Mortgage Loan of $12,500 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $12.5k at 1.00% interest?
Results
Monthly payment: $47.11
$565 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 47.11 | 36.69 | 10.42 | 12,463.31 |
2 | 47.11 | 36.72 | 10.39 | 12,426.58 |
3 | 47.11 | 36.75 | 10.36 | 12,389.83 |
4 | 47.11 | 36.78 | 10.32 | 12,353.05 |
5 | 47.11 | 36.81 | 10.29 | 12,316.23 |
6 | 47.11 | 36.85 | 10.26 | 12,279.39 |
7 | 47.11 | 36.88 | 10.23 | 12,242.51 |
8 | 47.11 | 36.91 | 10.20 | 12,205.60 |
9 | 47.11 | 36.94 | 10.17 | 12,168.67 |
10 | 47.11 | 36.97 | 10.14 | 12,131.70 |
11 | 47.11 | 37.00 | 10.11 | 12,094.70 |
12 | 47.11 | 37.03 | 10.08 | 12,057.67 |
13 | 47.11 | 37.06 | 10.05 | 12,020.61 |
14 | 47.11 | 37.09 | 10.02 | 11,983.51 |
15 | 47.11 | 37.12 | 9.99 | 11,946.39 |
16 | 47.11 | 37.15 | 9.96 | 11,909.24 |
17 | 47.11 | 37.18 | 9.92 | 11,872.05 |
18 | 47.11 | 37.22 | 9.89 | 11,834.84 |
19 | 47.11 | 37.25 | 9.86 | 11,797.59 |
20 | 47.11 | 37.28 | 9.83 | 11,760.31 |
21 | 47.11 | 37.31 | 9.80 | 11,723.00 |
22 | 47.11 | 37.34 | 9.77 | 11,685.66 |
23 | 47.11 | 37.37 | 9.74 | 11,648.29 |
24 | 47.11 | 37.40 | 9.71 | 11,610.89 |
25 | 47.11 | 37.43 | 9.68 | 11,573.46 |
26 | 47.11 | 37.46 | 9.64 | 11,535.99 |
27 | 47.11 | 37.50 | 9.61 | 11,498.50 |
28 | 47.11 | 37.53 | 9.58 | 11,460.97 |
29 | 47.11 | 37.56 | 9.55 | 11,423.41 |
30 | 47.11 | 37.59 | 9.52 | 11,385.82 |
31 | 47.11 | 37.62 | 9.49 | 11,348.20 |
32 | 47.11 | 37.65 | 9.46 | 11,310.55 |
33 | 47.11 | 37.68 | 9.43 | 11,272.87 |
34 | 47.11 | 37.72 | 9.39 | 11,235.15 |
35 | 47.11 | 37.75 | 9.36 | 11,197.41 |
36 | 47.11 | 37.78 | 9.33 | 11,159.63 |
37 | 47.11 | 37.81 | 9.30 | 11,121.82 |
38 | 47.11 | 37.84 | 9.27 | 11,083.98 |
39 | 47.11 | 37.87 | 9.24 | 11,046.10 |
40 | 47.11 | 37.90 | 9.21 | 11,008.20 |
41 | 47.11 | 37.94 | 9.17 | 10,970.27 |
42 | 47.11 | 37.97 | 9.14 | 10,932.30 |
43 | 47.11 | 38.00 | 9.11 | 10,894.30 |
44 | 47.11 | 38.03 | 9.08 | 10,856.27 |
45 | 47.11 | 38.06 | 9.05 | 10,818.21 |
46 | 47.11 | 38.09 | 9.02 | 10,780.11 |
47 | 47.11 | 38.13 | 8.98 | 10,741.99 |
48 | 47.11 | 38.16 | 8.95 | 10,703.83 |
49 | 47.11 | 38.19 | 8.92 | 10,665.64 |
50 | 47.11 | 38.22 | 8.89 | 10,627.42 |
51 | 47.11 | 38.25 | 8.86 | 10,589.17 |
52 | 47.11 | 38.28 | 8.82 | 10,550.88 |
53 | 47.11 | 38.32 | 8.79 | 10,512.57 |
54 | 47.11 | 38.35 | 8.76 | 10,474.22 |
55 | 47.11 | 38.38 | 8.73 | 10,435.84 |
56 | 47.11 | 38.41 | 8.70 | 10,397.42 |
