Mortgage Loan of $1,250 for 25 Years at 6.00%
What's the payment on a 25 year home loan for $1,250.00 at 6.00% interest?
Results
Monthly payment: $8.05
$97 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,250 loan for 25 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 8.05 | 1.80 | 6.25 | 1,248.20 |
| 2 | 8.05 | 1.81 | 6.24 | 1,246.38 |
| 3 | 8.05 | 1.82 | 6.23 | 1,244.56 |
| 4 | 8.05 | 1.83 | 6.22 | 1,242.73 |
| 5 | 8.05 | 1.84 | 6.21 | 1,240.89 |
| 6 | 8.05 | 1.85 | 6.20 | 1,239.04 |
| 7 | 8.05 | 1.86 | 6.20 | 1,237.18 |
| 8 | 8.05 | 1.87 | 6.19 | 1,235.31 |
| 9 | 8.05 | 1.88 | 6.18 | 1,233.44 |
| 10 | 8.05 | 1.89 | 6.17 | 1,231.55 |
| 11 | 8.05 | 1.90 | 6.16 | 1,229.66 |
| 12 | 8.05 | 1.91 | 6.15 | 1,227.75 |
| 13 | 8.05 | 1.92 | 6.14 | 1,225.83 |
| 14 | 8.05 | 1.92 | 6.13 | 1,223.91 |
| 15 | 8.05 | 1.93 | 6.12 | 1,221.98 |
| 16 | 8.05 | 1.94 | 6.11 | 1,220.03 |
| 17 | 8.05 | 1.95 | 6.10 | 1,218.08 |
| 18 | 8.05 | 1.96 | 6.09 | 1,216.11 |
| 19 | 8.05 | 1.97 | 6.08 | 1,214.14 |
| 20 | 8.05 | 1.98 | 6.07 | 1,212.16 |
| 21 | 8.05 | 1.99 | 6.06 | 1,210.17 |
| 22 | 8.05 | 2.00 | 6.05 | 1,208.16 |
| 23 | 8.05 | 2.01 | 6.04 | 1,206.15 |
| 24 | 8.05 | 2.02 | 6.03 | 1,204.13 |
| 25 | 8.05 | 2.03 | 6.02 | 1,202.09 |
| 26 | 8.05 | 2.04 | 6.01 | 1,200.05 |
| 27 | 8.05 | 2.05 | 6.00 | 1,198.00 |
| 28 | 8.05 | 2.06 | 5.99 | 1,195.93 |
| 29 | 8.05 | 2.07 | 5.98 | 1,193.86 |
| 30 | 8.05 | 2.08 | 5.97 | 1,191.77 |
| 31 | 8.05 | 2.09 | 5.96 | 1,189.68 |
| 32 | 8.05 | 2.11 | 5.95 | 1,187.57 |
| 33 | 8.05 | 2.12 | 5.94 | 1,185.46 |
| 34 | 8.05 | 2.13 | 5.93 | 1,183.33 |
| 35 | 8.05 | 2.14 | 5.92 | 1,181.19 |
| 36 | 8.05 | 2.15 | 5.91 | 1,179.05 |
| 37 | 8.05 | 2.16 | 5.90 | 1,176.89 |
| 38 | 8.05 | 2.17 | 5.88 | 1,174.72 |
| 39 | 8.05 | 2.18 | 5.87 | 1,172.54 |
| 40 | 8.05 | 2.19 | 5.86 | 1,170.35 |
| 41 | 8.05 | 2.20 | 5.85 | 1,168.15 |
| 42 | 8.05 | 2.21 | 5.84 | 1,165.93 |
| 43 | 8.05 | 2.22 | 5.83 | 1,163.71 |
