Mortgage Loan of $138,000 for 25 Years at 9.00%

What's the payment on a 25 year home loan for $138k at 9.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,158.09
$13,897 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 25 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,158.09 123.09 1,035.00 137,876.91
2 1,158.09 124.01 1,034.08 137,752.89
3 1,158.09 124.94 1,033.15 137,627.95
4 1,158.09 125.88 1,032.21 137,502.07
5 1,158.09 126.83 1,031.27 137,375.24
6 1,158.09 127.78 1,030.31 137,247.47
7 1,158.09 128.73 1,029.36 137,118.73
8 1,158.09 129.70 1,028.39 136,989.03
9 1,158.09 130.67 1,027.42 136,858.36
10 1,158.09 131.65 1,026.44 136,726.71
11 1,158.09 132.64 1,025.45 136,594.06
12 1,158.09 133.64 1,024.46 136,460.43
13 1,158.09 134.64 1,023.45 136,325.79
14 1,158.09 135.65 1,022.44 136,190.14
15 1,158.09 136.66 1,021.43 136,053.48
16 1,158.09 137.69 1,020.40 135,915.79
17 1,158.09 138.72 1,019.37 135,777.07
18 1,158.09 139.76 1,018.33 135,637.30
19 1,158.09 140.81 1,017.28 135,496.49
20 1,158.09 141.87 1,016.22 135,354.62
21 1,158.09 142.93 1,015.16 135,211.69
22 1,158.09 144.00 1,014.09 135,067.69
23 1,158.09 145.08 1,013.01 134,922.61
24 1,158.09 146.17 1,011.92 134,776.44
25 1,158.09 147.27 1,010.82 134,629.17
26 1,158.09 148.37 1,009.72 134,480.80
27 1,158.09 149.49 1,008.61 134,331.31
28 1,158.09 150.61 1,007.48 134,180.70
29 1,158.09 151.74 1,006.36 134,028.97
30 1,158.09 152.87 1,005.22 133,876.09
31 1,158.09 154.02 1,004.07 133,722.07
32 1,158.09 155.18 1,002.92 133,566.90
33 1,158.09 156.34 1,001.75 133,410.56
34 1,158.09 157.51 1,000.58 133,253.05
35 1,158.09 158.69 999.40 133,094.36
36 1,158.09 159.88 998.21 132,934.47
37 1,158.09 161.08 997.01 132,773.39
38 1,158.09 162.29 995.80 132,611.10
39 1,158.09 163.51 994.58 132,447.59
40 1,158.09 164.73 993.36 132,282.86
41 1,158.09 165.97 992.12 132,116.89
42 1,158.09 167.21 990.88 131,949.67
43 1,158.09 168.47 989.62 131,781.20
44 1,158.09 169.73 988.36 131,611.47
45 1,158.09 171.00 987.09 131,440.47
46 1,158.09 172.29 985.80 131,268.18
47 1,158.09 173.58 984.51 131,094.60
48 1,158.09 174.88 983.21 130,919.72
49 1,158.09 176.19 981.90 130,743.53
50 1,158.09 177.51 980.58 130,566.01
51 1,158.09 178.85 979.25 130,387.17
52 1,158.09 180.19 977.90 130,206.98
53 1,158.09 181.54 976.55 130,025.44
54 1,158.09 182.90 975.19 129,842.54
55 1,158.09 184.27 973.82 129,658.27
56 1,158.09 185.65 972.44 129,472.61
57 1,158.09 187.05 971.04 129,285.57
58 1,158.09 188.45 969.64 129,097.12
59 1,158.09 189.86 968.23 128,907.26
60 1,158.09 191.29 966.80 128,715.97
61 1,158.09 192.72 965.37 128,523.25
62 1,158.09 194.17 963.92 128,329.08
63 1,158.09 195.62 962.47 128,133.46
64 1,158.09 197.09 961.00 127,936.37
65 1,158.09 198.57 959.52 127,737.80
66 1,158.09 200.06 958.03 127,537.74
67 1,158.09 201.56 956.53 127,336.18
68 1,158.09 203.07 955.02 127,133.11
69 1,158.09 204.59 953.50 126,928.52
