Mortgage Loan of $1,250 for 25 Years at 7.95%

What's the payment on a 25 year home loan for $1,250.00 at 7.95% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.61
$115 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 25 years at 7.95 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.61 1.33 8.28 1,248.67
2 9.61 1.33 8.27 1,247.34
3 9.61 1.34 8.26 1,246.00
4 9.61 1.35 8.25 1,244.65
5 9.61 1.36 8.25 1,243.29
6 9.61 1.37 8.24 1,241.92
7 9.61 1.38 8.23 1,240.54
8 9.61 1.39 8.22 1,239.15
9 9.61 1.40 8.21 1,237.75
10 9.61 1.41 8.20 1,236.35
11 9.61 1.42 8.19 1,234.93
12 9.61 1.42 8.18 1,233.51
13 9.61 1.43 8.17 1,232.07
14 9.61 1.44 8.16 1,230.63
15 9.61 1.45 8.15 1,229.17
16 9.61 1.46 8.14 1,227.71
17 9.61 1.47 8.13 1,226.24
18 9.61 1.48 8.12 1,224.76
19 9.61 1.49 8.11 1,223.26
20 9.61 1.50 8.10 1,221.76
21 9.61 1.51 8.09 1,220.25
22 9.61 1.52 8.08 1,218.73
23 9.61 1.53 8.07 1,217.20
24 9.61 1.54 8.06 1,215.65
25 9.61 1.55 8.05 1,214.10
26 9.61 1.56 8.04 1,212.54
27 9.61 1.57 8.03 1,210.96
28 9.61 1.58 8.02 1,209.38
29 9.61 1.59 8.01 1,207.79
30 9.61 1.60 8.00 1,206.18
31 9.61 1.62 7.99 1,204.57
32 9.61 1.63 7.98 1,202.94
33 9.61 1.64 7.97 1,201.30
34 9.61 1.65 7.96 1,199.66
35 9.61 1.66 7.95 1,198.00
36 9.61 1.67 7.94 1,196.33
37 9.61 1.68 7.93 1,194.65
38 9.61 1.69 7.91 1,192.95
39 9.61 1.70 7.90 1,191.25
40 9.61 1.71 7.89 1,189.54
41 9.61 1.73 7.88 1,187.81
42 9.61 1.74 7.87 1,186.07
43 9.61 1.75 7.86 1,184.33
44 9.61 1.76 7.85 1,182.57
45 9.61 1.77 7.83 1,180.79
46 9.61 1.78 7.82 1,179.01
47 9.61 1.80 7.81 1,177.22
48 9.61 1.81 7.80 1,175.41
49 9.61 1.82 7.79 1,173.59
50 9.61 1.83 7.78 1,171.76
51 9.61 1.84 7.76 1,169.91
52 9.61 1.86 7.75 1,168.06
53 9.61 1.87 7.74 1,166.19
54 9.61 1.88 7.73 1,164.31
55 9.61 1.89 7.71 1,162.42
56 9.61 1.91 7.70 1,160.51
57 9.61 1.92 7.69 1,158.59
58 9.61 1.93 7.68 1,156.66
59 9.61 1.94 7.66 1,154.72
60 9.61 1.96 7.65 1,152.76
61 9.61 1.97 7.64 1,150.79
62 9.61 1.98 7.62 1,148.81
63 9.61 2.00 7.61 1,146.82
64 9.61 2.01 7.60 1,144.81
65 9.61 2.02 7.58 1,142.79
66 9.61 2.04 7.57 1,140.75
67 9.61 2.05 7.56 1,138.70
68 9.61 2.06 7.54 1,136.64
69 9.61 2.08 7.53 1,134.56
70 9.61 2.09 7.52 1,132.47
71 9.61 2.10 7.50 1,130.37
72 9.61 2.12 7.49 1,128.25
73 9.61 2.13 7.47 1,126.12
74 9.61 2.15 7.46 1,123.97
75 9.61 2.16 7.45 1,121.81
76 9.61 2.17 7.43 1,119.64
77 9.61 2.19 7.42 1,117.45
78 9.61 2.20 7.40 1,115.25
79 9.61 2.22 7.39 1,113.03
80 9.61 2.23 7.37 1,110.80
81 9.61 2.25 7.36 1,108.55
82 9.61 2.26 7.34 1,106.29
83 9.61 2.28 7.33 1,104.01
84 9.61 2.29 7.31 1,101.72
85 9.61 2.31 7.30 1,099.41
86 9.61 2.32 7.28 1,097.09
87 9.61 2.34 7.27 1,094.75
88 9.61 2.35 7.25 1,092.40
89 9.61 2.37 7.24 1,090.03
90 9.61 2.38 7.22 1,087.64
91 9.61 2.40 7.21 1,085.24
