Mortgage Loan of $1,250 for 25 Years at 6.60%
What's the payment on a 25 year home loan for $1,250.00 at 6.60% interest?
Results
Monthly payment: $8.52
$102 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,250 loan for 25 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 8.52 | 1.64 | 6.88 | 1,248.36 |
2 | 8.52 | 1.65 | 6.87 | 1,246.70 |
3 | 8.52 | 1.66 | 6.86 | 1,245.04 |
4 | 8.52 | 1.67 | 6.85 | 1,243.37 |
5 | 8.52 | 1.68 | 6.84 | 1,241.69 |
6 | 8.52 | 1.69 | 6.83 | 1,240.00 |
7 | 8.52 | 1.70 | 6.82 | 1,238.30 |
8 | 8.52 | 1.71 | 6.81 | 1,236.60 |
9 | 8.52 | 1.72 | 6.80 | 1,234.88 |
10 | 8.52 | 1.73 | 6.79 | 1,233.15 |
11 | 8.52 | 1.74 | 6.78 | 1,231.42 |
12 | 8.52 | 1.75 | 6.77 | 1,229.67 |
13 | 8.52 | 1.76 | 6.76 | 1,227.92 |
14 | 8.52 | 1.76 | 6.75 | 1,226.15 |
15 | 8.52 | 1.77 | 6.74 | 1,224.38 |
16 | 8.52 | 1.78 | 6.73 | 1,222.59 |
17 | 8.52 | 1.79 | 6.72 | 1,220.80 |
18 | 8.52 | 1.80 | 6.71 | 1,219.00 |
19 | 8.52 | 1.81 | 6.70 | 1,217.18 |
20 | 8.52 | 1.82 | 6.69 | 1,215.36 |
21 | 8.52 | 1.83 | 6.68 | 1,213.52 |
22 | 8.52 | 1.84 | 6.67 | 1,211.68 |
23 | 8.52 | 1.85 | 6.66 | 1,209.83 |
24 | 8.52 | 1.86 | 6.65 | 1,207.96 |
25 | 8.52 | 1.87 | 6.64 | 1,206.09 |
26 | 8.52 | 1.88 | 6.63 | 1,204.20 |
27 | 8.52 | 1.90 | 6.62 | 1,202.31 |
28 | 8.52 | 1.91 | 6.61 | 1,200.40 |
29 | 8.52 | 1.92 | 6.60 | 1,198.48 |
30 | 8.52 | 1.93 | 6.59 | 1,196.56 |
31 | 8.52 | 1.94 | 6.58 | 1,194.62 |
32 | 8.52 | 1.95 | 6.57 | 1,192.67 |
33 | 8.52 | 1.96 | 6.56 | 1,190.71 |
34 | 8.52 | 1.97 | 6.55 | 1,188.74 |
35 | 8.52 | 1.98 | 6.54 | 1,186.76 |
36 | 8.52 | 1.99 | 6.53 | 1,184.77 |
37 | 8.52 | 2.00 | 6.52 | 1,182.77 |
38 | 8.52 | 2.01 | 6.51 | 1,180.76 |
39 | 8.52 | 2.02 | 6.49 | 1,178.73 |
40 | 8.52 | 2.04 | 6.48 | 1,176.70 |
41 | 8.52 | 2.05 | 6.47 | 1,174.65 |
42 | 8.52 | 2.06 | 6.46 | 1,172.59 |
43 | 8.52 | 2.07 | 6.45 | 1,170.52 |
44 | 8.52 | 2.08 | 6.44 | 1,168.44 |
45 | 8.52 | 2.09 | 6.43 | 1,166.35 |
46 | 8.52 | 2.10 | 6.41 | 1,164.25 |
47 | 8.52 | 2.11 | 6.40 | 1,162.13 |
48 | 8.52 | 2.13 | 6.39 | 1,160.01 |
49 | 8.52 | 2.14 | 6.38 | 1,157.87 |
50 | 8.52 | 2.15 | 6.37 | 1,155.72 |
51 | 8.52 | 2.16 | 6.36 | 1,153.56 |
52 | 8.52 | 2.17 | 6.34 | 1,151.38 |
53 | 8.52 | 2.19 | 6.33 | 1,149.20 |
