Mortgage Loan of $1,250 for 25 Years at 4.90%

What's the payment on a 25 year home loan for $1,250.00 at 4.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.23
$87 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 25 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.23 2.13 5.10 1,247.87
2 7.23 2.14 5.10 1,245.73
3 7.23 2.15 5.09 1,243.58
4 7.23 2.16 5.08 1,241.43
5 7.23 2.17 5.07 1,239.26
6 7.23 2.17 5.06 1,237.09
7 7.23 2.18 5.05 1,234.90
8 7.23 2.19 5.04 1,232.71
9 7.23 2.20 5.03 1,230.51
10 7.23 2.21 5.02 1,228.30
11 7.23 2.22 5.02 1,226.08
12 7.23 2.23 5.01 1,223.85
13 7.23 2.24 5.00 1,221.61
14 7.23 2.25 4.99 1,219.37
15 7.23 2.26 4.98 1,217.11
16 7.23 2.26 4.97 1,214.85
17 7.23 2.27 4.96 1,212.57
18 7.23 2.28 4.95 1,210.29
19 7.23 2.29 4.94 1,208.00
20 7.23 2.30 4.93 1,205.69
21 7.23 2.31 4.92 1,203.38
22 7.23 2.32 4.91 1,201.06
23 7.23 2.33 4.90 1,198.73
24 7.23 2.34 4.89 1,196.39
25 7.23 2.35 4.89 1,194.04
26 7.23 2.36 4.88 1,191.68
27 7.23 2.37 4.87 1,189.31
28 7.23 2.38 4.86 1,186.94
29 7.23 2.39 4.85 1,184.55
30 7.23 2.40 4.84 1,182.15
31 7.23 2.41 4.83 1,179.74
32 7.23 2.42 4.82 1,177.33
33 7.23 2.43 4.81 1,174.90
34 7.23 2.44 4.80 1,172.46
35 7.23 2.45 4.79 1,170.01
36 7.23 2.46 4.78 1,167.56
37 7.23 2.47 4.77 1,165.09
38 7.23 2.48 4.76 1,162.61
39 7.23 2.49 4.75 1,160.12
40 7.23 2.50 4.74 1,157.63
41 7.23 2.51 4.73 1,155.12
42 7.23 2.52 4.72 1,152.60
43 7.23 2.53 4.71 1,150.07
44 7.23 2.54 4.70 1,147.53
45 7.23 2.55 4.69 1,144.99
46 7.23 2.56 4.68 1,142.43
47 7.23 2.57 4.66 1,139.86
48 7.23 2.58 4.65 1,137.28
49 7.23 2.59 4.64 1,134.68
50 7.23 2.60 4.63 1,132.08
51 7.23 2.61 4.62 1,129.47
52 7.23 2.62 4.61 1,126.85
53 7.23 2.63 4.60 1,124.22
54 7.23 2.64 4.59 1,121.57
55 7.23 2.65 4.58 1,118.92
56 7.23 2.67 4.57 1,116.25
57 7.23 2.68 4.56 1,113.57
58 7.23 2.69 4.55 1,110.89
59 7.23 2.70 4.54 1,108.19
60 7.23 2.71 4.53 1,105.48
61 7.23 2.72 4.51 1,102.76
62 7.23 2.73 4.50 1,100.03
63 7.23 2.74 4.49 1,097.28
64 7.23 2.75 4.48 1,094.53
65 7.23 2.77 4.47 1,091.76
66 7.23 2.78 4.46 1,088.99
67 7.23 2.79 4.45 1,086.20
68 7.23 2.80 4.44 1,083.40
69 7.23 2.81 4.42 1,080.59
70 7.23 2.82 4.41 1,077.77
71 7.23 2.83 4.40 1,074.93
72 7.23 2.85 4.39 1,072.09
73 7.23 2.86 4.38 1,069.23
74 7.23 2.87 4.37 1,066.36
75 7.23 2.88 4.35 1,063.48
76 7.23 2.89 4.34 1,060.59
77 7.23 2.90 4.33 1,057.68
78 7.23 2.92 4.32 1,054.77
79 7.23 2.93 4.31 1,051.84
80 7.23 2.94 4.30 1,048.90
81 7.23 2.95 4.28 1,045.95
82 7.23 2.96 4.27 1,042.98
83 7.23 2.98 4.26 1,040.01
84 7.23 2.99 4.25 1,037.02
85 7.23 3.00 4.23 1,034.02
86 7.23 3.01 4.22 1,031.01
87 7.23 3.02 4.21 1,027.98
88 7.23 3.04 4.20 1,024.95
89 7.23 3.05 4.19 1,021.90
90 7.23 3.06 4.17 1,018.83
91 7.23 3.07 4.16 1,015.76