70 1,158.09 206.13 951.96 126,722.40
71 1,158.09 207.67 950.42 126,514.72
72 1,158.09 209.23 948.86 126,305.49
73 1,158.09 210.80 947.29 126,094.69
74 1,158.09 212.38 945.71 125,882.31
75 1,158.09 213.97 944.12 125,668.34
76 1,158.09 215.58 942.51 125,452.76
77 1,158.09 217.20 940.90 125,235.56
78 1,158.09 218.82 939.27 125,016.74
79 1,158.09 220.47 937.63 124,796.27
80 1,158.09 222.12 935.97 124,574.16
81 1,158.09 223.78 934.31 124,350.37
82 1,158.09 225.46 932.63 124,124.91
83 1,158.09 227.15 930.94 123,897.75
84 1,158.09 228.86 929.23 123,668.90
85 1,158.09 230.57 927.52 123,438.32
86 1,158.09 232.30 925.79 123,206.02
87 1,158.09 234.05 924.05 122,971.97
88 1,158.09 235.80 922.29 122,736.17
89 1,158.09 237.57 920.52 122,498.60
90 1,158.09 239.35 918.74 122,259.25
91 1,158.09 241.15 916.94 122,018.10
92 1,158.09 242.96 915.14 121,775.15
93 1,158.09 244.78 913.31 121,530.37
94 1,158.09 246.61 911.48 121,283.76
95 1,158.09 248.46 909.63 121,035.29
96 1,158.09 250.33 907.76 120,784.97
97 1,158.09 252.20 905.89 120,532.76
98 1,158.09 254.10 904.00 120,278.67
99 1,158.09 256.00 902.09 120,022.67
100 1,158.09 257.92 900.17 119,764.75
101 1,158.09 259.86 898.24 119,504.89
102 1,158.09 261.80 896.29 119,243.09
103 1,158.09 263.77 894.32 118,979.32
104 1,158.09 265.75 892.34 118,713.57
105 1,158.09 267.74 890.35 118,445.83
106 1,158.09 269.75 888.34 118,176.09
107 1,158.09 271.77 886.32 117,904.32
108 1,158.09 273.81 884.28 117,630.51
109 1,158.09 275.86 882.23 117,354.65
110 1,158.09 277.93 880.16 117,076.71
111 1,158.09 280.02 878.08 116,796.70
112 1,158.09 282.12 875.98 116,514.58
113 1,158.09 284.23 873.86 116,230.35
114 1,158.09 286.36 871.73 115,943.99
115 1,158.09 288.51 869.58 115,655.48
116 1,158.09 290.67 867.42 115,364.80
117 1,158.09 292.85 865.24 115,071.95
118 1,158.09 295.05 863.04 114,776.90
119 1,158.09 297.26 860.83 114,479.63
120 1,158.09 299.49 858.60 114,180.14
121 1,158.09 301.74 856.35 113,878.40
122 1,158.09 304.00 854.09 113,574.39
123 1,158.09 306.28 851.81 113,268.11
124 1,158.09 308.58 849.51 112,959.53
125 1,158.09 310.89 847.20 112,648.64
126 1,158.09 313.23 844.86 112,335.41
127 1,158.09 315.58 842.52 112,019.84
128 1,158.09 317.94 840.15 111,701.89
129 1,158.09 320.33 837.76 111,381.57
130 1,158.09 322.73 835.36 111,058.84
131 1,158.09 325.15 832.94 110,733.69
132 1,158.09 327.59 830.50 110,406.10
133 1,158.09 330.05 828.05 110,076.05
134 1,158.09 332.52 825.57 109,743.53
135 1,158.09 335.01 823.08 109,408.52
136 1,158.09 337.53 820.56 109,070.99
137 1,158.09 340.06 818.03 108,730.93
138 1,158.09 342.61 815.48 108,388.32
139 1,158.09 345.18 812.91 108,043.15
140 1,158.09 347.77 810.32 107,695.38
141 1,158.09 350.38 807.72 107,345.00
142 1,158.09 353.00 805.09 106,992.00
143 1,158.09 355.65 802.44 106,636.35
144 1,158.09 358.32 799.77 106,278.03
145 1,158.09 361.01 797.09 105,917.02