| 44 | 8.05 | 2.24 | 5.82 | 1,161.47 |
| 45 | 8.05 | 2.25 | 5.81 | 1,159.23 |
| 46 | 8.05 | 2.26 | 5.80 | 1,156.97 |
| 47 | 8.05 | 2.27 | 5.78 | 1,154.70 |
| 48 | 8.05 | 2.28 | 5.77 | 1,152.42 |
| 49 | 8.05 | 2.29 | 5.76 | 1,150.13 |
| 50 | 8.05 | 2.30 | 5.75 | 1,147.83 |
| 51 | 8.05 | 2.31 | 5.74 | 1,145.51 |
| 52 | 8.05 | 2.33 | 5.73 | 1,143.18 |
| 53 | 8.05 | 2.34 | 5.72 | 1,140.85 |
| 54 | 8.05 | 2.35 | 5.70 | 1,138.50 |
| 55 | 8.05 | 2.36 | 5.69 | 1,136.14 |
| 56 | 8.05 | 2.37 | 5.68 | 1,133.76 |
| 57 | 8.05 | 2.38 | 5.67 | 1,131.38 |
| 58 | 8.05 | 2.40 | 5.66 | 1,128.98 |
| 59 | 8.05 | 2.41 | 5.64 | 1,126.57 |
| 60 | 8.05 | 2.42 | 5.63 | 1,124.15 |
| 61 | 8.05 | 2.43 | 5.62 | 1,121.72 |
| 62 | 8.05 | 2.45 | 5.61 | 1,119.27 |
| 63 | 8.05 | 2.46 | 5.60 | 1,116.82 |
| 64 | 8.05 | 2.47 | 5.58 | 1,114.35 |
| 65 | 8.05 | 2.48 | 5.57 | 1,111.86 |
| 66 | 8.05 | 2.49 | 5.56 | 1,109.37 |
| 67 | 8.05 | 2.51 | 5.55 | 1,106.86 |
| 68 | 8.05 | 2.52 | 5.53 | 1,104.34 |
| 69 | 8.05 | 2.53 | 5.52 | 1,101.81 |
| 70 | 8.05 | 2.54 | 5.51 | 1,099.27 |
| 71 | 8.05 | 2.56 | 5.50 | 1,096.71 |
| 72 | 8.05 | 2.57 | 5.48 | 1,094.14 |
| 73 | 8.05 | 2.58 | 5.47 | 1,091.56 |
| 74 | 8.05 | 2.60 | 5.46 | 1,088.96 |
| 75 | 8.05 | 2.61 | 5.44 | 1,086.35 |
| 76 | 8.05 | 2.62 | 5.43 | 1,083.73 |
| 77 | 8.05 | 2.64 | 5.42 | 1,081.09 |
| 78 | 8.05 | 2.65 | 5.41 | 1,078.45 |
| 79 | 8.05 | 2.66 | 5.39 | 1,075.78 |
| 80 | 8.05 | 2.67 | 5.38 | 1,073.11 |
| 81 | 8.05 | 2.69 | 5.37 | 1,070.42 |
| 82 | 8.05 | 2.70 | 5.35 | 1,067.72 |
| 83 | 8.05 | 2.72 | 5.34 | 1,065.00 |
| 84 | 8.05 | 2.73 | 5.33 | 1,062.27 |
| 85 | 8.05 | 2.74 | 5.31 | 1,059.53 |
| 86 | 8.05 | 2.76 | 5.30 | 1,056.78 |
| 87 | 8.05 | 2.77 | 5.28 | 1,054.01 |
| 88 | 8.05 | 2.78 | 5.27 | 1,051.22 |
| 89 | 8.05 | 2.80 | 5.26 | 1,048.43 |
| 90 | 8.05 | 2.81 | 5.24 | 1,045.61 |
| 91 | 8.05 | 2.83 | 5.23 | 1,042.79 |
| 92 | 8.05 | 2.84 | 5.21 | 1,039.95 |
| 93 | 8.05 | 2.85 | 5.20 | 1,037.09 |
| 94 | 8.05 | 2.87 | 5.19 | 1,034.23 |
