Mortgage Loan of $1,250 for 25 Years at 5.00%

What's the payment on a 25 year home loan for $1,250.00 at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.31

$88 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 25 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.31	2.10	5.21	1,247.90
2	7.31	2.11	5.20	1,245.79
3	7.31	2.12	5.19	1,243.68
4	7.31	2.13	5.18	1,241.55
5	7.31	2.13	5.17	1,239.42
6	7.31	2.14	5.16	1,237.27
7	7.31	2.15	5.16	1,235.12
8	7.31	2.16	5.15	1,232.96
9	7.31	2.17	5.14	1,230.79
10	7.31	2.18	5.13	1,228.61
11	7.31	2.19	5.12	1,226.42
12	7.31	2.20	5.11	1,224.23
13	7.31	2.21	5.10	1,222.02
14	7.31	2.22	5.09	1,219.80
15	7.31	2.22	5.08	1,217.58
16	7.31	2.23	5.07	1,215.35
17	7.31	2.24	5.06	1,213.10
18	7.31	2.25	5.05	1,210.85
19	7.31	2.26	5.05	1,208.59
20	7.31	2.27	5.04	1,206.32
21	7.31	2.28	5.03	1,204.03
22	7.31	2.29	5.02	1,201.74
23	7.31	2.30	5.01	1,199.44
24	7.31	2.31	5.00	1,197.13
25	7.31	2.32	4.99	1,194.81
26	7.31	2.33	4.98	1,192.49
27	7.31	2.34	4.97	1,190.15
28	7.31	2.35	4.96	1,187.80
29	7.31	2.36	4.95	1,185.44
30	7.31	2.37	4.94	1,183.07
31	7.31	2.38	4.93	1,180.69
32	7.31	2.39	4.92	1,178.31
33	7.31	2.40	4.91	1,175.91
34	7.31	2.41	4.90	1,173.50
35	7.31	2.42	4.89	1,171.08
36	7.31	2.43	4.88	1,168.66
37	7.31	2.44	4.87	1,166.22
38	7.31	2.45	4.86	1,163.77
39	7.31	2.46	4.85	1,161.31
40	7.31	2.47	4.84	1,158.84
41	7.31	2.48	4.83	1,156.36
42	7.31	2.49	4.82	1,153.87
43	7.31	2.50	4.81	1,151.37
44	7.31	2.51	4.80	1,148.86
45	7.31	2.52	4.79	1,146.34
46	7.31	2.53	4.78	1,143.81
47	7.31	2.54	4.77	1,141.27
48	7.31	2.55	4.76	1,138.72
49	7.31	2.56	4.74	1,136.16
50	7.31	2.57	4.73	1,133.58
51	7.31	2.58	4.72	1,131.00
52	7.31	2.59	4.71	1,128.40
53	7.31	2.61	4.70	1,125.80
54	7.31	2.62	4.69	1,123.18
55	7.31	2.63	4.68	1,120.55
56	7.31	2.64	4.67	1,117.92
57	7.31	2.65	4.66	1,115.27
58	7.31	2.66	4.65	1,112.61
59	7.31	2.67	4.64	1,109.94
60	7.31	2.68	4.62	1,107.25
61	7.31	2.69	4.61	1,104.56
62	7.31	2.71	4.60	1,101.85
63	7.31	2.72	4.59	1,099.14
64	7.31	2.73	4.58	1,096.41
65	7.31	2.74	4.57	1,093.67
66	7.31	2.75	4.56	1,090.92
67	7.31	2.76	4.55	1,088.16
68	7.31	2.77	4.53	1,085.38
69	7.31	2.78	4.52	1,082.60
70	7.31	2.80	4.51	1,079.80
71	7.31	2.81	4.50	1,077.00
72	7.31	2.82	4.49	1,074.18
73	7.31	2.83	4.48	1,071.34
74	7.31	2.84	4.46	1,068.50
75	7.31	2.86	4.45	1,065.64
76	7.31	2.87	4.44	1,062.78
77	7.31	2.88	4.43	1,059.90
78	7.31	2.89	4.42	1,057.01
79	7.31	2.90	4.40	1,054.10
80	7.31	2.92	4.39	1,051.19
81	7.31	2.93	4.38	1,048.26
82	7.31	2.94	4.37	1,045.32
83	7.31	2.95	4.36	1,042.37
84	7.31	2.96	4.34	1,039.41
85	7.31	2.98	4.33	1,036.43
86	7.31	2.99	4.32	1,033.44
87	7.31	3.00	4.31	1,030.44
88	7.31	3.01	4.29	1,027.43
89	7.31	3.03	4.28	1,024.40
90	7.31	3.04	4.27	1,021.36
91	7.31	3.05	4.26	1,018.31