57 | 47.11 | 38.44 | 8.66 | 10,358.98 |
58 | 47.11 | 38.48 | 8.63 | 10,320.50 |
59 | 47.11 | 38.51 | 8.60 | 10,281.99 |
60 | 47.11 | 38.54 | 8.57 | 10,243.45 |
61 | 47.11 | 38.57 | 8.54 | 10,204.88 |
62 | 47.11 | 38.60 | 8.50 | 10,166.28 |
63 | 47.11 | 38.64 | 8.47 | 10,127.64 |
64 | 47.11 | 38.67 | 8.44 | 10,088.97 |
65 | 47.11 | 38.70 | 8.41 | 10,050.27 |
66 | 47.11 | 38.73 | 8.38 | 10,011.53 |
67 | 47.11 | 38.77 | 8.34 | 9,972.77 |
68 | 47.11 | 38.80 | 8.31 | 9,933.97 |
69 | 47.11 | 38.83 | 8.28 | 9,895.14 |
70 | 47.11 | 38.86 | 8.25 | 9,856.27 |
71 | 47.11 | 38.90 | 8.21 | 9,817.38 |
72 | 47.11 | 38.93 | 8.18 | 9,778.45 |
73 | 47.11 | 38.96 | 8.15 | 9,739.49 |
74 | 47.11 | 38.99 | 8.12 | 9,700.50 |
75 | 47.11 | 39.03 | 8.08 | 9,661.47 |
76 | 47.11 | 39.06 | 8.05 | 9,622.42 |
77 | 47.11 | 39.09 | 8.02 | 9,583.32 |
78 | 47.11 | 39.12 | 7.99 | 9,544.20 |
79 | 47.11 | 39.16 | 7.95 | 9,505.05 |
80 | 47.11 | 39.19 | 7.92 | 9,465.86 |
81 | 47.11 | 39.22 | 7.89 | 9,426.64 |
82 | 47.11 | 39.25 | 7.86 | 9,387.38 |
83 | 47.11 | 39.29 | 7.82 | 9,348.10 |
84 | 47.11 | 39.32 | 7.79 | 9,308.78 |
85 | 47.11 | 39.35 | 7.76 | 9,269.43 |
86 | 47.11 | 39.38 | 7.72 | 9,230.04 |
87 | 47.11 | 39.42 | 7.69 | 9,190.62 |
88 | 47.11 | 39.45 | 7.66 | 9,151.17 |
89 | 47.11 | 39.48 | 7.63 | 9,111.69 |
90 | 47.11 | 39.52 | 7.59 | 9,072.18 |
91 | 47.11 | 39.55 | 7.56 | 9,032.63 |
92 | 47.11 | 39.58 | 7.53 | 8,993.04 |
93 | 47.11 | 39.61 | 7.49 | 8,953.43 |
94 | 47.11 | 39.65 | 7.46 | 8,913.78 |
95 | 47.11 | 39.68 | 7.43 | 8,874.10 |
96 | 47.11 | 39.71 | 7.40 | 8,834.39 |
97 | 47.11 | 39.75 | 7.36 | 8,794.64 |
98 | 47.11 | 39.78 | 7.33 | 8,754.86 |
99 | 47.11 | 39.81 | 7.30 | 8,715.05 |
100 | 47.11 | 39.85 | 7.26 | 8,675.20 |
101 | 47.11 | 39.88 | 7.23 | 8,635.32 |
102 | 47.11 | 39.91 | 7.20 | 8,595.41 |
103 | 47.11 | 39.95 | 7.16 | 8,555.46 |
104 | 47.11 | 39.98 | 7.13 | 8,515.48 |
105 | 47.11 | 40.01 | 7.10 | 8,475.47 |
106 | 47.11 | 40.05 | 7.06 | 8,435.42 |
107 | 47.11 | 40.08 | 7.03 | 8,395.34 |
108 | 47.11 | 40.11 | 7.00 | 8,355.23 |
109 | 47.11 | 40.15 | 6.96 | 8,315.08 |
110 | 47.11 | 40.18 | 6.93 | 8,274.90 |
111 | 47.11 | 40.21 | 6.90 | 8,234.69 |
112 | 47.11 | 40.25 | 6.86 | 8,194.44 |
113 | 47.11 | 40.28 | 6.83 | 8,154.16 |
114 | 47.11 | 40.31 | 6.80 | 8,113.85 |
115 | 47.11 | 40.35 | 6.76 | 8,073.50 |
116 | 47.11 | 40.38 | 6.73 | 8,033.12 |
117 | 47.11 | 40.41 | 6.69 | 7,992.71 |