| 95 | 8.05 | 2.88 | 5.17 | 1,031.34 |
| 96 | 8.05 | 2.90 | 5.16 | 1,028.45 |
| 97 | 8.05 | 2.91 | 5.14 | 1,025.53 |
| 98 | 8.05 | 2.93 | 5.13 | 1,022.61 |
| 99 | 8.05 | 2.94 | 5.11 | 1,019.67 |
| 100 | 8.05 | 2.96 | 5.10 | 1,016.71 |
| 101 | 8.05 | 2.97 | 5.08 | 1,013.74 |
| 102 | 8.05 | 2.99 | 5.07 | 1,010.76 |
| 103 | 8.05 | 3.00 | 5.05 | 1,007.76 |
| 104 | 8.05 | 3.01 | 5.04 | 1,004.74 |
| 105 | 8.05 | 3.03 | 5.02 | 1,001.71 |
| 106 | 8.05 | 3.05 | 5.01 | 998.67 |
| 107 | 8.05 | 3.06 | 4.99 | 995.61 |
| 108 | 8.05 | 3.08 | 4.98 | 992.53 |
| 109 | 8.05 | 3.09 | 4.96 | 989.44 |
| 110 | 8.05 | 3.11 | 4.95 | 986.33 |
| 111 | 8.05 | 3.12 | 4.93 | 983.21 |
| 112 | 8.05 | 3.14 | 4.92 | 980.07 |
| 113 | 8.05 | 3.15 | 4.90 | 976.92 |
| 114 | 8.05 | 3.17 | 4.88 | 973.75 |
| 115 | 8.05 | 3.19 | 4.87 | 970.57 |
| 116 | 8.05 | 3.20 | 4.85 | 967.36 |
| 117 | 8.05 | 3.22 | 4.84 | 964.15 |
| 118 | 8.05 | 3.23 | 4.82 | 960.91 |
| 119 | 8.05 | 3.25 | 4.80 | 957.67 |
| 120 | 8.05 | 3.27 | 4.79 | 954.40 |
| 121 | 8.05 | 3.28 | 4.77 | 951.12 |
| 122 | 8.05 | 3.30 | 4.76 | 947.82 |
| 123 | 8.05 | 3.31 | 4.74 | 944.51 |
| 124 | 8.05 | 3.33 | 4.72 | 941.17 |
| 125 | 8.05 | 3.35 | 4.71 | 937.83 |
| 126 | 8.05 | 3.36 | 4.69 | 934.46 |
| 127 | 8.05 | 3.38 | 4.67 | 931.08 |
| 128 | 8.05 | 3.40 | 4.66 | 927.68 |
| 129 | 8.05 | 3.42 | 4.64 | 924.27 |
| 130 | 8.05 | 3.43 | 4.62 | 920.83 |
| 131 | 8.05 | 3.45 | 4.60 | 917.38 |
| 132 | 8.05 | 3.47 | 4.59 | 913.92 |
| 133 | 8.05 | 3.48 | 4.57 | 910.43 |
| 134 | 8.05 | 3.50 | 4.55 | 906.93 |
| 135 | 8.05 | 3.52 | 4.53 | 903.41 |
| 136 | 8.05 | 3.54 | 4.52 | 899.88 |
| 137 | 8.05 | 3.55 | 4.50 | 896.32 |
| 138 | 8.05 | 3.57 | 4.48 | 892.75 |
| 139 | 8.05 | 3.59 | 4.46 | 889.16 |
| 140 | 8.05 | 3.61 | 4.45 | 885.55 |
| 141 | 8.05 | 3.63 | 4.43 | 881.93 |
| 142 | 8.05 | 3.64 | 4.41 | 878.28 |
| 143 | 8.05 | 3.66 | 4.39 | 874.62 |
| 144 | 8.05 | 3.68 | 4.37 | 870.94 |
| 145 | 8.05 | 3.70 | 4.35 | 867.24 |