54 | 8.52 | 2.20 | 6.32 | 1,147.00 |
55 | 8.52 | 2.21 | 6.31 | 1,144.79 |
56 | 8.52 | 2.22 | 6.30 | 1,142.57 |
57 | 8.52 | 2.23 | 6.28 | 1,140.33 |
58 | 8.52 | 2.25 | 6.27 | 1,138.09 |
59 | 8.52 | 2.26 | 6.26 | 1,135.83 |
60 | 8.52 | 2.27 | 6.25 | 1,133.56 |
61 | 8.52 | 2.28 | 6.23 | 1,131.27 |
62 | 8.52 | 2.30 | 6.22 | 1,128.98 |
63 | 8.52 | 2.31 | 6.21 | 1,126.67 |
64 | 8.52 | 2.32 | 6.20 | 1,124.35 |
65 | 8.52 | 2.33 | 6.18 | 1,122.01 |
66 | 8.52 | 2.35 | 6.17 | 1,119.66 |
67 | 8.52 | 2.36 | 6.16 | 1,117.30 |
68 | 8.52 | 2.37 | 6.15 | 1,114.93 |
69 | 8.52 | 2.39 | 6.13 | 1,112.54 |
70 | 8.52 | 2.40 | 6.12 | 1,110.15 |
71 | 8.52 | 2.41 | 6.11 | 1,107.73 |
72 | 8.52 | 2.43 | 6.09 | 1,105.31 |
73 | 8.52 | 2.44 | 6.08 | 1,102.87 |
74 | 8.52 | 2.45 | 6.07 | 1,100.42 |
75 | 8.52 | 2.47 | 6.05 | 1,097.95 |
76 | 8.52 | 2.48 | 6.04 | 1,095.47 |
77 | 8.52 | 2.49 | 6.03 | 1,092.98 |
78 | 8.52 | 2.51 | 6.01 | 1,090.47 |
79 | 8.52 | 2.52 | 6.00 | 1,087.95 |
80 | 8.52 | 2.53 | 5.98 | 1,085.41 |
81 | 8.52 | 2.55 | 5.97 | 1,082.87 |
82 | 8.52 | 2.56 | 5.96 | 1,080.30 |
83 | 8.52 | 2.58 | 5.94 | 1,077.73 |
84 | 8.52 | 2.59 | 5.93 | 1,075.13 |
85 | 8.52 | 2.61 | 5.91 | 1,072.53 |
86 | 8.52 | 2.62 | 5.90 | 1,069.91 |
87 | 8.52 | 2.63 | 5.88 | 1,067.28 |
88 | 8.52 | 2.65 | 5.87 | 1,064.63 |
89 | 8.52 | 2.66 | 5.86 | 1,061.97 |
90 | 8.52 | 2.68 | 5.84 | 1,059.29 |
91 | 8.52 | 2.69 | 5.83 | 1,056.60 |
92 | 8.52 | 2.71 | 5.81 | 1,053.89 |
93 | 8.52 | 2.72 | 5.80 | 1,051.17 |
94 | 8.52 | 2.74 | 5.78 | 1,048.43 |
95 | 8.52 | 2.75 | 5.77 | 1,045.68 |
96 | 8.52 | 2.77 | 5.75 | 1,042.91 |
97 | 8.52 | 2.78 | 5.74 | 1,040.13 |
98 | 8.52 | 2.80 | 5.72 | 1,037.33 |
99 | 8.52 | 2.81 | 5.71 | 1,034.52 |
100 | 8.52 | 2.83 | 5.69 | 1,031.69 |
101 | 8.52 | 2.84 | 5.67 | 1,028.84 |
102 | 8.52 | 2.86 | 5.66 | 1,025.98 |
103 | 8.52 | 2.88 | 5.64 | 1,023.11 |
104 | 8.52 | 2.89 | 5.63 | 1,020.22 |
105 | 8.52 | 2.91 | 5.61 | 1,017.31 |
106 | 8.52 | 2.92 | 5.60 | 1,014.39 |
107 | 8.52 | 2.94 | 5.58 | 1,011.45 |
108 | 8.52 | 2.96 | 5.56 | 1,008.49 |
109 | 8.52 | 2.97 | 5.55 | 1,005.52 |
110 | 8.52 | 2.99 | 5.53 | 1,002.53 |
111 | 8.52 | 3.00 | 5.51 | 999.53 |
112 | 8.52 | 3.02 | 5.50 | 996.51 |
113 | 8.52 | 3.04 | 5.48 | 993.47 |