92 7.23 3.09 4.15 1,012.67
93 7.23 3.10 4.14 1,009.57
94 7.23 3.11 4.12 1,006.46
95 7.23 3.13 4.11 1,003.34
96 7.23 3.14 4.10 1,000.20
97 7.23 3.15 4.08 997.05
98 7.23 3.16 4.07 993.88
99 7.23 3.18 4.06 990.71
100 7.23 3.19 4.05 987.52
101 7.23 3.20 4.03 984.32
102 7.23 3.22 4.02 981.10
103 7.23 3.23 4.01 977.87
104 7.23 3.24 3.99 974.63
105 7.23 3.25 3.98 971.38
106 7.23 3.27 3.97 968.11
107 7.23 3.28 3.95 964.83
108 7.23 3.30 3.94 961.53
109 7.23 3.31 3.93 958.22
110 7.23 3.32 3.91 954.90
111 7.23 3.34 3.90 951.56
112 7.23 3.35 3.89 948.22
113 7.23 3.36 3.87 944.85
114 7.23 3.38 3.86 941.48
115 7.23 3.39 3.84 938.09
116 7.23 3.40 3.83 934.68
117 7.23 3.42 3.82 931.26
118 7.23 3.43 3.80 927.83
119 7.23 3.45 3.79 924.39
120 7.23 3.46 3.77 920.92
121 7.23 3.47 3.76 917.45
122 7.23 3.49 3.75 913.96
123 7.23 3.50 3.73 910.46
124 7.23 3.52 3.72 906.94
125 7.23 3.53 3.70 903.41
126 7.23 3.55 3.69 899.87
127 7.23 3.56 3.67 896.30
128 7.23 3.57 3.66 892.73
129 7.23 3.59 3.65 889.14
130 7.23 3.60 3.63 885.54
131 7.23 3.62 3.62 881.92
132 7.23 3.63 3.60 878.28
133 7.23 3.65 3.59 874.64
134 7.23 3.66 3.57 870.97
135 7.23 3.68 3.56 867.29
136 7.23 3.69 3.54 863.60
137 7.23 3.71 3.53 859.89
138 7.23 3.72 3.51 856.17
139 7.23 3.74 3.50 852.43
140 7.23 3.75 3.48 848.68
141 7.23 3.77 3.47 844.91
142 7.23 3.78 3.45 841.12
143 7.23 3.80 3.43 837.32
144 7.23 3.82 3.42 833.51
145 7.23 3.83 3.40 829.68
146 7.23 3.85 3.39 825.83
147 7.23 3.86 3.37 821.97
148 7.23 3.88 3.36 818.09
149 7.23 3.89 3.34 814.19
150 7.23 3.91 3.32 810.28
151 7.23 3.93 3.31 806.36
152 7.23 3.94 3.29 802.41
153 7.23 3.96 3.28 798.46
154 7.23 3.97 3.26 794.48
155 7.23 3.99 3.24 790.49
156 7.23 4.01 3.23 786.48
157 7.23 4.02 3.21 782.46
158 7.23 4.04 3.20 778.42
159 7.23 4.06 3.18 774.37
160 7.23 4.07 3.16 770.29
161 7.23 4.09 3.15 766.20
162 7.23 4.11 3.13 762.10
163 7.23 4.12 3.11 757.97
164 7.23 4.14 3.10 753.84
165 7.23 4.16 3.08 749.68
166 7.23 4.17 3.06 745.51
167 7.23 4.19 3.04 741.31
168 7.23 4.21 3.03 737.11
169 7.23 4.22 3.01 732.88
170 7.23 4.24 2.99 728.64
171 7.23 4.26 2.98 724.38
172 7.23 4.28 2.96 720.10
173 7.23 4.29 2.94 715.81
174 7.23 4.31 2.92 711.50
175 7.23 4.33 2.91 707.17
176 7.23 4.35 2.89 702.82
177 7.23 4.36 2.87 698.46
178 7.23 4.38 2.85 694.07
179 7.23 4.40 2.83 689.67
180 7.23 4.42 2.82 685.25
181 7.23 4.44 2.80 680.82
182 7.23 4.45 2.78 676.36
183 7.23 4.47 2.76 671.89
184 7.23 4.49 2.74 667.40
185 7.23 4.51 2.73 662.89
186 7.23 4.53 2.71 658.36
187 7.23 4.55 2.69 653.81
188 7.23 4.56 2.67 649.25
189 7.23 4.58 2.65 644.67
190 7.23 4.60 2.63 640.06
191 7.23 4.62 2.61 635.44
192 7.23 4.64 2.59 630.80
193 7.23 4.66 2.58 626.14
194 7.23 4.68 2.56 621.47
195 7.23 4.70 2.54 616.77