| 146 | 8.05 | 3.72 | 4.34 | 863.52 |
| 147 | 8.05 | 3.74 | 4.32 | 859.79 |
| 148 | 8.05 | 3.75 | 4.30 | 856.03 |
| 149 | 8.05 | 3.77 | 4.28 | 852.26 |
| 150 | 8.05 | 3.79 | 4.26 | 848.46 |
| 151 | 8.05 | 3.81 | 4.24 | 844.65 |
| 152 | 8.05 | 3.83 | 4.22 | 840.82 |
| 153 | 8.05 | 3.85 | 4.20 | 836.97 |
| 154 | 8.05 | 3.87 | 4.18 | 833.10 |
| 155 | 8.05 | 3.89 | 4.17 | 829.22 |
| 156 | 8.05 | 3.91 | 4.15 | 825.31 |
| 157 | 8.05 | 3.93 | 4.13 | 821.38 |
| 158 | 8.05 | 3.95 | 4.11 | 817.43 |
| 159 | 8.05 | 3.97 | 4.09 | 813.47 |
| 160 | 8.05 | 3.99 | 4.07 | 809.48 |
| 161 | 8.05 | 4.01 | 4.05 | 805.47 |
| 162 | 8.05 | 4.03 | 4.03 | 801.45 |
| 163 | 8.05 | 4.05 | 4.01 | 797.40 |
| 164 | 8.05 | 4.07 | 3.99 | 793.33 |
| 165 | 8.05 | 4.09 | 3.97 | 789.25 |
| 166 | 8.05 | 4.11 | 3.95 | 785.14 |
| 167 | 8.05 | 4.13 | 3.93 | 781.01 |
| 168 | 8.05 | 4.15 | 3.91 | 776.86 |
| 169 | 8.05 | 4.17 | 3.88 | 772.69 |
| 170 | 8.05 | 4.19 | 3.86 | 768.50 |
| 171 | 8.05 | 4.21 | 3.84 | 764.29 |
| 172 | 8.05 | 4.23 | 3.82 | 760.06 |
| 173 | 8.05 | 4.25 | 3.80 | 755.81 |
| 174 | 8.05 | 4.27 | 3.78 | 751.53 |
| 175 | 8.05 | 4.30 | 3.76 | 747.24 |
| 176 | 8.05 | 4.32 | 3.74 | 742.92 |
| 177 | 8.05 | 4.34 | 3.71 | 738.58 |
| 178 | 8.05 | 4.36 | 3.69 | 734.22 |
| 179 | 8.05 | 4.38 | 3.67 | 729.84 |
| 180 | 8.05 | 4.40 | 3.65 | 725.43 |
| 181 | 8.05 | 4.43 | 3.63 | 721.00 |
| 182 | 8.05 | 4.45 | 3.61 | 716.56 |
| 183 | 8.05 | 4.47 | 3.58 | 712.08 |
| 184 | 8.05 | 4.49 | 3.56 | 707.59 |
| 185 | 8.05 | 4.52 | 3.54 | 703.08 |
| 186 | 8.05 | 4.54 | 3.52 | 698.54 |
| 187 | 8.05 | 4.56 | 3.49 | 693.98 |
| 188 | 8.05 | 4.58 | 3.47 | 689.39 |
| 189 | 8.05 | 4.61 | 3.45 | 684.78 |
| 190 | 8.05 | 4.63 | 3.42 | 680.16 |
| 191 | 8.05 | 4.65 | 3.40 | 675.50 |
| 192 | 8.05 | 4.68 | 3.38 | 670.83 |
| 193 | 8.05 | 4.70 | 3.35 | 666.13 |
| 194 | 8.05 | 4.72 | 3.33 | 661.40 |
| 195 | 8.05 | 4.75 | 3.31 | 656.66 |
| 196 | 8.05 | 4.77 | 3.28 | 651.89 |
