Mortgage Loan of $150,000 for 25 Years at 6.55%

What's the payment on a 25 year home loan for $150k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,017.50
$12,210 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 25 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,017.50 198.75 818.75 149,801.25
2 1,017.50 199.84 817.67 149,601.41
3 1,017.50 200.93 816.57 149,400.48
4 1,017.50 202.02 815.48 149,198.46
5 1,017.50 203.13 814.37 148,995.33
6 1,017.50 204.24 813.27 148,791.09
7 1,017.50 205.35 812.15 148,585.74
8 1,017.50 206.47 811.03 148,379.27
9 1,017.50 207.60 809.90 148,171.67
10 1,017.50 208.73 808.77 147,962.94
11 1,017.50 209.87 807.63 147,753.07
12 1,017.50 211.02 806.49 147,542.05
13 1,017.50 212.17 805.33 147,329.89
14 1,017.50 213.33 804.18 147,116.56
15 1,017.50 214.49 803.01 146,902.07
16 1,017.50 215.66 801.84 146,686.41
17 1,017.50 216.84 800.66 146,469.57
18 1,017.50 218.02 799.48 146,251.54
19 1,017.50 219.21 798.29 146,032.33
20 1,017.50 220.41 797.09 145,811.92
21 1,017.50 221.61 795.89 145,590.31
22 1,017.50 222.82 794.68 145,367.49
23 1,017.50 224.04 793.46 145,143.45
24 1,017.50 225.26 792.24 144,918.19
25 1,017.50 226.49 791.01 144,691.70
26 1,017.50 227.73 789.78 144,463.97
27 1,017.50 228.97 788.53 144,235.00
28 1,017.50 230.22 787.28 144,004.78
29 1,017.50 231.48 786.03 143,773.31
30 1,017.50 232.74 784.76 143,540.57
31 1,017.50 234.01 783.49 143,306.56
32 1,017.50 235.29 782.21 143,071.27
33 1,017.50 236.57 780.93 142,834.70
34 1,017.50 237.86 779.64 142,596.84
35 1,017.50 239.16 778.34 142,357.68
36 1,017.50 240.47 777.04 142,117.21
37 1,017.50 241.78 775.72 141,875.43
38 1,017.50 243.10 774.40 141,632.33
39 1,017.50 244.43 773.08 141,387.91
40 1,017.50 245.76 771.74 141,142.15
41 1,017.50 247.10 770.40 140,895.04
42 1,017.50 248.45 769.05 140,646.59
43 1,017.50 249.81 767.70 140,396.79
44 1,017.50 251.17 766.33 140,145.62
45 1,017.50 252.54 764.96 139,893.08
46 1,017.50 253.92 763.58 139,639.16
47 1,017.50 255.31 762.20 139,383.85
48 1,017.50 256.70 760.80 139,127.15
49 1,017.50 258.10 759.40 138,869.05
50 1,017.50 259.51 757.99 138,609.55
51 1,017.50 260.93 756.58 138,348.62
52 1,017.50 262.35 755.15 138,086.27
53 1,017.50 263.78 753.72 137,822.49
54 1,017.50 265.22 752.28 137,557.27
55 1,017.50 266.67 750.83 137,290.60
56 1,017.50 268.12 749.38 137,022.48
57 1,017.50 269.59 747.91 136,752.89
58 1,017.50 271.06 746.44 136,481.83
59 1,017.50 272.54 744.96 136,209.29
60 1,017.50 274.03 743.48 135,935.26
61 1,017.50 275.52 741.98 135,659.74
62 1,017.50 277.03 740.48 135,382.71
63 1,017.50 278.54 738.96 135,104.18
64 1,017.50 280.06 737.44 134,824.12
65 1,017.50 281.59 735.91 134,542.53
66 1,017.50 283.12 734.38 134,259.41
67 1,017.50 284.67 732.83 133,974.74
68 1,017.50 286.22 731.28 133,688.51
69 1,017.50 287.79 729.72 133,400.73
70 1,017.50 289.36 728.15 133,111.37
