Mortgage Loan of $148,000 for 25 Years at 6.60%

What's the payment on a 25 year home loan for $148k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,008.57
$12,103 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 25 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,008.57 194.57 814.00 147,805.43
2 1,008.57 195.64 812.93 147,609.78
3 1,008.57 196.72 811.85 147,413.06
4 1,008.57 197.80 810.77 147,215.26
5 1,008.57 198.89 809.68 147,016.37
6 1,008.57 199.98 808.59 146,816.38
7 1,008.57 201.08 807.49 146,615.30
8 1,008.57 202.19 806.38 146,413.11
9 1,008.57 203.30 805.27 146,209.81
10 1,008.57 204.42 804.15 146,005.39
11 1,008.57 205.54 803.03 145,799.84
12 1,008.57 206.68 801.90 145,593.17
13 1,008.57 207.81 800.76 145,385.36
14 1,008.57 208.95 799.62 145,176.40
15 1,008.57 210.10 798.47 144,966.30
16 1,008.57 211.26 797.31 144,755.04
17 1,008.57 212.42 796.15 144,542.62
18 1,008.57 213.59 794.98 144,329.03
19 1,008.57 214.76 793.81 144,114.26
20 1,008.57 215.95 792.63 143,898.32
21 1,008.57 217.13 791.44 143,681.18
22 1,008.57 218.33 790.25 143,462.85
23 1,008.57 219.53 789.05 143,243.33
24 1,008.57 220.74 787.84 143,022.59
25 1,008.57 221.95 786.62 142,800.64
26 1,008.57 223.17 785.40 142,577.47
27 1,008.57 224.40 784.18 142,353.07
28 1,008.57 225.63 782.94 142,127.44
29 1,008.57 226.87 781.70 141,900.56
30 1,008.57 228.12 780.45 141,672.44
31 1,008.57 229.38 779.20 141,443.07
32 1,008.57 230.64 777.94 141,212.43
33 1,008.57 231.91 776.67 140,980.52
34 1,008.57 233.18 775.39 140,747.34
35 1,008.57 234.46 774.11 140,512.88
36 1,008.57 235.75 772.82 140,277.13
37 1,008.57 237.05 771.52 140,040.08
38 1,008.57 238.35 770.22 139,801.72
39 1,008.57 239.66 768.91 139,562.06
40 1,008.57 240.98 767.59 139,321.07
41 1,008.57 242.31 766.27 139,078.77
42 1,008.57 243.64 764.93 138,835.12
43 1,008.57 244.98 763.59 138,590.14
44 1,008.57 246.33 762.25 138,343.81
45 1,008.57 247.68 760.89 138,096.13
46 1,008.57 249.05 759.53 137,847.09
47 1,008.57 250.42 758.16 137,596.67
48 1,008.57 251.79 756.78 137,344.88
49 1,008.57 253.18 755.40 137,091.70
50 1,008.57 254.57 754.00 136,837.13
51 1,008.57 255.97 752.60 136,581.16
52 1,008.57 257.38 751.20 136,323.78
53 1,008.57 258.79 749.78 136,064.99
54 1,008.57 260.22 748.36 135,804.77
55 1,008.57 261.65 746.93 135,543.12
56 1,008.57 263.09 745.49 135,280.04
57 1,008.57 264.53 744.04 135,015.50
58 1,008.57 265.99 742.59 134,749.51
59 1,008.57 267.45 741.12 134,482.06
60 1,008.57 268.92 739.65 134,213.14
61 1,008.57 270.40 738.17 133,942.74
62 1,008.57 271.89 736.69 133,670.85
63 1,008.57 273.38 735.19 133,397.46
64 1,008.57 274.89 733.69 133,122.58
65 1,008.57 276.40 732.17 132,846.18
66 1,008.57 277.92 730.65 132,568.26
67 1,008.57 279.45 729.13 132,288.81
68 1,008.57 280.99 727.59 132,007.82
69 1,008.57 282.53 726.04 131,725.29
70 1,008.57 284.09 724.49 131,441.20