| 197 | 8.05 | 4.79 | 3.26 | 647.09 |
| 198 | 8.05 | 4.82 | 3.24 | 642.27 |
| 199 | 8.05 | 4.84 | 3.21 | 637.43 |
| 200 | 8.05 | 4.87 | 3.19 | 632.56 |
| 201 | 8.05 | 4.89 | 3.16 | 627.67 |
| 202 | 8.05 | 4.92 | 3.14 | 622.76 |
| 203 | 8.05 | 4.94 | 3.11 | 617.82 |
| 204 | 8.05 | 4.96 | 3.09 | 612.85 |
| 205 | 8.05 | 4.99 | 3.06 | 607.86 |
| 206 | 8.05 | 5.01 | 3.04 | 602.85 |
| 207 | 8.05 | 5.04 | 3.01 | 597.81 |
| 208 | 8.05 | 5.06 | 2.99 | 592.75 |
| 209 | 8.05 | 5.09 | 2.96 | 587.65 |
| 210 | 8.05 | 5.12 | 2.94 | 582.54 |
| 211 | 8.05 | 5.14 | 2.91 | 577.40 |
| 212 | 8.05 | 5.17 | 2.89 | 572.23 |
| 213 | 8.05 | 5.19 | 2.86 | 567.04 |
| 214 | 8.05 | 5.22 | 2.84 | 561.82 |
| 215 | 8.05 | 5.24 | 2.81 | 556.58 |
| 216 | 8.05 | 5.27 | 2.78 | 551.30 |
| 217 | 8.05 | 5.30 | 2.76 | 546.01 |
| 218 | 8.05 | 5.32 | 2.73 | 540.68 |
| 219 | 8.05 | 5.35 | 2.70 | 535.33 |
| 220 | 8.05 | 5.38 | 2.68 | 529.96 |
| 221 | 8.05 | 5.40 | 2.65 | 524.55 |
| 222 | 8.05 | 5.43 | 2.62 | 519.12 |
| 223 | 8.05 | 5.46 | 2.60 | 513.66 |
| 224 | 8.05 | 5.49 | 2.57 | 508.18 |
| 225 | 8.05 | 5.51 | 2.54 | 502.66 |
| 226 | 8.05 | 5.54 | 2.51 | 497.12 |
| 227 | 8.05 | 5.57 | 2.49 | 491.56 |
| 228 | 8.05 | 5.60 | 2.46 | 485.96 |
| 229 | 8.05 | 5.62 | 2.43 | 480.34 |
| 230 | 8.05 | 5.65 | 2.40 | 474.68 |
| 231 | 8.05 | 5.68 | 2.37 | 469.00 |
| 232 | 8.05 | 5.71 | 2.35 | 463.30 |
| 233 | 8.05 | 5.74 | 2.32 | 457.56 |
| 234 | 8.05 | 5.77 | 2.29 | 451.79 |
| 235 | 8.05 | 5.79 | 2.26 | 446.00 |
| 236 | 8.05 | 5.82 | 2.23 | 440.17 |
| 237 | 8.05 | 5.85 | 2.20 | 434.32 |
| 238 | 8.05 | 5.88 | 2.17 | 428.44 |
| 239 | 8.05 | 5.91 | 2.14 | 422.53 |
| 240 | 8.05 | 5.94 | 2.11 | 416.59 |
| 241 | 8.05 | 5.97 | 2.08 | 410.61 |
| 242 | 8.05 | 6.00 | 2.05 | 404.61 |
| 243 | 8.05 | 6.03 | 2.02 | 398.58 |
| 244 | 8.05 | 6.06 | 1.99 | 392.52 |
| 245 | 8.05 | 6.09 | 1.96 | 386.43 |
| 246 | 8.05 | 6.12 | 1.93 | 380.31 |
| 247 | 8.05 | 6.15 | 1.90 | 374.16 |
| 248 | 8.05 | 6.18 | 1.87 | 367.97 |