71 1,017.50 290.94 726.57 132,820.44
72 1,017.50 292.52 724.98 132,527.91
73 1,017.50 294.12 723.38 132,233.79
74 1,017.50 295.73 721.78 131,938.06
75 1,017.50 297.34 720.16 131,640.72
76 1,017.50 298.96 718.54 131,341.76
77 1,017.50 300.60 716.91 131,041.17
78 1,017.50 302.24 715.27 130,738.93
79 1,017.50 303.89 713.62 130,435.04
80 1,017.50 305.54 711.96 130,129.50
81 1,017.50 307.21 710.29 129,822.29
82 1,017.50 308.89 708.61 129,513.40
83 1,017.50 310.57 706.93 129,202.82
84 1,017.50 312.27 705.23 128,890.55
85 1,017.50 313.97 703.53 128,576.58
86 1,017.50 315.69 701.81 128,260.89
87 1,017.50 317.41 700.09 127,943.48
88 1,017.50 319.14 698.36 127,624.34
89 1,017.50 320.89 696.62 127,303.45
90 1,017.50 322.64 694.86 126,980.81
91 1,017.50 324.40 693.10 126,656.41
92 1,017.50 326.17 691.33 126,330.24
93 1,017.50 327.95 689.55 126,002.29
94 1,017.50 329.74 687.76 125,672.55
95 1,017.50 331.54 685.96 125,341.02
96 1,017.50 333.35 684.15 125,007.67
97 1,017.50 335.17 682.33 124,672.50
98 1,017.50 337.00 680.50 124,335.50
99 1,017.50 338.84 678.66 123,996.66
100 1,017.50 340.69 676.82 123,655.97
101 1,017.50 342.55 674.96 123,313.43
102 1,017.50 344.42 673.09 122,969.01
103 1,017.50 346.30 671.21 122,622.71
104 1,017.50 348.19 669.32 122,274.53
105 1,017.50 350.09 667.42 121,924.44
106 1,017.50 352.00 665.50 121,572.44
107 1,017.50 353.92 663.58 121,218.52
108 1,017.50 355.85 661.65 120,862.67
109 1,017.50 357.79 659.71 120,504.88
110 1,017.50 359.75 657.76 120,145.13
111 1,017.50 361.71 655.79 119,783.42
112 1,017.50 363.68 653.82 119,419.74
113 1,017.50 365.67 651.83 119,054.07
114 1,017.50 367.67 649.84 118,686.40
115 1,017.50 369.67 647.83 118,316.73
116 1,017.50 371.69 645.81 117,945.04
117 1,017.50 373.72 643.78 117,571.32
118 1,017.50 375.76 641.74 117,195.56
119 1,017.50 377.81 639.69 116,817.75
120 1,017.50 379.87 637.63 116,437.88
121 1,017.50 381.95 635.56 116,055.94
122 1,017.50 384.03 633.47 115,671.91
123 1,017.50 386.13 631.38 115,285.78
124 1,017.50 388.23 629.27 114,897.55
125 1,017.50 390.35 627.15 114,507.19
126 1,017.50 392.48 625.02 114,114.71
127 1,017.50 394.63 622.88 113,720.08
128 1,017.50 396.78 620.72 113,323.30
129 1,017.50 398.95 618.56 112,924.36
130 1,017.50 401.12 616.38 112,523.23
131 1,017.50 403.31 614.19 112,119.92
132 1,017.50 405.51 611.99 111,714.41
133 1,017.50 407.73 609.77 111,306.68
134 1,017.50 409.95 607.55 110,896.73
135 1,017.50 412.19 605.31 110,484.53
136 1,017.50 414.44 603.06 110,070.09
137 1,017.50 416.70 600.80 109,653.39
138 1,017.50 418.98 598.52 109,234.41
139 1,017.50 421.26 596.24 108,813.15
140 1,017.50 423.56 593.94 108,389.58
141 1,017.50 425.88 591.63 107,963.71
142 1,017.50 428.20 589.30 107,535.51
143 1,017.50 430.54 586.96 107,104.97
144 1,017.50 432.89 584.61 106,672.08
145 1,017.50 435.25 582.25 106,236.83
146 1,017.50 437.63 579.88 105,799.21