92	7.31	3.06	4.24	1,015.24
93	7.31	3.08	4.23	1,012.17
94	7.31	3.09	4.22	1,009.08
95	7.31	3.10	4.20	1,005.97
96	7.31	3.12	4.19	1,002.86
97	7.31	3.13	4.18	999.73
98	7.31	3.14	4.17	996.59
99	7.31	3.15	4.15	993.43
100	7.31	3.17	4.14	990.26
101	7.31	3.18	4.13	987.08
102	7.31	3.19	4.11	983.89
103	7.31	3.21	4.10	980.68
104	7.31	3.22	4.09	977.46
105	7.31	3.23	4.07	974.22
106	7.31	3.25	4.06	970.98
107	7.31	3.26	4.05	967.71
108	7.31	3.28	4.03	964.44
109	7.31	3.29	4.02	961.15
110	7.31	3.30	4.00	957.85
111	7.31	3.32	3.99	954.53
112	7.31	3.33	3.98	951.20
113	7.31	3.34	3.96	947.86
114	7.31	3.36	3.95	944.50
115	7.31	3.37	3.94	941.13
116	7.31	3.39	3.92	937.74
117	7.31	3.40	3.91	934.34
118	7.31	3.41	3.89	930.93
119	7.31	3.43	3.88	927.50
120	7.31	3.44	3.86	924.06
121	7.31	3.46	3.85	920.60
122	7.31	3.47	3.84	917.13
123	7.31	3.49	3.82	913.64
124	7.31	3.50	3.81	910.14
125	7.31	3.52	3.79	906.63
126	7.31	3.53	3.78	903.10
127	7.31	3.54	3.76	899.55
128	7.31	3.56	3.75	895.99
129	7.31	3.57	3.73	892.42
130	7.31	3.59	3.72	888.83
131	7.31	3.60	3.70	885.23
132	7.31	3.62	3.69	881.61
133	7.31	3.63	3.67	877.97
134	7.31	3.65	3.66	874.32
135	7.31	3.66	3.64	870.66
136	7.31	3.68	3.63	866.98
137	7.31	3.69	3.61	863.28
138	7.31	3.71	3.60	859.57
139	7.31	3.73	3.58	855.85
140	7.31	3.74	3.57	852.11
141	7.31	3.76	3.55	848.35
142	7.31	3.77	3.53	844.58
143	7.31	3.79	3.52	840.79
144	7.31	3.80	3.50	836.98
145	7.31	3.82	3.49	833.16
146	7.31	3.84	3.47	829.33
147	7.31	3.85	3.46	825.48
148	7.31	3.87	3.44	821.61
149	7.31	3.88	3.42	817.73
150	7.31	3.90	3.41	813.82
151	7.31	3.92	3.39	809.91
152	7.31	3.93	3.37	805.98
153	7.31	3.95	3.36	802.03
154	7.31	3.97	3.34	798.06
155	7.31	3.98	3.33	794.08
156	7.31	4.00	3.31	790.08
157	7.31	4.02	3.29	786.06
158	7.31	4.03	3.28	782.03
159	7.31	4.05	3.26	777.98
160	7.31	4.07	3.24	773.92
161	7.31	4.08	3.22	769.84
162	7.31	4.10	3.21	765.74
163	7.31	4.12	3.19	761.62
164	7.31	4.13	3.17	757.48
165	7.31	4.15	3.16	753.33
166	7.31	4.17	3.14	749.17
167	7.31	4.19	3.12	744.98
168	7.31	4.20	3.10	740.78
169	7.31	4.22	3.09	736.56
170	7.31	4.24	3.07	732.32
171	7.31	4.26	3.05	728.06
172	7.31	4.27	3.03	723.79
173	7.31	4.29	3.02	719.50
174	7.31	4.31	3.00	715.19
175	7.31	4.33	2.98	710.86
176	7.31	4.35	2.96	706.51
177	7.31	4.36	2.94	702.15
178	7.31	4.38	2.93	697.77
179	7.31	4.40	2.91	693.37
180	7.31	4.42	2.89	688.95
181	7.31	4.44	2.87	684.51
182	7.31	4.46	2.85	680.06
183	7.31	4.47	2.83	675.58
184	7.31	4.49	2.81	671.09
185	7.31	4.51	2.80	666.58
186	7.31	4.53	2.78	662.05
187	7.31	4.55	2.76	657.50
188	7.31	4.57	2.74	652.93
189	7.31	4.59	2.72	648.35
190	7.31	4.61	2.70	643.74
191	7.31	4.63	2.68	639.12
192	7.31	4.64	2.66	634.47
193	7.31	4.66	2.64	629.81
194	7.31	4.68	2.62	625.12
195	7.31	4.70	2.60	620.42
