Mortgage Loan of $150,000 for 25 Years at 6.65%

What's the payment on a 25 year home loan for $150k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,026.91
$12,323 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 25 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,026.91 195.66 831.25 149,804.34
2 1,026.91 196.75 830.17 149,607.59
3 1,026.91 197.84 829.08 149,409.75
4 1,026.91 198.94 827.98 149,210.81
5 1,026.91 200.04 826.88 149,010.77
6 1,026.91 201.15 825.77 148,809.62
7 1,026.91 202.26 824.65 148,607.36
8 1,026.91 203.38 823.53 148,403.98
9 1,026.91 204.51 822.41 148,199.47
10 1,026.91 205.64 821.27 147,993.83
11 1,026.91 206.78 820.13 147,787.05
12 1,026.91 207.93 818.99 147,579.12
13 1,026.91 209.08 817.83 147,370.04
14 1,026.91 210.24 816.68 147,159.80
15 1,026.91 211.40 815.51 146,948.39
16 1,026.91 212.58 814.34 146,735.82
17 1,026.91 213.75 813.16 146,522.06
18 1,026.91 214.94 811.98 146,307.12
19 1,026.91 216.13 810.79 146,090.99
20 1,026.91 217.33 809.59 145,873.67
21 1,026.91 218.53 808.38 145,655.13
22 1,026.91 219.74 807.17 145,435.39
23 1,026.91 220.96 805.95 145,214.43
24 1,026.91 222.19 804.73 144,992.25
25 1,026.91 223.42 803.50 144,768.83
26 1,026.91 224.65 802.26 144,544.18
27 1,026.91 225.90 801.02 144,318.28
28 1,026.91 227.15 799.76 144,091.13
29 1,026.91 228.41 798.50 143,862.72
30 1,026.91 229.68 797.24 143,633.04
31 1,026.91 230.95 795.97 143,402.09
32 1,026.91 232.23 794.69 143,169.86
33 1,026.91 233.52 793.40 142,936.35
34 1,026.91 234.81 792.11 142,701.54
35 1,026.91 236.11 790.80 142,465.43
36 1,026.91 237.42 789.50 142,228.01
37 1,026.91 238.73 788.18 141,989.27
38 1,026.91 240.06 786.86 141,749.22
39 1,026.91 241.39 785.53 141,507.83
40 1,026.91 242.73 784.19 141,265.10
41 1,026.91 244.07 782.84 141,021.03
42 1,026.91 245.42 781.49 140,775.61
43 1,026.91 246.78 780.13 140,528.82
44 1,026.91 248.15 778.76 140,280.67
45 1,026.91 249.53 777.39 140,031.15
46 1,026.91 250.91 776.01 139,780.24
47 1,026.91 252.30 774.62 139,527.94
48 1,026.91 253.70 773.22 139,274.24
49 1,026.91 255.10 771.81 139,019.14
50 1,026.91 256.52 770.40 138,762.62
51 1,026.91 257.94 768.98 138,504.68
52 1,026.91 259.37 767.55 138,245.31
53 1,026.91 260.81 766.11 137,984.51
54 1,026.91 262.25 764.66 137,722.26
55 1,026.91 263.70 763.21 137,458.55
56 1,026.91 265.17 761.75 137,193.39
57 1,026.91 266.63 760.28 136,926.75
58 1,026.91 268.11 758.80 136,658.64
59 1,026.91 269.60 757.32 136,389.04
60 1,026.91 271.09 755.82 136,117.95
61 1,026.91 272.59 754.32 135,845.35
62 1,026.91 274.11 752.81 135,571.25
63 1,026.91 275.62 751.29 135,295.62
64 1,026.91 277.15 749.76 135,018.47
65 1,026.91 278.69 748.23 134,739.78
66 1,026.91 280.23 746.68 134,459.55
67 1,026.91 281.78 745.13 134,177.77
68 1,026.91 283.35 743.57 133,894.42
69 1,026.91 284.92 742.00 133,609.50
70 1,026.91 286.50 740.42 133,323.01