147 1,017.50 440.01 577.49 105,359.19
148 1,017.50 442.42 575.09 104,916.78
149 1,017.50 444.83 572.67 104,471.94
150 1,017.50 447.26 570.24 104,024.68
151 1,017.50 449.70 567.80 103,574.98
152 1,017.50 452.16 565.35 103,122.83
153 1,017.50 454.62 562.88 102,668.20
154 1,017.50 457.10 560.40 102,211.10
155 1,017.50 459.60 557.90 101,751.50
156 1,017.50 462.11 555.39 101,289.39
157 1,017.50 464.63 552.87 100,824.76
158 1,017.50 467.17 550.34 100,357.59
159 1,017.50 469.72 547.79 99,887.88
160 1,017.50 472.28 545.22 99,415.60
161 1,017.50 474.86 542.64 98,940.74
162 1,017.50 477.45 540.05 98,463.29
163 1,017.50 480.06 537.45 97,983.23
164 1,017.50 482.68 534.83 97,500.55
165 1,017.50 485.31 532.19 97,015.24
166 1,017.50 487.96 529.54 96,527.28
167 1,017.50 490.62 526.88 96,036.66
168 1,017.50 493.30 524.20 95,543.35
169 1,017.50 495.99 521.51 95,047.36
170 1,017.50 498.70 518.80 94,548.66
171 1,017.50 501.42 516.08 94,047.23
172 1,017.50 504.16 513.34 93,543.07
173 1,017.50 506.91 510.59 93,036.16
174 1,017.50 509.68 507.82 92,526.48
175 1,017.50 512.46 505.04 92,014.02
176 1,017.50 515.26 502.24 91,498.76
177 1,017.50 518.07 499.43 90,980.69
178 1,017.50 520.90 496.60 90,459.79
179 1,017.50 523.74 493.76 89,936.04
180 1,017.50 526.60 490.90 89,409.44
181 1,017.50 529.48 488.03 88,879.97
182 1,017.50 532.37 485.14 88,347.60
183 1,017.50 535.27 482.23 87,812.33
184 1,017.50 538.19 479.31 87,274.14
185 1,017.50 541.13 476.37 86,733.01
186 1,017.50 544.08 473.42 86,188.92
187 1,017.50 547.05 470.45 85,641.87
188 1,017.50 550.04 467.46 85,091.83
189 1,017.50 553.04 464.46 84,538.78
190 1,017.50 556.06 461.44 83,982.72
191 1,017.50 559.10 458.41 83,423.63
192 1,017.50 562.15 455.35 82,861.48
193 1,017.50 565.22 452.29 82,296.26
194 1,017.50 568.30 449.20 81,727.96
195 1,017.50 571.40 446.10 81,156.56
196 1,017.50 574.52 442.98 80,582.03
197 1,017.50 577.66 439.84 80,004.37
198 1,017.50 580.81 436.69 79,423.56
199 1,017.50 583.98 433.52 78,839.58
200 1,017.50 587.17 430.33 78,252.41
201 1,017.50 590.37 427.13 77,662.04
202 1,017.50 593.60 423.91 77,068.44
203 1,017.50 596.84 420.67 76,471.60
204 1,017.50 600.09 417.41 75,871.51
205 1,017.50 603.37 414.13 75,268.14
206 1,017.50 606.66 410.84 74,661.47
207 1,017.50 609.98 407.53 74,051.50
208 1,017.50 613.30 404.20 73,438.19
209 1,017.50 616.65 400.85 72,821.54
210 1,017.50 620.02 397.48 72,201.52
211 1,017.50 623.40 394.10 71,578.12
212 1,017.50 626.80 390.70 70,951.32
213 1,017.50 630.23 387.28 70,321.09
214 1,017.50 633.67 383.84 69,687.43
215 1,017.50 637.13 380.38 69,050.30
216 1,017.50 640.60 376.90 68,409.70
217 1,017.50 644.10 373.40 67,765.60
218 1,017.50 647.61 369.89 67,117.98
219 1,017.50 651.15 366.35 66,466.83
220 1,017.50 654.70 362.80 65,812.13
221 1,017.50 658.28 359.22 65,153.85
222 1,017.50 661.87 355.63 64,491.98