196 7.23 4.72 2.52 612.05
197 7.23 4.74 2.50 607.32
198 7.23 4.75 2.48 602.56
199 7.23 4.77 2.46 597.79
200 7.23 4.79 2.44 592.99
201 7.23 4.81 2.42 588.18
202 7.23 4.83 2.40 583.35
203 7.23 4.85 2.38 578.49
204 7.23 4.87 2.36 573.62
205 7.23 4.89 2.34 568.73
206 7.23 4.91 2.32 563.82
207 7.23 4.93 2.30 558.88
208 7.23 4.95 2.28 553.93
209 7.23 4.97 2.26 548.96
210 7.23 4.99 2.24 543.97
211 7.23 5.01 2.22 538.95
212 7.23 5.03 2.20 533.92
213 7.23 5.05 2.18 528.86
214 7.23 5.08 2.16 523.79
215 7.23 5.10 2.14 518.69
216 7.23 5.12 2.12 513.58
217 7.23 5.14 2.10 508.44
218 7.23 5.16 2.08 503.28
219 7.23 5.18 2.06 498.10
220 7.23 5.20 2.03 492.90
221 7.23 5.22 2.01 487.68
222 7.23 5.24 1.99 482.43
223 7.23 5.26 1.97 477.17
224 7.23 5.29 1.95 471.88
225 7.23 5.31 1.93 466.58
226 7.23 5.33 1.91 461.25
227 7.23 5.35 1.88 455.89
228 7.23 5.37 1.86 450.52
229 7.23 5.40 1.84 445.13
230 7.23 5.42 1.82 439.71
231 7.23 5.44 1.80 434.27
232 7.23 5.46 1.77 428.81
233 7.23 5.48 1.75 423.32
234 7.23 5.51 1.73 417.82
235 7.23 5.53 1.71 412.29
236 7.23 5.55 1.68 406.74
237 7.23 5.57 1.66 401.16
238 7.23 5.60 1.64 395.57
239 7.23 5.62 1.62 389.95
240 7.23 5.64 1.59 384.31
241 7.23 5.67 1.57 378.64
242 7.23 5.69 1.55 372.95
243 7.23 5.71 1.52 367.24
244 7.23 5.74 1.50 361.50
245 7.23 5.76 1.48 355.75
246 7.23 5.78 1.45 349.96
247 7.23 5.81 1.43 344.16
248 7.23 5.83 1.41 338.33
249 7.23 5.85 1.38 332.48
250 7.23 5.88 1.36 326.60
251 7.23 5.90 1.33 320.70
252 7.23 5.93 1.31 314.77
253 7.23 5.95 1.29 308.82
254 7.23 5.97 1.26 302.85
255 7.23 6.00 1.24 296.85
256 7.23 6.02 1.21 290.83
257 7.23 6.05 1.19 284.78
258 7.23 6.07 1.16 278.71
259 7.23 6.10 1.14 272.61
260 7.23 6.12 1.11 266.49
261 7.23 6.15 1.09 260.34
262 7.23 6.17 1.06 254.17
263 7.23 6.20 1.04 247.98
264 7.23 6.22 1.01 241.75
265 7.23 6.25 0.99 235.51
266 7.23 6.27 0.96 229.23
267 7.23 6.30 0.94 222.93
268 7.23 6.32 0.91 216.61
269 7.23 6.35 0.88 210.26
270 7.23 6.38 0.86 203.88
271 7.23 6.40 0.83 197.48
272 7.23 6.43 0.81 191.05
273 7.23 6.45 0.78 184.60
274 7.23 6.48 0.75 178.12
275 7.23 6.51 0.73 171.61
276 7.23 6.53 0.70 165.08
277 7.23 6.56 0.67 158.52
278 7.23 6.59 0.65 151.93
279 7.23 6.61 0.62 145.31
280 7.23 6.64 0.59 138.67
281 7.23 6.67 0.57 132.00
282 7.23 6.70 0.54 125.31
283 7.23 6.72 0.51 118.59
284 7.23 6.75 0.48 111.83
285 7.23 6.78 0.46 105.06
286 7.23 6.81 0.43 98.25
287 7.23 6.83 0.40 91.42
288 7.23 6.86 0.37 84.56
289 7.23 6.89 0.35 77.67
290 7.23 6.92 0.32 70.75
291 7.23 6.95 0.29 63.80
292 7.23 6.97 0.26 56.83
293 7.23 7.00 0.23 49.83
294 7.23 7.03 0.20 42.79
295 7.23 7.06 0.17 35.73
296 7.23 7.09 0.15 28.65
297 7.23 7.12 0.12 21.53
298 7.23 7.15 0.09 14.38
299 7.23 7.18 0.06 7.21
300 7.23 7.21 0.03 0.00