71 1,026.91 288.08 738.83 133,034.92
72 1,026.91 289.68 737.24 132,745.25
73 1,026.91 291.29 735.63 132,453.96
74 1,026.91 292.90 734.02 132,161.06
75 1,026.91 294.52 732.39 131,866.54
76 1,026.91 296.15 730.76 131,570.38
77 1,026.91 297.80 729.12 131,272.59
78 1,026.91 299.45 727.47 130,973.14
79 1,026.91 301.11 725.81 130,672.04
80 1,026.91 302.77 724.14 130,369.26
81 1,026.91 304.45 722.46 130,064.81
82 1,026.91 306.14 720.78 129,758.67
83 1,026.91 307.84 719.08 129,450.84
84 1,026.91 309.54 717.37 129,141.29
85 1,026.91 311.26 715.66 128,830.04
86 1,026.91 312.98 713.93 128,517.05
87 1,026.91 314.72 712.20 128,202.34
88 1,026.91 316.46 710.45 127,885.88
89 1,026.91 318.21 708.70 127,567.66
90 1,026.91 319.98 706.94 127,247.69
91 1,026.91 321.75 705.16 126,925.94
92 1,026.91 323.53 703.38 126,602.40
93 1,026.91 325.33 701.59 126,277.08
94 1,026.91 327.13 699.79 125,949.95
95 1,026.91 328.94 697.97 125,621.00
96 1,026.91 330.77 696.15 125,290.24
97 1,026.91 332.60 694.32 124,957.64
98 1,026.91 334.44 692.47 124,623.20
99 1,026.91 336.29 690.62 124,286.90
100 1,026.91 338.16 688.76 123,948.75
101 1,026.91 340.03 686.88 123,608.71
102 1,026.91 341.92 685.00 123,266.80
103 1,026.91 343.81 683.10 122,922.98
104 1,026.91 345.72 681.20 122,577.27
105 1,026.91 347.63 679.28 122,229.64
106 1,026.91 349.56 677.36 121,880.08
107 1,026.91 351.50 675.42 121,528.58
108 1,026.91 353.44 673.47 121,175.14
109 1,026.91 355.40 671.51 120,819.73
110 1,026.91 357.37 669.54 120,462.36
111 1,026.91 359.35 667.56 120,103.01
112 1,026.91 361.34 665.57 119,741.66
113 1,026.91 363.35 663.57 119,378.32
114 1,026.91 365.36 661.55 119,012.96
115 1,026.91 367.38 659.53 118,645.57
116 1,026.91 369.42 657.49 118,276.15
117 1,026.91 371.47 655.45 117,904.68
118 1,026.91 373.53 653.39 117,531.16
119 1,026.91 375.60 651.32 117,155.56
120 1,026.91 377.68 649.24 116,777.88
121 1,026.91 379.77 647.14 116,398.11
122 1,026.91 381.88 645.04 116,016.24
123 1,026.91 383.99 642.92 115,632.24
124 1,026.91 386.12 640.80 115,246.12
125 1,026.91 388.26 638.66 114,857.87
126 1,026.91 390.41 636.50 114,467.45
127 1,026.91 392.57 634.34 114,074.88
128 1,026.91 394.75 632.16 113,680.13
129 1,026.91 396.94 629.98 113,283.19
130 1,026.91 399.14 627.78 112,884.05
131 1,026.91 401.35 625.57 112,482.71
132 1,026.91 403.57 623.34 112,079.13
133 1,026.91 405.81 621.11 111,673.32
134 1,026.91 408.06 618.86 111,265.26
135 1,026.91 410.32 616.60 110,854.94
136 1,026.91 412.59 614.32 110,442.35
137 1,026.91 414.88 612.03 110,027.47
138 1,026.91 417.18 609.74 109,610.29
139 1,026.91 419.49 607.42 109,190.80
140 1,026.91 421.82 605.10 108,768.98
141 1,026.91 424.15 602.76 108,344.83
142 1,026.91 426.50 600.41 107,918.33
143 1,026.91 428.87 598.05 107,489.46
144 1,026.91 431.24 595.67 107,058.21
145 1,026.91 433.63 593.28 106,624.58
146 1,026.91 436.04 590.88 106,188.54