114 | 8.52 | 3.05 | 5.46 | 990.42 |
115 | 8.52 | 3.07 | 5.45 | 987.35 |
116 | 8.52 | 3.09 | 5.43 | 984.26 |
117 | 8.52 | 3.10 | 5.41 | 981.15 |
118 | 8.52 | 3.12 | 5.40 | 978.03 |
119 | 8.52 | 3.14 | 5.38 | 974.89 |
120 | 8.52 | 3.16 | 5.36 | 971.73 |
121 | 8.52 | 3.17 | 5.34 | 968.56 |
122 | 8.52 | 3.19 | 5.33 | 965.37 |
123 | 8.52 | 3.21 | 5.31 | 962.16 |
124 | 8.52 | 3.23 | 5.29 | 958.93 |
125 | 8.52 | 3.24 | 5.27 | 955.69 |
126 | 8.52 | 3.26 | 5.26 | 952.43 |
127 | 8.52 | 3.28 | 5.24 | 949.15 |
128 | 8.52 | 3.30 | 5.22 | 945.85 |
129 | 8.52 | 3.32 | 5.20 | 942.53 |
130 | 8.52 | 3.33 | 5.18 | 939.20 |
131 | 8.52 | 3.35 | 5.17 | 935.85 |
132 | 8.52 | 3.37 | 5.15 | 932.48 |
133 | 8.52 | 3.39 | 5.13 | 929.09 |
134 | 8.52 | 3.41 | 5.11 | 925.68 |
135 | 8.52 | 3.43 | 5.09 | 922.25 |
136 | 8.52 | 3.45 | 5.07 | 918.80 |
137 | 8.52 | 3.46 | 5.05 | 915.34 |
138 | 8.52 | 3.48 | 5.03 | 911.86 |
139 | 8.52 | 3.50 | 5.02 | 908.35 |
140 | 8.52 | 3.52 | 5.00 | 904.83 |
141 | 8.52 | 3.54 | 4.98 | 901.29 |
142 | 8.52 | 3.56 | 4.96 | 897.73 |
143 | 8.52 | 3.58 | 4.94 | 894.15 |
144 | 8.52 | 3.60 | 4.92 | 890.55 |
145 | 8.52 | 3.62 | 4.90 | 886.92 |
146 | 8.52 | 3.64 | 4.88 | 883.28 |
147 | 8.52 | 3.66 | 4.86 | 879.62 |
148 | 8.52 | 3.68 | 4.84 | 875.94 |
149 | 8.52 | 3.70 | 4.82 | 872.24 |
150 | 8.52 | 3.72 | 4.80 | 868.52 |
151 | 8.52 | 3.74 | 4.78 | 864.78 |
152 | 8.52 | 3.76 | 4.76 | 861.02 |
153 | 8.52 | 3.78 | 4.74 | 857.24 |
154 | 8.52 | 3.80 | 4.71 | 853.43 |
155 | 8.52 | 3.82 | 4.69 | 849.61 |
156 | 8.52 | 3.85 | 4.67 | 845.76 |
157 | 8.52 | 3.87 | 4.65 | 841.90 |
158 | 8.52 | 3.89 | 4.63 | 838.01 |
159 | 8.52 | 3.91 | 4.61 | 834.10 |
160 | 8.52 | 3.93 | 4.59 | 830.17 |
161 | 8.52 | 3.95 | 4.57 | 826.21 |
162 | 8.52 | 3.97 | 4.54 | 822.24 |
163 | 8.52 | 4.00 | 4.52 | 818.24 |
164 | 8.52 | 4.02 | 4.50 | 814.23 |
165 | 8.52 | 4.04 | 4.48 | 810.19 |
166 | 8.52 | 4.06 | 4.46 | 806.12 |
167 | 8.52 | 4.08 | 4.43 | 802.04 |
168 | 8.52 | 4.11 | 4.41 | 797.93 |
169 | 8.52 | 4.13 | 4.39 | 793.80 |
170 | 8.52 | 4.15 | 4.37 | 789.65 |
171 | 8.52 | 4.18 | 4.34 | 785.47 |
172 | 8.52 | 4.20 | 4.32 | 781.28 |
173 | 8.52 | 4.22 | 4.30 | 777.06 |
174 | 8.52 | 4.24 | 4.27 | 772.81 |
175 | 8.52 | 4.27 | 4.25 | 768.54 |