92 9.61 2.42 7.19 1,082.83
93 9.61 2.43 7.17 1,080.39
94 9.61 2.45 7.16 1,077.94
95 9.61 2.46 7.14 1,075.48
96 9.61 2.48 7.13 1,073.00
97 9.61 2.50 7.11 1,070.50
98 9.61 2.51 7.09 1,067.99
99 9.61 2.53 7.08 1,065.46
100 9.61 2.55 7.06 1,062.91
101 9.61 2.56 7.04 1,060.34
102 9.61 2.58 7.02 1,057.76
103 9.61 2.60 7.01 1,055.16
104 9.61 2.62 6.99 1,052.55
105 9.61 2.63 6.97 1,049.91
106 9.61 2.65 6.96 1,047.26
107 9.61 2.67 6.94 1,044.59
108 9.61 2.69 6.92 1,041.91
109 9.61 2.70 6.90 1,039.21
110 9.61 2.72 6.88 1,036.48
111 9.61 2.74 6.87 1,033.74
112 9.61 2.76 6.85 1,030.99
113 9.61 2.78 6.83 1,028.21
114 9.61 2.79 6.81 1,025.42
115 9.61 2.81 6.79 1,022.60
116 9.61 2.83 6.77 1,019.77
117 9.61 2.85 6.76 1,016.92
118 9.61 2.87 6.74 1,014.05
119 9.61 2.89 6.72 1,011.16
120 9.61 2.91 6.70 1,008.26
121 9.61 2.93 6.68 1,005.33
122 9.61 2.95 6.66 1,002.38
123 9.61 2.97 6.64 999.42
124 9.61 2.99 6.62 996.43
125 9.61 3.00 6.60 993.43
126 9.61 3.02 6.58 990.40
127 9.61 3.04 6.56 987.36
128 9.61 3.07 6.54 984.29
129 9.61 3.09 6.52 981.21
130 9.61 3.11 6.50 978.10
131 9.61 3.13 6.48 974.97
132 9.61 3.15 6.46 971.83
133 9.61 3.17 6.44 968.66
134 9.61 3.19 6.42 965.47
135 9.61 3.21 6.40 962.26
136 9.61 3.23 6.37 959.03
137 9.61 3.25 6.35 955.78
138 9.61 3.27 6.33 952.50
139 9.61 3.30 6.31 949.21
140 9.61 3.32 6.29 945.89
141 9.61 3.34 6.27 942.55
142 9.61 3.36 6.24 939.19
143 9.61 3.38 6.22 935.80
144 9.61 3.41 6.20 932.40
145 9.61 3.43 6.18 928.97
146 9.61 3.45 6.15 925.51
147 9.61 3.47 6.13 922.04
148 9.61 3.50 6.11 918.54
149 9.61 3.52 6.09 915.02
150 9.61 3.54 6.06 911.48
151 9.61 3.57 6.04 907.91
152 9.61 3.59 6.01 904.32
153 9.61 3.62 5.99 900.70
154 9.61 3.64 5.97 897.06
155 9.61 3.66 5.94 893.40
156 9.61 3.69 5.92 889.71
157 9.61 3.71 5.89 886.00
158 9.61 3.74 5.87 882.26
159 9.61 3.76 5.84 878.50
160 9.61 3.79 5.82 874.72
161 9.61 3.81 5.79 870.90
162 9.61 3.84 5.77 867.07
163 9.61 3.86 5.74 863.21
164 9.61 3.89 5.72 859.32
165 9.61 3.91 5.69 855.40
166 9.61 3.94 5.67 851.47
167 9.61 3.97 5.64 847.50
168 9.61 3.99 5.61 843.51
169 9.61 4.02 5.59 839.49
170 9.61 4.04 5.56 835.45
171 9.61 4.07 5.53 831.37
172 9.61 4.10 5.51 827.28
173 9.61 4.13 5.48 823.15
174 9.61 4.15 5.45 819.00
175 9.61 4.18 5.43 814.82
176 9.61 4.21 5.40 810.61
177 9.61 4.24 5.37 806.37
178 9.61 4.26 5.34 802.11
179 9.61 4.29 5.31 797.82
180 9.61 4.32 5.29 793.50
181 9.61 4.35 5.26 789.15
182 9.61 4.38 5.23 784.77
183 9.61 4.41 5.20 780.36
184 9.61 4.44 5.17 775.92
185 9.61 4.47 5.14 771.46
186 9.61 4.50 5.11 766.96
187 9.61 4.53 5.08 762.44
188 9.61 4.56 5.05 757.88
189 9.61 4.59 5.02 753.30
190 9.61 4.62 4.99 748.68
191 9.61 4.65 4.96 744.03
192 9.61 4.68 4.93 739.36
193 9.61 4.71 4.90 734.65
194 9.61 4.74 4.87 729.91