71 1,008.57 285.65 722.93 131,155.56
72 1,008.57 287.22 721.36 130,868.34
73 1,008.57 288.80 719.78 130,579.54
74 1,008.57 290.39 718.19 130,289.15
75 1,008.57 291.98 716.59 129,997.17
76 1,008.57 293.59 714.98 129,703.58
77 1,008.57 295.20 713.37 129,408.37
78 1,008.57 296.83 711.75 129,111.55
79 1,008.57 298.46 710.11 128,813.09
80 1,008.57 300.10 708.47 128,512.98
81 1,008.57 301.75 706.82 128,211.23
82 1,008.57 303.41 705.16 127,907.82
83 1,008.57 305.08 703.49 127,602.74
84 1,008.57 306.76 701.82 127,295.98
85 1,008.57 308.45 700.13 126,987.53
86 1,008.57 310.14 698.43 126,677.39
87 1,008.57 311.85 696.73 126,365.54
88 1,008.57 313.56 695.01 126,051.98
89 1,008.57 315.29 693.29 125,736.69
90 1,008.57 317.02 691.55 125,419.66
91 1,008.57 318.77 689.81 125,100.90
92 1,008.57 320.52 688.05 124,780.38
93 1,008.57 322.28 686.29 124,458.10
94 1,008.57 324.05 684.52 124,134.04
95 1,008.57 325.84 682.74 123,808.20
96 1,008.57 327.63 680.95 123,480.58
97 1,008.57 329.43 679.14 123,151.14
98 1,008.57 331.24 677.33 122,819.90
99 1,008.57 333.06 675.51 122,486.84
100 1,008.57 334.90 673.68 122,151.94
101 1,008.57 336.74 671.84 121,815.20
102 1,008.57 338.59 669.98 121,476.61
103 1,008.57 340.45 668.12 121,136.16
104 1,008.57 342.33 666.25 120,793.83
105 1,008.57 344.21 664.37 120,449.62
106 1,008.57 346.10 662.47 120,103.52
107 1,008.57 348.00 660.57 119,755.52
108 1,008.57 349.92 658.66 119,405.60
109 1,008.57 351.84 656.73 119,053.76
110 1,008.57 353.78 654.80 118,699.98
111 1,008.57 355.72 652.85 118,344.25
112 1,008.57 357.68 650.89 117,986.57
113 1,008.57 359.65 648.93 117,626.92
114 1,008.57 361.63 646.95 117,265.30
115 1,008.57 363.62 644.96 116,901.68
116 1,008.57 365.62 642.96 116,536.07
117 1,008.57 367.63 640.95 116,168.44
118 1,008.57 369.65 638.93 115,798.79
119 1,008.57 371.68 636.89 115,427.11
120 1,008.57 373.73 634.85 115,053.39
121 1,008.57 375.78 632.79 114,677.61
122 1,008.57 377.85 630.73 114,299.76
123 1,008.57 379.93 628.65 113,919.83
124 1,008.57 382.02 626.56 113,537.82
125 1,008.57 384.12 624.46 113,153.70
126 1,008.57 386.23 622.35 112,767.47
127 1,008.57 388.35 620.22 112,379.12
128 1,008.57 390.49 618.09 111,988.63
129 1,008.57 392.64 615.94 111,595.99
130 1,008.57 394.80 613.78 111,201.20
131 1,008.57 396.97 611.61 110,804.23
132 1,008.57 399.15 609.42 110,405.08
133 1,008.57 401.35 607.23 110,003.73
134 1,008.57 403.55 605.02 109,600.18
135 1,008.57 405.77 602.80 109,194.41
136 1,008.57 408.01 600.57 108,786.40
137 1,008.57 410.25 598.33 108,376.15
138 1,008.57 412.51 596.07 107,963.65
139 1,008.57 414.77 593.80 107,548.87
140 1,008.57 417.06 591.52 107,131.82
141 1,008.57 419.35 589.22 106,712.47
142 1,008.57 421.66 586.92 106,290.81
143 1,008.57 423.97 584.60 105,866.84
144 1,008.57 426.31 582.27 105,440.53
145 1,008.57 428.65 579.92 105,011.88