176 | 8.52 | 4.29 | 4.23 | 764.25 |
177 | 8.52 | 4.31 | 4.20 | 759.94 |
178 | 8.52 | 4.34 | 4.18 | 755.60 |
179 | 8.52 | 4.36 | 4.16 | 751.24 |
180 | 8.52 | 4.39 | 4.13 | 746.85 |
181 | 8.52 | 4.41 | 4.11 | 742.44 |
182 | 8.52 | 4.43 | 4.08 | 738.00 |
183 | 8.52 | 4.46 | 4.06 | 733.54 |
184 | 8.52 | 4.48 | 4.03 | 729.06 |
185 | 8.52 | 4.51 | 4.01 | 724.55 |
186 | 8.52 | 4.53 | 3.99 | 720.02 |
187 | 8.52 | 4.56 | 3.96 | 715.46 |
188 | 8.52 | 4.58 | 3.94 | 710.88 |
189 | 8.52 | 4.61 | 3.91 | 706.27 |
190 | 8.52 | 4.63 | 3.88 | 701.63 |
191 | 8.52 | 4.66 | 3.86 | 696.97 |
192 | 8.52 | 4.69 | 3.83 | 692.29 |
193 | 8.52 | 4.71 | 3.81 | 687.58 |
194 | 8.52 | 4.74 | 3.78 | 682.84 |
195 | 8.52 | 4.76 | 3.76 | 678.08 |
196 | 8.52 | 4.79 | 3.73 | 673.29 |
197 | 8.52 | 4.82 | 3.70 | 668.48 |
198 | 8.52 | 4.84 | 3.68 | 663.63 |
199 | 8.52 | 4.87 | 3.65 | 658.76 |
200 | 8.52 | 4.90 | 3.62 | 653.87 |
201 | 8.52 | 4.92 | 3.60 | 648.95 |
202 | 8.52 | 4.95 | 3.57 | 644.00 |
203 | 8.52 | 4.98 | 3.54 | 639.02 |
204 | 8.52 | 5.00 | 3.51 | 634.02 |
205 | 8.52 | 5.03 | 3.49 | 628.99 |
206 | 8.52 | 5.06 | 3.46 | 623.93 |
207 | 8.52 | 5.09 | 3.43 | 618.84 |
208 | 8.52 | 5.11 | 3.40 | 613.73 |
209 | 8.52 | 5.14 | 3.38 | 608.58 |
210 | 8.52 | 5.17 | 3.35 | 603.41 |
211 | 8.52 | 5.20 | 3.32 | 598.21 |
212 | 8.52 | 5.23 | 3.29 | 592.98 |
213 | 8.52 | 5.26 | 3.26 | 587.73 |
214 | 8.52 | 5.29 | 3.23 | 582.44 |
215 | 8.52 | 5.31 | 3.20 | 577.13 |
216 | 8.52 | 5.34 | 3.17 | 571.78 |
217 | 8.52 | 5.37 | 3.14 | 566.41 |
218 | 8.52 | 5.40 | 3.12 | 561.01 |
219 | 8.52 | 5.43 | 3.09 | 555.57 |
220 | 8.52 | 5.46 | 3.06 | 550.11 |
221 | 8.52 | 5.49 | 3.03 | 544.62 |
222 | 8.52 | 5.52 | 3.00 | 539.10 |
223 | 8.52 | 5.55 | 2.97 | 533.54 |
224 | 8.52 | 5.58 | 2.93 | 527.96 |
225 | 8.52 | 5.61 | 2.90 | 522.34 |
226 | 8.52 | 5.65 | 2.87 | 516.70 |
227 | 8.52 | 5.68 | 2.84 | 511.02 |
228 | 8.52 | 5.71 | 2.81 | 505.31 |
229 | 8.52 | 5.74 | 2.78 | 499.57 |
230 | 8.52 | 5.77 | 2.75 | 493.80 |
231 | 8.52 | 5.80 | 2.72 | 488.00 |
232 | 8.52 | 5.83 | 2.68 | 482.17 |
233 | 8.52 | 5.87 | 2.65 | 476.30 |
234 | 8.52 | 5.90 | 2.62 | 470.40 |
235 | 8.52 | 5.93 | 2.59 | 464.47 |
236 | 8.52 | 5.96 | 2.55 | 458.51 |
237 | 8.52 | 6.00 | 2.52 | 452.51 |