147 1,026.91 438.45 588.46 105,750.09
148 1,026.91 440.88 586.03 105,309.21
149 1,026.91 443.33 583.59 104,865.88
150 1,026.91 445.78 581.13 104,420.10
151 1,026.91 448.25 578.66 103,971.84
152 1,026.91 450.74 576.18 103,521.10
153 1,026.91 453.24 573.68 103,067.87
154 1,026.91 455.75 571.17 102,612.12
155 1,026.91 458.27 568.64 102,153.85
156 1,026.91 460.81 566.10 101,693.04
157 1,026.91 463.37 563.55 101,229.67
158 1,026.91 465.93 560.98 100,763.74
159 1,026.91 468.52 558.40 100,295.22
160 1,026.91 471.11 555.80 99,824.11
161 1,026.91 473.72 553.19 99,350.38
162 1,026.91 476.35 550.57 98,874.04
163 1,026.91 478.99 547.93 98,395.05
164 1,026.91 481.64 545.27 97,913.41
165 1,026.91 484.31 542.60 97,429.09
166 1,026.91 487.00 539.92 96,942.10
167 1,026.91 489.69 537.22 96,452.41
168 1,026.91 492.41 534.51 95,960.00
169 1,026.91 495.14 531.78 95,464.86
170 1,026.91 497.88 529.03 94,966.98
171 1,026.91 500.64 526.28 94,466.34
172 1,026.91 503.41 523.50 93,962.93
173 1,026.91 506.20 520.71 93,456.72
174 1,026.91 509.01 517.91 92,947.71
175 1,026.91 511.83 515.09 92,435.88
176 1,026.91 514.67 512.25 91,921.22
177 1,026.91 517.52 509.40 91,403.70
178 1,026.91 520.39 506.53 90,883.31
179 1,026.91 523.27 503.65 90,360.04
180 1,026.91 526.17 500.75 89,833.87
181 1,026.91 529.09 497.83 89,304.79
182 1,026.91 532.02 494.90 88,772.77
183 1,026.91 534.97 491.95 88,237.80
184 1,026.91 537.93 488.98 87,699.87
185 1,026.91 540.91 486.00 87,158.96
186 1,026.91 543.91 483.01 86,615.05
187 1,026.91 546.92 479.99 86,068.13
188 1,026.91 549.95 476.96 85,518.18
189 1,026.91 553.00 473.91 84,965.17
190 1,026.91 556.07 470.85 84,409.11
191 1,026.91 559.15 467.77 83,849.96
192 1,026.91 562.25 464.67 83,287.71
193 1,026.91 565.36 461.55 82,722.35
194 1,026.91 568.50 458.42 82,153.86
195 1,026.91 571.65 455.27 81,582.21
196 1,026.91 574.81 452.10 81,007.40
197 1,026.91 578.00 448.92 80,429.40
198 1,026.91 581.20 445.71 79,848.20
199 1,026.91 584.42 442.49 79,263.77
200 1,026.91 587.66 439.25 78,676.11
201 1,026.91 590.92 436.00 78,085.19
202 1,026.91 594.19 432.72 77,491.00
203 1,026.91 597.49 429.43 76,893.51
204 1,026.91 600.80 426.12 76,292.72
205 1,026.91 604.13 422.79 75,688.59
206 1,026.91 607.47 419.44 75,081.12
207 1,026.91 610.84 416.07 74,470.28
208 1,026.91 614.23 412.69 73,856.05
209 1,026.91 617.63 409.29 73,238.42
210 1,026.91 621.05 405.86 72,617.37
211 1,026.91 624.49 402.42 71,992.88
212 1,026.91 627.95 398.96 71,364.92
213 1,026.91 631.43 395.48 70,733.49
214 1,026.91 634.93 391.98 70,098.55
215 1,026.91 638.45 388.46 69,460.10
216 1,026.91 641.99 384.92 68,818.11
217 1,026.91 645.55 381.37 68,172.56
218 1,026.91 649.13 377.79 67,523.44
219 1,026.91 652.72 374.19 66,870.71
220 1,026.91 656.34 370.58 66,214.38
221 1,026.91 659.98 366.94 65,554.40
222 1,026.91 663.63 363.28 64,890.76