146 1,008.57 431.01 577.57 104,580.87
147 1,008.57 433.38 575.19 104,147.49
148 1,008.57 435.76 572.81 103,711.73
149 1,008.57 438.16 570.41 103,273.57
150 1,008.57 440.57 568.00 102,833.00
151 1,008.57 442.99 565.58 102,390.01
152 1,008.57 445.43 563.15 101,944.58
153 1,008.57 447.88 560.70 101,496.70
154 1,008.57 450.34 558.23 101,046.35
155 1,008.57 452.82 555.75 100,593.54
156 1,008.57 455.31 553.26 100,138.23
157 1,008.57 457.81 550.76 99,680.41
158 1,008.57 460.33 548.24 99,220.08
159 1,008.57 462.86 545.71 98,757.22
160 1,008.57 465.41 543.16 98,291.81
161 1,008.57 467.97 540.60 97,823.84
162 1,008.57 470.54 538.03 97,353.29
163 1,008.57 473.13 535.44 96,880.16
164 1,008.57 475.73 532.84 96,404.43
165 1,008.57 478.35 530.22 95,926.08
166 1,008.57 480.98 527.59 95,445.10
167 1,008.57 483.63 524.95 94,961.47
168 1,008.57 486.29 522.29 94,475.19
169 1,008.57 488.96 519.61 93,986.23
170 1,008.57 491.65 516.92 93,494.58
171 1,008.57 494.35 514.22 93,000.22
172 1,008.57 497.07 511.50 92,503.15
173 1,008.57 499.81 508.77 92,003.34
174 1,008.57 502.56 506.02 91,500.79
175 1,008.57 505.32 503.25 90,995.47
176 1,008.57 508.10 500.48 90,487.37
177 1,008.57 510.89 497.68 89,976.47
178 1,008.57 513.70 494.87 89,462.77
179 1,008.57 516.53 492.05 88,946.24
180 1,008.57 519.37 489.20 88,426.87
181 1,008.57 522.23 486.35 87,904.64
182 1,008.57 525.10 483.48 87,379.54
183 1,008.57 527.99 480.59 86,851.56
184 1,008.57 530.89 477.68 86,320.67
185 1,008.57 533.81 474.76 85,786.86
186 1,008.57 536.75 471.83 85,250.11
187 1,008.57 539.70 468.88 84,710.41
188 1,008.57 542.67 465.91 84,167.74
189 1,008.57 545.65 462.92 83,622.09
190 1,008.57 548.65 459.92 83,073.44
191 1,008.57 551.67 456.90 82,521.77
192 1,008.57 554.70 453.87 81,967.07
193 1,008.57 557.76 450.82 81,409.31
194 1,008.57 560.82 447.75 80,848.49
195 1,008.57 563.91 444.67 80,284.58
196 1,008.57 567.01 441.57 79,717.57
197 1,008.57 570.13 438.45 79,147.44
198 1,008.57 573.26 435.31 78,574.18
199 1,008.57 576.42 432.16 77,997.76
200 1,008.57 579.59 428.99 77,418.18
201 1,008.57 582.77 425.80 76,835.40
202 1,008.57 585.98 422.59 76,249.42
203 1,008.57 589.20 419.37 75,660.22
204 1,008.57 592.44 416.13 75,067.78
205 1,008.57 595.70 412.87 74,472.08
206 1,008.57 598.98 409.60 73,873.10
207 1,008.57 602.27 406.30 73,270.83
208 1,008.57 605.58 402.99 72,665.24
209 1,008.57 608.92 399.66 72,056.33
210 1,008.57 612.26 396.31 71,444.06
211 1,008.57 615.63 392.94 70,828.43
212 1,008.57 619.02 389.56 70,209.41
213 1,008.57 622.42 386.15 69,586.99
214 1,008.57 625.85 382.73 68,961.14
215 1,008.57 629.29 379.29 68,331.85
216 1,008.57 632.75 375.83 67,699.11
217 1,008.57 636.23 372.35 67,062.88
218 1,008.57 639.73 368.85 66,423.15
219 1,008.57 643.25 365.33 65,779.90
220 1,008.57 646.78 361.79 65,133.12
221 1,008.57 650.34 358.23 64,482.77
222 1,008.57 653.92 354.66 63,828.85