238 | 8.52 | 6.03 | 2.49 | 446.48 |
239 | 8.52 | 6.06 | 2.46 | 440.42 |
240 | 8.52 | 6.10 | 2.42 | 434.32 |
241 | 8.52 | 6.13 | 2.39 | 428.19 |
242 | 8.52 | 6.16 | 2.36 | 422.03 |
243 | 8.52 | 6.20 | 2.32 | 415.83 |
244 | 8.52 | 6.23 | 2.29 | 409.60 |
245 | 8.52 | 6.27 | 2.25 | 403.33 |
246 | 8.52 | 6.30 | 2.22 | 397.03 |
247 | 8.52 | 6.33 | 2.18 | 390.70 |
248 | 8.52 | 6.37 | 2.15 | 384.33 |
249 | 8.52 | 6.40 | 2.11 | 377.93 |
250 | 8.52 | 6.44 | 2.08 | 371.49 |
251 | 8.52 | 6.48 | 2.04 | 365.01 |
252 | 8.52 | 6.51 | 2.01 | 358.50 |
253 | 8.52 | 6.55 | 1.97 | 351.95 |
254 | 8.52 | 6.58 | 1.94 | 345.37 |
255 | 8.52 | 6.62 | 1.90 | 338.75 |
256 | 8.52 | 6.66 | 1.86 | 332.10 |
257 | 8.52 | 6.69 | 1.83 | 325.41 |
258 | 8.52 | 6.73 | 1.79 | 318.68 |
259 | 8.52 | 6.77 | 1.75 | 311.91 |
260 | 8.52 | 6.80 | 1.72 | 305.11 |
261 | 8.52 | 6.84 | 1.68 | 298.27 |
262 | 8.52 | 6.88 | 1.64 | 291.39 |
263 | 8.52 | 6.92 | 1.60 | 284.47 |
264 | 8.52 | 6.95 | 1.56 | 277.52 |
265 | 8.52 | 6.99 | 1.53 | 270.53 |
266 | 8.52 | 7.03 | 1.49 | 263.50 |
267 | 8.52 | 7.07 | 1.45 | 256.43 |
268 | 8.52 | 7.11 | 1.41 | 249.32 |
269 | 8.52 | 7.15 | 1.37 | 242.17 |
270 | 8.52 | 7.19 | 1.33 | 234.99 |
271 | 8.52 | 7.23 | 1.29 | 227.76 |
272 | 8.52 | 7.27 | 1.25 | 220.50 |
273 | 8.52 | 7.31 | 1.21 | 213.19 |
274 | 8.52 | 7.35 | 1.17 | 205.84 |
275 | 8.52 | 7.39 | 1.13 | 198.46 |
276 | 8.52 | 7.43 | 1.09 | 191.03 |
277 | 8.52 | 7.47 | 1.05 | 183.56 |
278 | 8.52 | 7.51 | 1.01 | 176.05 |
279 | 8.52 | 7.55 | 0.97 | 168.50 |
280 | 8.52 | 7.59 | 0.93 | 160.91 |
281 | 8.52 | 7.63 | 0.89 | 153.28 |
282 | 8.52 | 7.68 | 0.84 | 145.60 |
283 | 8.52 | 7.72 | 0.80 | 137.89 |
284 | 8.52 | 7.76 | 0.76 | 130.13 |
285 | 8.52 | 7.80 | 0.72 | 122.32 |
286 | 8.52 | 7.85 | 0.67 | 114.48 |
287 | 8.52 | 7.89 | 0.63 | 106.59 |
288 | 8.52 | 7.93 | 0.59 | 98.66 |
289 | 8.52 | 7.98 | 0.54 | 90.68 |
290 | 8.52 | 8.02 | 0.50 | 82.66 |
291 | 8.52 | 8.06 | 0.45 | 74.60 |
292 | 8.52 | 8.11 | 0.41 | 66.49 |
293 | 8.52 | 8.15 | 0.37 | 58.34 |
294 | 8.52 | 8.20 | 0.32 | 50.14 |
295 | 8.52 | 8.24 | 0.28 | 41.90 |
296 | 8.52 | 8.29 | 0.23 | 33.61 |
297 | 8.52 | 8.33 | 0.18 | 25.28 |
298 | 8.52 | 8.38 | 0.14 | 16.90 |
299 | 8.52 | 8.43 | 0.09 | 8.47 |
300 | 8.52 | 8.47 | 0.05 | 0.00 |