118 | 47.11 | 40.45 | 6.66 | 7,952.26 |
119 | 47.11 | 40.48 | 6.63 | 7,911.78 |
120 | 47.11 | 40.52 | 6.59 | 7,871.26 |
121 | 47.11 | 40.55 | 6.56 | 7,830.71 |
122 | 47.11 | 40.58 | 6.53 | 7,790.13 |
123 | 47.11 | 40.62 | 6.49 | 7,749.51 |
124 | 47.11 | 40.65 | 6.46 | 7,708.86 |
125 | 47.11 | 40.69 | 6.42 | 7,668.17 |
126 | 47.11 | 40.72 | 6.39 | 7,627.45 |
127 | 47.11 | 40.75 | 6.36 | 7,586.70 |
128 | 47.11 | 40.79 | 6.32 | 7,545.91 |
129 | 47.11 | 40.82 | 6.29 | 7,505.09 |
130 | 47.11 | 40.85 | 6.25 | 7,464.24 |
131 | 47.11 | 40.89 | 6.22 | 7,423.35 |
132 | 47.11 | 40.92 | 6.19 | 7,382.43 |
133 | 47.11 | 40.96 | 6.15 | 7,341.47 |
134 | 47.11 | 40.99 | 6.12 | 7,300.48 |
135 | 47.11 | 41.03 | 6.08 | 7,259.45 |
136 | 47.11 | 41.06 | 6.05 | 7,218.39 |
137 | 47.11 | 41.09 | 6.02 | 7,177.30 |
138 | 47.11 | 41.13 | 5.98 | 7,136.17 |
139 | 47.11 | 41.16 | 5.95 | 7,095.01 |
140 | 47.11 | 41.20 | 5.91 | 7,053.81 |
141 | 47.11 | 41.23 | 5.88 | 7,012.58 |
142 | 47.11 | 41.27 | 5.84 | 6,971.32 |
143 | 47.11 | 41.30 | 5.81 | 6,930.02 |
144 | 47.11 | 41.33 | 5.78 | 6,888.68 |
145 | 47.11 | 41.37 | 5.74 | 6,847.32 |
146 | 47.11 | 41.40 | 5.71 | 6,805.91 |
147 | 47.11 | 41.44 | 5.67 | 6,764.47 |
148 | 47.11 | 41.47 | 5.64 | 6,723.00 |
149 | 47.11 | 41.51 | 5.60 | 6,681.50 |
150 | 47.11 | 41.54 | 5.57 | 6,639.96 |
151 | 47.11 | 41.58 | 5.53 | 6,598.38 |
152 | 47.11 | 41.61 | 5.50 | 6,556.77 |
153 | 47.11 | 41.65 | 5.46 | 6,515.12 |
154 | 47.11 | 41.68 | 5.43 | 6,473.44 |
155 | 47.11 | 41.71 | 5.39 | 6,431.73 |
156 | 47.11 | 41.75 | 5.36 | 6,389.98 |
157 | 47.11 | 41.78 | 5.32 | 6,348.20 |
158 | 47.11 | 41.82 | 5.29 | 6,306.38 |
159 | 47.11 | 41.85 | 5.26 | 6,264.52 |
160 | 47.11 | 41.89 | 5.22 | 6,222.63 |
161 | 47.11 | 41.92 | 5.19 | 6,180.71 |
162 | 47.11 | 41.96 | 5.15 | 6,138.75 |
163 | 47.11 | 41.99 | 5.12 | 6,096.76 |
164 | 47.11 | 42.03 | 5.08 | 6,054.73 |
165 | 47.11 | 42.06 | 5.05 | 6,012.67 |
166 | 47.11 | 42.10 | 5.01 | 5,970.57 |
167 | 47.11 | 42.13 | 4.98 | 5,928.44 |
168 | 47.11 | 42.17 | 4.94 | 5,886.27 |
169 | 47.11 | 42.20 | 4.91 | 5,844.06 |
170 | 47.11 | 42.24 | 4.87 | 5,801.82 |
171 | 47.11 | 42.27 | 4.83 | 5,759.55 |
172 | 47.11 | 42.31 | 4.80 | 5,717.24 |
173 | 47.11 | 42.34 | 4.76 | 5,674.90 |
174 | 47.11 | 42.38 | 4.73 | 5,632.52 |
175 | 47.11 | 42.42 | 4.69 | 5,590.10 |
176 | 47.11 | 42.45 | 4.66 | 5,547.65 |
177 | 47.11 | 42.49 | 4.62 | 5,505.16 |
178 | 47.11 | 42.52 | 4.59 | 5,462.64 |