223 1,017.50 665.48 352.02 63,826.50
224 1,017.50 669.12 348.39 63,157.38
225 1,017.50 672.77 344.73 62,484.61
226 1,017.50 676.44 341.06 61,808.17
227 1,017.50 680.13 337.37 61,128.04
228 1,017.50 683.84 333.66 60,444.20
229 1,017.50 687.58 329.92 59,756.62
230 1,017.50 691.33 326.17 59,065.29
231 1,017.50 695.10 322.40 58,370.18
232 1,017.50 698.90 318.60 57,671.28
233 1,017.50 702.71 314.79 56,968.57
234 1,017.50 706.55 310.95 56,262.02
235 1,017.50 710.41 307.10 55,551.62
236 1,017.50 714.28 303.22 54,837.33
237 1,017.50 718.18 299.32 54,119.15
238 1,017.50 722.10 295.40 53,397.05
239 1,017.50 726.04 291.46 52,671.01
240 1,017.50 730.01 287.50 51,941.00
241 1,017.50 733.99 283.51 51,207.01
242 1,017.50 738.00 279.50 50,469.01
243 1,017.50 742.03 275.48 49,726.99
244 1,017.50 746.08 271.43 48,980.91
245 1,017.50 750.15 267.35 48,230.76
246 1,017.50 754.24 263.26 47,476.52
247 1,017.50 758.36 259.14 46,718.16
248 1,017.50 762.50 255.00 45,955.66
249 1,017.50 766.66 250.84 45,189.00
250 1,017.50 770.85 246.66 44,418.16
251 1,017.50 775.05 242.45 43,643.10
252 1,017.50 779.28 238.22 42,863.82
253 1,017.50 783.54 233.97 42,080.28
254 1,017.50 787.81 229.69 41,292.47
255 1,017.50 792.11 225.39 40,500.35
256 1,017.50 796.44 221.06 39,703.92
257 1,017.50 800.79 216.72 38,903.13
258 1,017.50 805.16 212.35 38,097.97
259 1,017.50 809.55 207.95 37,288.42
260 1,017.50 813.97 203.53 36,474.45
261 1,017.50 818.41 199.09 35,656.04
262 1,017.50 822.88 194.62 34,833.16
263 1,017.50 827.37 190.13 34,005.79
264 1,017.50 831.89 185.61 33,173.90
265 1,017.50 836.43 181.07 32,337.48
266 1,017.50 840.99 176.51 31,496.48
267 1,017.50 845.58 171.92 30,650.90
268 1,017.50 850.20 167.30 29,800.70
269 1,017.50 854.84 162.66 28,945.86
270 1,017.50 859.51 158.00 28,086.35
271 1,017.50 864.20 153.30 27,222.16
272 1,017.50 868.91 148.59 26,353.24
273 1,017.50 873.66 143.84 25,479.58
274 1,017.50 878.43 139.08 24,601.16
275 1,017.50 883.22 134.28 23,717.94
276 1,017.50 888.04 129.46 22,829.89
277 1,017.50 892.89 124.61 21,937.01
278 1,017.50 897.76 119.74 21,039.24
279 1,017.50 902.66 114.84 20,136.58
280 1,017.50 907.59 109.91 19,228.99
281 1,017.50 912.54 104.96 18,316.45
282 1,017.50 917.52 99.98 17,398.92
283 1,017.50 922.53 94.97 16,476.39
284 1,017.50 927.57 89.93 15,548.82
285 1,017.50 932.63 84.87 14,616.19
286 1,017.50 937.72 79.78 13,678.47
287 1,017.50 942.84 74.66 12,735.62
288 1,017.50 947.99 69.52 11,787.64
289 1,017.50 953.16 64.34 10,834.48
290 1,017.50 958.36 59.14 9,876.11
291 1,017.50 963.60 53.91 8,912.52
292 1,017.50 968.85 48.65 7,943.66
293 1,017.50 974.14 43.36 6,969.52
294 1,017.50 979.46 38.04 5,990.06
295 1,017.50 984.81 32.70 5,005.25
296 1,017.50 990.18 27.32 4,015.07
297 1,017.50 995.59 21.92 3,019.48
298 1,017.50 1,001.02 16.48 2,018.46
299 1,017.50 1,006.48 11.02 1,011.98
300 1,017.50 1,011.98 5.52 0.00