146 1,158.09 363.71 794.38 105,553.31
147 1,158.09 366.44 791.65 105,186.87
148 1,158.09 369.19 788.90 104,817.68
149 1,158.09 371.96 786.13 104,445.72
150 1,158.09 374.75 783.34 104,070.97
151 1,158.09 377.56 780.53 103,693.42
152 1,158.09 380.39 777.70 103,313.02
153 1,158.09 383.24 774.85 102,929.78
154 1,158.09 386.12 771.97 102,543.66
155 1,158.09 389.01 769.08 102,154.65
156 1,158.09 391.93 766.16 101,762.72
157 1,158.09 394.87 763.22 101,367.85
158 1,158.09 397.83 760.26 100,970.02
159 1,158.09 400.82 757.28 100,569.20
160 1,158.09 403.82 754.27 100,165.38
161 1,158.09 406.85 751.24 99,758.53
162 1,158.09 409.90 748.19 99,348.63
163 1,158.09 412.98 745.11 98,935.65
164 1,158.09 416.07 742.02 98,519.58
165 1,158.09 419.19 738.90 98,100.38
166 1,158.09 422.34 735.75 97,678.04
167 1,158.09 425.51 732.59 97,252.54
168 1,158.09 428.70 729.39 96,823.84
169 1,158.09 431.91 726.18 96,391.93
170 1,158.09 435.15 722.94 95,956.78
171 1,158.09 438.42 719.68 95,518.36
172 1,158.09 441.70 716.39 95,076.66
173 1,158.09 445.02 713.07 94,631.64
174 1,158.09 448.35 709.74 94,183.29
175 1,158.09 451.72 706.37 93,731.57
176 1,158.09 455.10 702.99 93,276.47
177 1,158.09 458.52 699.57 92,817.95
178 1,158.09 461.96 696.13 92,356.00
179 1,158.09 465.42 692.67 91,890.57
180 1,158.09 468.91 689.18 91,421.66
181 1,158.09 472.43 685.66 90,949.23
182 1,158.09 475.97 682.12 90,473.26
183 1,158.09 479.54 678.55 89,993.72
184 1,158.09 483.14 674.95 89,510.58
185 1,158.09 486.76 671.33 89,023.82
186 1,158.09 490.41 667.68 88,533.41
187 1,158.09 494.09 664.00 88,039.32
188 1,158.09 497.80 660.29 87,541.52
189 1,158.09 501.53 656.56 87,039.99
190 1,158.09 505.29 652.80 86,534.70
191 1,158.09 509.08 649.01 86,025.62
192 1,158.09 512.90 645.19 85,512.72
193 1,158.09 516.75 641.35 84,995.98
194 1,158.09 520.62 637.47 84,475.36
195 1,158.09 524.53 633.57 83,950.83
196 1,158.09 528.46 629.63 83,422.37
197 1,158.09 532.42 625.67 82,889.95
198 1,158.09 536.42 621.67 82,353.53
199 1,158.09 540.44 617.65 81,813.09
200 1,158.09 544.49 613.60 81,268.60
201 1,158.09 548.58 609.51 80,720.02
202 1,158.09 552.69 605.40 80,167.33
203 1,158.09 556.84 601.25 79,610.49
204 1,158.09 561.01 597.08 79,049.48
205 1,158.09 565.22 592.87 78,484.26
206 1,158.09 569.46 588.63 77,914.80
207 1,158.09 573.73 584.36 77,341.07
208 1,158.09 578.03 580.06 76,763.04
209 1,158.09 582.37 575.72 76,180.67
210 1,158.09 586.74 571.36 75,593.94
211 1,158.09 591.14 566.95 75,002.80
212 1,158.09 595.57 562.52 74,407.23
213 1,158.09 600.04 558.05 73,807.19
214 1,158.09 604.54 553.55 73,202.66
215 1,158.09 609.07 549.02 72,593.58
216 1,158.09 613.64 544.45 71,979.95
217 1,158.09 618.24 539.85 71,361.70
218 1,158.09 622.88 535.21 70,738.83
219 1,158.09 627.55 530.54 70,111.28
220 1,158.09 632.26 525.83 69,479.02
221 1,158.09 637.00 521.09 68,842.02
222 1,158.09 641.78 516.32 68,200.25
223 1,158.09 646.59 511.50 67,553.66