179 | 47.11 | 42.56 | 4.55 | 5,420.09 |
180 | 47.11 | 42.59 | 4.52 | 5,377.49 |
181 | 47.11 | 42.63 | 4.48 | 5,334.87 |
182 | 47.11 | 42.66 | 4.45 | 5,292.20 |
183 | 47.11 | 42.70 | 4.41 | 5,249.50 |
184 | 47.11 | 42.73 | 4.37 | 5,206.77 |
185 | 47.11 | 42.77 | 4.34 | 5,164.00 |
186 | 47.11 | 42.81 | 4.30 | 5,121.19 |
187 | 47.11 | 42.84 | 4.27 | 5,078.35 |
188 | 47.11 | 42.88 | 4.23 | 5,035.47 |
189 | 47.11 | 42.91 | 4.20 | 4,992.56 |
190 | 47.11 | 42.95 | 4.16 | 4,949.61 |
191 | 47.11 | 42.98 | 4.12 | 4,906.63 |
192 | 47.11 | 43.02 | 4.09 | 4,863.61 |
193 | 47.11 | 43.06 | 4.05 | 4,820.55 |
194 | 47.11 | 43.09 | 4.02 | 4,777.46 |
195 | 47.11 | 43.13 | 3.98 | 4,734.33 |
196 | 47.11 | 43.16 | 3.95 | 4,691.17 |
197 | 47.11 | 43.20 | 3.91 | 4,647.97 |
198 | 47.11 | 43.24 | 3.87 | 4,604.73 |
199 | 47.11 | 43.27 | 3.84 | 4,561.46 |
200 | 47.11 | 43.31 | 3.80 | 4,518.15 |
201 | 47.11 | 43.34 | 3.77 | 4,474.81 |
202 | 47.11 | 43.38 | 3.73 | 4,431.43 |
203 | 47.11 | 43.42 | 3.69 | 4,388.01 |
204 | 47.11 | 43.45 | 3.66 | 4,344.56 |
205 | 47.11 | 43.49 | 3.62 | 4,301.07 |
206 | 47.11 | 43.52 | 3.58 | 4,257.55 |
207 | 47.11 | 43.56 | 3.55 | 4,213.99 |
208 | 47.11 | 43.60 | 3.51 | 4,170.39 |
209 | 47.11 | 43.63 | 3.48 | 4,126.76 |
210 | 47.11 | 43.67 | 3.44 | 4,083.09 |
211 | 47.11 | 43.71 | 3.40 | 4,039.38 |
212 | 47.11 | 43.74 | 3.37 | 3,995.64 |
213 | 47.11 | 43.78 | 3.33 | 3,951.86 |
214 | 47.11 | 43.82 | 3.29 | 3,908.04 |
215 | 47.11 | 43.85 | 3.26 | 3,864.19 |
216 | 47.11 | 43.89 | 3.22 | 3,820.30 |
217 | 47.11 | 43.93 | 3.18 | 3,776.37 |
218 | 47.11 | 43.96 | 3.15 | 3,732.41 |
219 | 47.11 | 44.00 | 3.11 | 3,688.41 |
220 | 47.11 | 44.04 | 3.07 | 3,644.38 |
221 | 47.11 | 44.07 | 3.04 | 3,600.31 |
222 | 47.11 | 44.11 | 3.00 | 3,556.20 |
223 | 47.11 | 44.15 | 2.96 | 3,512.05 |
224 | 47.11 | 44.18 | 2.93 | 3,467.87 |
225 | 47.11 | 44.22 | 2.89 | 3,423.65 |
226 | 47.11 | 44.26 | 2.85 | 3,379.39 |
227 | 47.11 | 44.29 | 2.82 | 3,335.10 |
228 | 47.11 | 44.33 | 2.78 | 3,290.77 |
229 | 47.11 | 44.37 | 2.74 | 3,246.40 |
230 | 47.11 | 44.40 | 2.71 | 3,202.00 |
231 | 47.11 | 44.44 | 2.67 | 3,157.56 |
232 | 47.11 | 44.48 | 2.63 | 3,113.08 |
233 | 47.11 | 44.51 | 2.59 | 3,068.57 |
234 | 47.11 | 44.55 | 2.56 | 3,024.02 |
235 | 47.11 | 44.59 | 2.52 | 2,979.43 |
236 | 47.11 | 44.63 | 2.48 | 2,934.80 |
237 | 47.11 | 44.66 | 2.45 | 2,890.14 |
238 | 47.11 | 44.70 | 2.41 | 2,845.44 |