| 249 | 8.05 | 6.21 | 1.84 | 361.76 |
| 250 | 8.05 | 6.24 | 1.81 | 355.52 |
| 251 | 8.05 | 6.28 | 1.78 | 349.24 |
| 252 | 8.05 | 6.31 | 1.75 | 342.93 |
| 253 | 8.05 | 6.34 | 1.71 | 336.59 |
| 254 | 8.05 | 6.37 | 1.68 | 330.22 |
| 255 | 8.05 | 6.40 | 1.65 | 323.82 |
| 256 | 8.05 | 6.43 | 1.62 | 317.38 |
| 257 | 8.05 | 6.47 | 1.59 | 310.92 |
| 258 | 8.05 | 6.50 | 1.55 | 304.42 |
| 259 | 8.05 | 6.53 | 1.52 | 297.89 |
| 260 | 8.05 | 6.56 | 1.49 | 291.32 |
| 261 | 8.05 | 6.60 | 1.46 | 284.73 |
| 262 | 8.05 | 6.63 | 1.42 | 278.10 |
| 263 | 8.05 | 6.66 | 1.39 | 271.43 |
| 264 | 8.05 | 6.70 | 1.36 | 264.74 |
| 265 | 8.05 | 6.73 | 1.32 | 258.01 |
| 266 | 8.05 | 6.76 | 1.29 | 251.24 |
| 267 | 8.05 | 6.80 | 1.26 | 244.44 |
| 268 | 8.05 | 6.83 | 1.22 | 237.61 |
| 269 | 8.05 | 6.87 | 1.19 | 230.75 |
| 270 | 8.05 | 6.90 | 1.15 | 223.85 |
| 271 | 8.05 | 6.93 | 1.12 | 216.91 |
| 272 | 8.05 | 6.97 | 1.08 | 209.94 |
| 273 | 8.05 | 7.00 | 1.05 | 202.94 |
| 274 | 8.05 | 7.04 | 1.01 | 195.90 |
| 275 | 8.05 | 7.07 | 0.98 | 188.83 |
| 276 | 8.05 | 7.11 | 0.94 | 181.72 |
| 277 | 8.05 | 7.15 | 0.91 | 174.57 |
| 278 | 8.05 | 7.18 | 0.87 | 167.39 |
| 279 | 8.05 | 7.22 | 0.84 | 160.17 |
| 280 | 8.05 | 7.25 | 0.80 | 152.92 |
| 281 | 8.05 | 7.29 | 0.76 | 145.63 |
| 282 | 8.05 | 7.33 | 0.73 | 138.31 |
| 283 | 8.05 | 7.36 | 0.69 | 130.94 |
| 284 | 8.05 | 7.40 | 0.65 | 123.54 |
| 285 | 8.05 | 7.44 | 0.62 | 116.11 |
| 286 | 8.05 | 7.47 | 0.58 | 108.63 |
| 287 | 8.05 | 7.51 | 0.54 | 101.12 |
| 288 | 8.05 | 7.55 | 0.51 | 93.58 |
| 289 | 8.05 | 7.59 | 0.47 | 85.99 |
| 290 | 8.05 | 7.62 | 0.43 | 78.37 |
| 291 | 8.05 | 7.66 | 0.39 | 70.70 |
| 292 | 8.05 | 7.70 | 0.35 | 63.00 |
| 293 | 8.05 | 7.74 | 0.32 | 55.27 |
| 294 | 8.05 | 7.78 | 0.28 | 47.49 |
| 295 | 8.05 | 7.82 | 0.24 | 39.67 |
| 296 | 8.05 | 7.86 | 0.20 | 31.82 |
| 297 | 8.05 | 7.89 | 0.16 | 23.92 |
| 298 | 8.05 | 7.93 | 0.12 | 15.99 |
| 299 | 8.05 | 7.97 | 0.08 | 8.01 |
| 300 | 8.05 | 8.01 | 0.04 | 0.00 |