223 1,008.57 657.52 351.06 63,171.34
224 1,008.57 661.13 347.44 62,510.21
225 1,008.57 664.77 343.81 61,845.44
226 1,008.57 668.42 340.15 61,177.01
227 1,008.57 672.10 336.47 60,504.91
228 1,008.57 675.80 332.78 59,829.12
229 1,008.57 679.51 329.06 59,149.60
230 1,008.57 683.25 325.32 58,466.35
231 1,008.57 687.01 321.56 57,779.34
232 1,008.57 690.79 317.79 57,088.55
233 1,008.57 694.59 313.99 56,393.97
234 1,008.57 698.41 310.17 55,695.56
235 1,008.57 702.25 306.33 54,993.31
236 1,008.57 706.11 302.46 54,287.20
237 1,008.57 709.99 298.58 53,577.21
238 1,008.57 713.90 294.67 52,863.31
239 1,008.57 717.83 290.75 52,145.48
240 1,008.57 721.77 286.80 51,423.71
241 1,008.57 725.74 282.83 50,697.96
242 1,008.57 729.74 278.84 49,968.23
243 1,008.57 733.75 274.83 49,234.48
244 1,008.57 737.78 270.79 48,496.69
245 1,008.57 741.84 266.73 47,754.85
246 1,008.57 745.92 262.65 47,008.93
247 1,008.57 750.03 258.55 46,258.90
248 1,008.57 754.15 254.42 45,504.75
249 1,008.57 758.30 250.28 44,746.45
250 1,008.57 762.47 246.11 43,983.98
251 1,008.57 766.66 241.91 43,217.32
252 1,008.57 770.88 237.70 42,446.44
253 1,008.57 775.12 233.46 41,671.32
254 1,008.57 779.38 229.19 40,891.94
255 1,008.57 783.67 224.91 40,108.27
256 1,008.57 787.98 220.60 39,320.30
257 1,008.57 792.31 216.26 38,527.98
258 1,008.57 796.67 211.90 37,731.31
259 1,008.57 801.05 207.52 36,930.26
260 1,008.57 805.46 203.12 36,124.80
261 1,008.57 809.89 198.69 35,314.91
262 1,008.57 814.34 194.23 34,500.57
263 1,008.57 818.82 189.75 33,681.75
264 1,008.57 823.32 185.25 32,858.43
265 1,008.57 827.85 180.72 32,030.57
266 1,008.57 832.41 176.17 31,198.17
267 1,008.57 836.98 171.59 30,361.18
268 1,008.57 841.59 166.99 29,519.60
269 1,008.57 846.22 162.36 28,673.38
270 1,008.57 850.87 157.70 27,822.51
271 1,008.57 855.55 153.02 26,966.96
272 1,008.57 860.26 148.32 26,106.70
273 1,008.57 864.99 143.59 25,241.71
274 1,008.57 869.74 138.83 24,371.97
275 1,008.57 874.53 134.05 23,497.44
276 1,008.57 879.34 129.24 22,618.10
277 1,008.57 884.17 124.40 21,733.93
278 1,008.57 889.04 119.54 20,844.89
279 1,008.57 893.93 114.65 19,950.96
280 1,008.57 898.84 109.73 19,052.12
281 1,008.57 903.79 104.79 18,148.33
282 1,008.57 908.76 99.82 17,239.57
283 1,008.57 913.76 94.82 16,325.82
284 1,008.57 918.78 89.79 15,407.03
285 1,008.57 923.84 84.74 14,483.20
286 1,008.57 928.92 79.66 13,554.28
287 1,008.57 934.03 74.55 12,620.26
288 1,008.57 939.16 69.41 11,681.09
289 1,008.57 944.33 64.25 10,736.76
290 1,008.57 949.52 59.05 9,787.24
291 1,008.57 954.74 53.83 8,832.50
292 1,008.57 960.00 48.58 7,872.50
293 1,008.57 965.28 43.30 6,907.23
294 1,008.57 970.58 37.99 5,936.64
295 1,008.57 975.92 32.65 4,960.72
296 1,008.57 981.29 27.28 3,979.43
297 1,008.57 986.69 21.89 2,992.74
298 1,008.57 992.11 16.46 2,000.63
299 1,008.57 997.57 11.00 1,003.06
300 1,008.57 1,003.06 5.52 0.00