223 1,026.91 667.31 359.60 64,223.45
224 1,026.91 671.01 355.90 63,552.44
225 1,026.91 674.73 352.19 62,877.71
226 1,026.91 678.47 348.45 62,199.25
227 1,026.91 682.23 344.69 61,517.02
228 1,026.91 686.01 340.91 60,831.01
229 1,026.91 689.81 337.11 60,141.20
230 1,026.91 693.63 333.28 59,447.57
231 1,026.91 697.48 329.44 58,750.09
232 1,026.91 701.34 325.57 58,048.75
233 1,026.91 705.23 321.69 57,343.52
234 1,026.91 709.14 317.78 56,634.39
235 1,026.91 713.07 313.85 55,921.32
236 1,026.91 717.02 309.90 55,204.30
237 1,026.91 720.99 305.92 54,483.31
238 1,026.91 724.99 301.93 53,758.32
239 1,026.91 729.00 297.91 53,029.32
240 1,026.91 733.04 293.87 52,296.27
241 1,026.91 737.11 289.81 51,559.17
242 1,026.91 741.19 285.72 50,817.98
243 1,026.91 745.30 281.62 50,072.68
244 1,026.91 749.43 277.49 49,323.25
245 1,026.91 753.58 273.33 48,569.67
246 1,026.91 757.76 269.16 47,811.91
247 1,026.91 761.96 264.96 47,049.95
248 1,026.91 766.18 260.74 46,283.77
249 1,026.91 770.43 256.49 45,513.35
250 1,026.91 774.70 252.22 44,738.65
251 1,026.91 778.99 247.93 43,959.66
252 1,026.91 783.31 243.61 43,176.36
253 1,026.91 787.65 239.27 42,388.71
254 1,026.91 792.01 234.90 41,596.70
255 1,026.91 796.40 230.52 40,800.30
256 1,026.91 800.81 226.10 39,999.49
257 1,026.91 805.25 221.66 39,194.24
258 1,026.91 809.71 217.20 38,384.52
259 1,026.91 814.20 212.71 37,570.32
260 1,026.91 818.71 208.20 36,751.61
261 1,026.91 823.25 203.67 35,928.36
262 1,026.91 827.81 199.10 35,100.55
263 1,026.91 832.40 194.52 34,268.15
264 1,026.91 837.01 189.90 33,431.14
265 1,026.91 841.65 185.26 32,589.48
266 1,026.91 846.31 180.60 31,743.17
267 1,026.91 851.00 175.91 30,892.17
268 1,026.91 855.72 171.19 30,036.44
269 1,026.91 860.46 166.45 29,175.98
270 1,026.91 865.23 161.68 28,310.75
271 1,026.91 870.03 156.89 27,440.72
272 1,026.91 874.85 152.07 26,565.88
273 1,026.91 879.70 147.22 25,686.18
274 1,026.91 884.57 142.34 24,801.61
275 1,026.91 889.47 137.44 23,912.14
276 1,026.91 894.40 132.51 23,017.73
277 1,026.91 899.36 127.56 22,118.38
278 1,026.91 904.34 122.57 21,214.03
279 1,026.91 909.35 117.56 20,304.68
280 1,026.91 914.39 112.52 19,390.29
281 1,026.91 919.46 107.45 18,470.83
282 1,026.91 924.56 102.36 17,546.27
283 1,026.91 929.68 97.24 16,616.59
284 1,026.91 934.83 92.08 15,681.76
285 1,026.91 940.01 86.90 14,741.75
286 1,026.91 945.22 81.69 13,796.53
287 1,026.91 950.46 76.46 12,846.07
288 1,026.91 955.73 71.19 11,890.34
289 1,026.91 961.02 65.89 10,929.32
290 1,026.91 966.35 60.57 9,962.97
291 1,026.91 971.70 55.21 8,991.27
292 1,026.91 977.09 49.83 8,014.18
293 1,026.91 982.50 44.41 7,031.67
294 1,026.91 987.95 38.97 6,043.73
295 1,026.91 993.42 33.49 5,050.30
296 1,026.91 998.93 27.99 4,051.38
297 1,026.91 1,004.46 22.45 3,046.91
298 1,026.91 1,010.03 16.88 2,036.88
299 1,026.91 1,015.63 11.29 1,021.26
300 1,026.91 1,021.26 5.66 0.00