219	5.93	4.83	1.10	434.16
220	5.93	4.84	1.09	429.32
221	5.93	4.85	1.07	424.46
222	5.93	4.87	1.06	419.59
223	5.93	4.88	1.05	414.72
224	5.93	4.89	1.04	409.82
225	5.93	4.90	1.02	404.92
226	5.93	4.92	1.01	400.01
227	5.93	4.93	1.00	395.08
228	5.93	4.94	0.99	390.14
229	5.93	4.95	0.98	385.19
230	5.93	4.96	0.96	380.22
231	5.93	4.98	0.95	375.24
232	5.93	4.99	0.94	370.26
233	5.93	5.00	0.93	365.25
234	5.93	5.01	0.91	360.24
235	5.93	5.03	0.90	355.21
236	5.93	5.04	0.89	350.17
237	5.93	5.05	0.88	345.12
238	5.93	5.06	0.86	340.05
239	5.93	5.08	0.85	334.98
240	5.93	5.09	0.84	329.89
241	5.93	5.10	0.82	324.78
242	5.93	5.12	0.81	319.67
243	5.93	5.13	0.80	314.54
244	5.93	5.14	0.79	309.40
245	5.93	5.15	0.77	304.24
246	5.93	5.17	0.76	299.08
247	5.93	5.18	0.75	293.90
248	5.93	5.19	0.73	288.70
249	5.93	5.21	0.72	283.50
250	5.93	5.22	0.71	278.28
251	5.93	5.23	0.70	273.05
252	5.93	5.25	0.68	267.80
253	5.93	5.26	0.67	262.54
254	5.93	5.27	0.66	257.27
255	5.93	5.28	0.64	251.99
256	5.93	5.30	0.63	246.69
257	5.93	5.31	0.62	241.38
258	5.93	5.32	0.60	236.06
259	5.93	5.34	0.59	230.72
260	5.93	5.35	0.58	225.37
261	5.93	5.36	0.56	220.00
262	5.93	5.38	0.55	214.63
263	5.93	5.39	0.54	209.24
264	5.93	5.40	0.52	203.83
265	5.93	5.42	0.51	198.41
266	5.93	5.43	0.50	192.98
267	5.93	5.45	0.48	187.54
268	5.93	5.46	0.47	182.08
269	5.93	5.47	0.46	176.60
270	5.93	5.49	0.44	171.12
271	5.93	5.50	0.43	165.62
272	5.93	5.51	0.41	160.10
273	5.93	5.53	0.40	154.58
274	5.93	5.54	0.39	149.04
275	5.93	5.56	0.37	143.48
276	5.93	5.57	0.36	137.91
277	5.93	5.58	0.34	132.33
278	5.93	5.60	0.33	126.73
279	5.93	5.61	0.32	121.12
280	5.93	5.62	0.30	115.50
281	5.93	5.64	0.29	109.86
282	5.93	5.65	0.27	104.21
283	5.93	5.67	0.26	98.54
284	5.93	5.68	0.25	92.86
285	5.93	5.70	0.23	87.16
286	5.93	5.71	0.22	81.45
287	5.93	5.72	0.20	75.73
288	5.93	5.74	0.19	69.99
289	5.93	5.75	0.17	64.24
290	5.93	5.77	0.16	58.47
291	5.93	5.78	0.15	52.69
292	5.93	5.80	0.13	46.89
293	5.93	5.81	0.12	41.08
294	5.93	5.82	0.10	35.26
295	5.93	5.84	0.09	29.42
296	5.93	5.85	0.07	23.56
297	5.93	5.87	0.06	17.69
298	5.93	5.88	0.04	11.81
299	5.93	5.90	0.03	5.91
300	5.93	5.91	0.01	0.00