196	7.31	4.72	2.59	615.70
197	7.31	4.74	2.57	610.96
198	7.31	4.76	2.55	606.20
199	7.31	4.78	2.53	601.41
200	7.31	4.80	2.51	596.61
201	7.31	4.82	2.49	591.79
202	7.31	4.84	2.47	586.95
203	7.31	4.86	2.45	582.09
204	7.31	4.88	2.43	577.21
205	7.31	4.90	2.41	572.30
206	7.31	4.92	2.38	567.38
207	7.31	4.94	2.36	562.44
208	7.31	4.96	2.34	557.47
209	7.31	4.98	2.32	552.49
210	7.31	5.01	2.30	547.48
211	7.31	5.03	2.28	542.46
212	7.31	5.05	2.26	537.41
213	7.31	5.07	2.24	532.34
214	7.31	5.09	2.22	527.25
215	7.31	5.11	2.20	522.14
216	7.31	5.13	2.18	517.01
217	7.31	5.15	2.15	511.86
218	7.31	5.17	2.13	506.68
219	7.31	5.20	2.11	501.49
220	7.31	5.22	2.09	496.27
221	7.31	5.24	2.07	491.03
222	7.31	5.26	2.05	485.77
223	7.31	5.28	2.02	480.48
224	7.31	5.31	2.00	475.18
225	7.31	5.33	1.98	469.85
226	7.31	5.35	1.96	464.50
227	7.31	5.37	1.94	459.13
228	7.31	5.39	1.91	453.74
229	7.31	5.42	1.89	448.32
230	7.31	5.44	1.87	442.88
231	7.31	5.46	1.85	437.42
232	7.31	5.48	1.82	431.93
233	7.31	5.51	1.80	426.42
234	7.31	5.53	1.78	420.89
235	7.31	5.55	1.75	415.34
236	7.31	5.58	1.73	409.76
237	7.31	5.60	1.71	404.16
238	7.31	5.62	1.68	398.54
239	7.31	5.65	1.66	392.89
240	7.31	5.67	1.64	387.22
241	7.31	5.69	1.61	381.53
242	7.31	5.72	1.59	375.81
243	7.31	5.74	1.57	370.07
244	7.31	5.77	1.54	364.30
245	7.31	5.79	1.52	358.52
246	7.31	5.81	1.49	352.70
247	7.31	5.84	1.47	346.86
248	7.31	5.86	1.45	341.00
249	7.31	5.89	1.42	335.12
250	7.31	5.91	1.40	329.20
251	7.31	5.94	1.37	323.27
252	7.31	5.96	1.35	317.31
253	7.31	5.99	1.32	311.32
254	7.31	6.01	1.30	305.31
255	7.31	6.04	1.27	299.28
256	7.31	6.06	1.25	293.22
257	7.31	6.09	1.22	287.13
258	7.31	6.11	1.20	281.02
259	7.31	6.14	1.17	274.88
260	7.31	6.16	1.15	268.72
261	7.31	6.19	1.12	262.53
262	7.31	6.21	1.09	256.32
263	7.31	6.24	1.07	250.08
264	7.31	6.27	1.04	243.82
265	7.31	6.29	1.02	237.52
266	7.31	6.32	0.99	231.21
267	7.31	6.34	0.96	224.86
268	7.31	6.37	0.94	218.49
269	7.31	6.40	0.91	212.10
270	7.31	6.42	0.88	205.67
271	7.31	6.45	0.86	199.22
272	7.31	6.48	0.83	192.74
273	7.31	6.50	0.80	186.24
274	7.31	6.53	0.78	179.71
275	7.31	6.56	0.75	173.15
276	7.31	6.59	0.72	166.56
277	7.31	6.61	0.69	159.95
278	7.31	6.64	0.67	153.31
279	7.31	6.67	0.64	146.64
280	7.31	6.70	0.61	139.94
281	7.31	6.72	0.58	133.22
282	7.31	6.75	0.56	126.47
283	7.31	6.78	0.53	119.69
284	7.31	6.81	0.50	112.88
285	7.31	6.84	0.47	106.04
286	7.31	6.87	0.44	99.18
287	7.31	6.89	0.41	92.28
288	7.31	6.92	0.38	85.36
289	7.31	6.95	0.36	78.41
290	7.31	6.98	0.33	71.43
291	7.31	7.01	0.30	64.42
292	7.31	7.04	0.27	57.38
293	7.31	7.07	0.24	50.31
294	7.31	7.10	0.21	43.21
295	7.31	7.13	0.18	36.08
296	7.31	7.16	0.15	28.93
297	7.31	7.19	0.12	21.74
298	7.31	7.22	0.09	14.52
299	7.31	7.25	0.06	7.28
300	7.31	7.28	0.03	0.00