239 | 47.11 | 44.74 | 2.37 | 2,800.70 |
240 | 47.11 | 44.78 | 2.33 | 2,755.92 |
241 | 47.11 | 44.81 | 2.30 | 2,711.11 |
242 | 47.11 | 44.85 | 2.26 | 2,666.26 |
243 | 47.11 | 44.89 | 2.22 | 2,621.37 |
244 | 47.11 | 44.92 | 2.18 | 2,576.45 |
245 | 47.11 | 44.96 | 2.15 | 2,531.49 |
246 | 47.11 | 45.00 | 2.11 | 2,486.49 |
247 | 47.11 | 45.04 | 2.07 | 2,441.45 |
248 | 47.11 | 45.07 | 2.03 | 2,396.38 |
249 | 47.11 | 45.11 | 2.00 | 2,351.26 |
250 | 47.11 | 45.15 | 1.96 | 2,306.11 |
251 | 47.11 | 45.19 | 1.92 | 2,260.93 |
252 | 47.11 | 45.22 | 1.88 | 2,215.70 |
253 | 47.11 | 45.26 | 1.85 | 2,170.44 |
254 | 47.11 | 45.30 | 1.81 | 2,125.14 |
255 | 47.11 | 45.34 | 1.77 | 2,079.80 |
256 | 47.11 | 45.38 | 1.73 | 2,034.43 |
257 | 47.11 | 45.41 | 1.70 | 1,989.01 |
258 | 47.11 | 45.45 | 1.66 | 1,943.56 |
259 | 47.11 | 45.49 | 1.62 | 1,898.07 |
260 | 47.11 | 45.53 | 1.58 | 1,852.54 |
261 | 47.11 | 45.57 | 1.54 | 1,806.98 |
262 | 47.11 | 45.60 | 1.51 | 1,761.37 |
263 | 47.11 | 45.64 | 1.47 | 1,715.73 |
264 | 47.11 | 45.68 | 1.43 | 1,670.05 |
265 | 47.11 | 45.72 | 1.39 | 1,624.34 |
266 | 47.11 | 45.76 | 1.35 | 1,578.58 |
267 | 47.11 | 45.79 | 1.32 | 1,532.79 |
268 | 47.11 | 45.83 | 1.28 | 1,486.96 |
269 | 47.11 | 45.87 | 1.24 | 1,441.09 |
270 | 47.11 | 45.91 | 1.20 | 1,395.18 |
271 | 47.11 | 45.95 | 1.16 | 1,349.23 |
272 | 47.11 | 45.98 | 1.12 | 1,303.25 |
273 | 47.11 | 46.02 | 1.09 | 1,257.22 |
274 | 47.11 | 46.06 | 1.05 | 1,211.16 |
275 | 47.11 | 46.10 | 1.01 | 1,165.06 |
276 | 47.11 | 46.14 | 0.97 | 1,118.92 |
277 | 47.11 | 46.18 | 0.93 | 1,072.75 |
278 | 47.11 | 46.22 | 0.89 | 1,026.53 |
279 | 47.11 | 46.25 | 0.86 | 980.28 |
280 | 47.11 | 46.29 | 0.82 | 933.99 |
281 | 47.11 | 46.33 | 0.78 | 887.66 |
282 | 47.11 | 46.37 | 0.74 | 841.29 |
283 | 47.11 | 46.41 | 0.70 | 794.88 |
284 | 47.11 | 46.45 | 0.66 | 748.43 |
285 | 47.11 | 46.49 | 0.62 | 701.95 |
286 | 47.11 | 46.52 | 0.58 | 655.42 |
287 | 47.11 | 46.56 | 0.55 | 608.86 |
288 | 47.11 | 46.60 | 0.51 | 562.26 |
289 | 47.11 | 46.64 | 0.47 | 515.62 |
290 | 47.11 | 46.68 | 0.43 | 468.94 |
291 | 47.11 | 46.72 | 0.39 | 422.22 |
292 | 47.11 | 46.76 | 0.35 | 375.46 |
293 | 47.11 | 46.80 | 0.31 | 328.67 |
294 | 47.11 | 46.84 | 0.27 | 281.83 |
295 | 47.11 | 46.87 | 0.23 | 234.96 |
296 | 47.11 | 46.91 | 0.20 | 188.04 |
297 | 47.11 | 46.95 | 0.16 | 141.09 |
298 | 47.11 | 46.99 | 0.12 | 94.10 |
299 | 47.11 | 47.03 | 0.08 | 47.07 |
300 | 47.11 | 47.07 | 0.04 | 0.00 |