224 1,158.09 651.44 506.65 66,902.22
225 1,158.09 656.32 501.77 66,245.89
226 1,158.09 661.25 496.84 65,584.65
227 1,158.09 666.21 491.88 64,918.44
228 1,158.09 671.20 486.89 64,247.24
229 1,158.09 676.24 481.85 63,571.00
230 1,158.09 681.31 476.78 62,889.69
231 1,158.09 686.42 471.67 62,203.27
232 1,158.09 691.57 466.52 61,511.71
233 1,158.09 696.75 461.34 60,814.96
234 1,158.09 701.98 456.11 60,112.98
235 1,158.09 707.24 450.85 59,405.73
236 1,158.09 712.55 445.54 58,693.18
237 1,158.09 717.89 440.20 57,975.29
238 1,158.09 723.28 434.81 57,252.02
239 1,158.09 728.70 429.39 56,523.32
240 1,158.09 734.17 423.92 55,789.15
241 1,158.09 739.67 418.42 55,049.48
242 1,158.09 745.22 412.87 54,304.26
243 1,158.09 750.81 407.28 53,553.45
244 1,158.09 756.44 401.65 52,797.01
245 1,158.09 762.11 395.98 52,034.89
246 1,158.09 767.83 390.26 51,267.07
247 1,158.09 773.59 384.50 50,493.48
248 1,158.09 779.39 378.70 49,714.09
249 1,158.09 785.24 372.86 48,928.85
250 1,158.09 791.12 366.97 48,137.73
251 1,158.09 797.06 361.03 47,340.67
252 1,158.09 803.04 355.06 46,537.63
253 1,158.09 809.06 349.03 45,728.57
254 1,158.09 815.13 342.96 44,913.45
255 1,158.09 821.24 336.85 44,092.21
256 1,158.09 827.40 330.69 43,264.81
257 1,158.09 833.60 324.49 42,431.20
258 1,158.09 839.86 318.23 41,591.35
259 1,158.09 846.16 311.94 40,745.19
260 1,158.09 852.50 305.59 39,892.69
261 1,158.09 858.90 299.20 39,033.79
262 1,158.09 865.34 292.75 38,168.46
263 1,158.09 871.83 286.26 37,296.63
264 1,158.09 878.37 279.72 36,418.26
265 1,158.09 884.95 273.14 35,533.31
266 1,158.09 891.59 266.50 34,641.72
267 1,158.09 898.28 259.81 33,743.44
268 1,158.09 905.02 253.08 32,838.42
269 1,158.09 911.80 246.29 31,926.62
270 1,158.09 918.64 239.45 31,007.98
271 1,158.09 925.53 232.56 30,082.45
272 1,158.09 932.47 225.62 29,149.98
273 1,158.09 939.47 218.62 28,210.51
274 1,158.09 946.51 211.58 27,264.00
275 1,158.09 953.61 204.48 26,310.39
276 1,158.09 960.76 197.33 25,349.62
277 1,158.09 967.97 190.12 24,381.65
278 1,158.09 975.23 182.86 23,406.43
279 1,158.09 982.54 175.55 22,423.88
280 1,158.09 989.91 168.18 21,433.97
281 1,158.09 997.34 160.75 20,436.63
282 1,158.09 1,004.82 153.27 19,431.82
283 1,158.09 1,012.35 145.74 18,419.47
284 1,158.09 1,019.94 138.15 17,399.52
285 1,158.09 1,027.59 130.50 16,371.93
286 1,158.09 1,035.30 122.79 15,336.62
287 1,158.09 1,043.07 115.02 14,293.56
288 1,158.09 1,050.89 107.20 13,242.67
289 1,158.09 1,058.77 99.32 12,183.90
290 1,158.09 1,066.71 91.38 11,117.19
291 1,158.09 1,074.71 83.38 10,042.47
292 1,158.09 1,082.77 75.32 8,959.70
293 1,158.09 1,090.89 67.20 7,868.81
294 1,158.09 1,099.07 59.02 6,769.73
295 1,158.09 1,107.32 50.77 5,662.42
296 1,158.09 1,115.62 42.47 4,546.79
297 1,158.09 1,123.99 34.10 3,422.80
298 1,158.09 1,132.42 25.67 2,290.38
299 1,158.09 1,140.91 17.18 1,149.47
300 1,158.09 1,149.47 8.62 0.00