195 9.61 4.77 4.84 725.14
196 9.61 4.80 4.80 720.34
197 9.61 4.83 4.77 715.50
198 9.61 4.87 4.74 710.64
199 9.61 4.90 4.71 705.74
200 9.61 4.93 4.68 700.81
201 9.61 4.96 4.64 695.84
202 9.61 5.00 4.61 690.85
203 9.61 5.03 4.58 685.82
204 9.61 5.06 4.54 680.76
205 9.61 5.10 4.51 675.66
206 9.61 5.13 4.48 670.53
207 9.61 5.16 4.44 665.37
208 9.61 5.20 4.41 660.17
209 9.61 5.23 4.37 654.93
210 9.61 5.27 4.34 649.67
211 9.61 5.30 4.30 644.36
212 9.61 5.34 4.27 639.03
213 9.61 5.37 4.23 633.65
214 9.61 5.41 4.20 628.25
215 9.61 5.44 4.16 622.80
216 9.61 5.48 4.13 617.32
217 9.61 5.52 4.09 611.81
218 9.61 5.55 4.05 606.25
219 9.61 5.59 4.02 600.66
220 9.61 5.63 3.98 595.04
221 9.61 5.66 3.94 589.37
222 9.61 5.70 3.90 583.67
223 9.61 5.74 3.87 577.93
224 9.61 5.78 3.83 572.15
225 9.61 5.82 3.79 566.34
226 9.61 5.85 3.75 560.48
227 9.61 5.89 3.71 554.59
228 9.61 5.93 3.67 548.66
229 9.61 5.97 3.63 542.68
230 9.61 6.01 3.60 536.67
231 9.61 6.05 3.56 530.62
232 9.61 6.09 3.52 524.53
233 9.61 6.13 3.48 518.40
234 9.61 6.17 3.43 512.23
235 9.61 6.21 3.39 506.02
236 9.61 6.25 3.35 499.76
237 9.61 6.30 3.31 493.47
238 9.61 6.34 3.27 487.13
239 9.61 6.38 3.23 480.75
240 9.61 6.42 3.18 474.33
241 9.61 6.46 3.14 467.87
242 9.61 6.51 3.10 461.36
243 9.61 6.55 3.06 454.81
244 9.61 6.59 3.01 448.22
245 9.61 6.64 2.97 441.58
246 9.61 6.68 2.93 434.90
247 9.61 6.73 2.88 428.17
248 9.61 6.77 2.84 421.40
249 9.61 6.81 2.79 414.59
250 9.61 6.86 2.75 407.73
251 9.61 6.91 2.70 400.82
252 9.61 6.95 2.66 393.87
253 9.61 7.00 2.61 386.88
254 9.61 7.04 2.56 379.83
255 9.61 7.09 2.52 372.74
256 9.61 7.14 2.47 365.61
257 9.61 7.18 2.42 358.42
258 9.61 7.23 2.37 351.19
259 9.61 7.28 2.33 343.91
260 9.61 7.33 2.28 336.58
261 9.61 7.38 2.23 329.21
262 9.61 7.43 2.18 321.78
263 9.61 7.47 2.13 314.31
264 9.61 7.52 2.08 306.78
265 9.61 7.57 2.03 299.21
266 9.61 7.62 1.98 291.58
267 9.61 7.67 1.93 283.91
268 9.61 7.73 1.88 276.18
269 9.61 7.78 1.83 268.41
270 9.61 7.83 1.78 260.58
271 9.61 7.88 1.73 252.70
272 9.61 7.93 1.67 244.77
273 9.61 7.98 1.62 236.78
274 9.61 8.04 1.57 228.74
275 9.61 8.09 1.52 220.65
276 9.61 8.14 1.46 212.51
277 9.61 8.20 1.41 204.31
278 9.61 8.25 1.35 196.06
279 9.61 8.31 1.30 187.75
280 9.61 8.36 1.24 179.39
281 9.61 8.42 1.19 170.97
282 9.61 8.47 1.13 162.50
283 9.61 8.53 1.08 153.97
284 9.61 8.59 1.02 145.38
285 9.61 8.64 0.96 136.74
286 9.61 8.70 0.91 128.04
287 9.61 8.76 0.85 119.28
288 9.61 8.82 0.79 110.46
289 9.61 8.87 0.73 101.59
290 9.61 8.93 0.67 92.65
291 9.61 8.99 0.61 83.66
292 9.61 9.05 0.55 74.61
293 9.61 9.11 0.49 65.50
294 9.61 9.17 0.43 56.32
295 9.61 9.23 0.37 47.09
296 9.61 9.29 0.31 37.80
297 9.61 9.36 0.25 28.44
298 9.61 9.42 0.19 19.02
299 9.61 9.48 0.13 9.54
300 9.61 9.54 0.06 0.00