Mortgage Loan of $150,000 for 25 Years at 8.00%

What's the payment on a 25 year home loan for $150k at 8.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,157.72
$13,893 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 25 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,157.72 157.72 1,000.00 149,842.28
2 1,157.72 158.78 998.95 149,683.50
3 1,157.72 159.83 997.89 149,523.67
4 1,157.72 160.90 996.82 149,362.77
5 1,157.72 161.97 995.75 149,200.79
6 1,157.72 163.05 994.67 149,037.74
7 1,157.72 164.14 993.58 148,873.60
8 1,157.72 165.23 992.49 148,708.37
9 1,157.72 166.34 991.39 148,542.03
10 1,157.72 167.44 990.28 148,374.59
11 1,157.72 168.56 989.16 148,206.03
12 1,157.72 169.68 988.04 148,036.34
13 1,157.72 170.82 986.91 147,865.53
14 1,157.72 171.95 985.77 147,693.57
15 1,157.72 173.10 984.62 147,520.47
16 1,157.72 174.25 983.47 147,346.22
17 1,157.72 175.42 982.31 147,170.80
18 1,157.72 176.59 981.14 146,994.22
19 1,157.72 177.76 979.96 146,816.45
20 1,157.72 178.95 978.78 146,637.51
21 1,157.72 180.14 977.58 146,457.37
22 1,157.72 181.34 976.38 146,276.02
23 1,157.72 182.55 975.17 146,093.47
24 1,157.72 183.77 973.96 145,909.71
25 1,157.72 184.99 972.73 145,724.71
26 1,157.72 186.23 971.50 145,538.49
27 1,157.72 187.47 970.26 145,351.02
28 1,157.72 188.72 969.01 145,162.30
29 1,157.72 189.98 967.75 144,972.32
30 1,157.72 191.24 966.48 144,781.08
31 1,157.72 192.52 965.21 144,588.57
32 1,157.72 193.80 963.92 144,394.77
33 1,157.72 195.09 962.63 144,199.67
34 1,157.72 196.39 961.33 144,003.28
35 1,157.72 197.70 960.02 143,805.58
36 1,157.72 199.02 958.70 143,606.56
37 1,157.72 200.35 957.38 143,406.21
38 1,157.72 201.68 956.04 143,204.53
39 1,157.72 203.03 954.70 143,001.50
40 1,157.72 204.38 953.34 142,797.12
41 1,157.72 205.74 951.98 142,591.37
42 1,157.72 207.12 950.61 142,384.26
43 1,157.72 208.50 949.23 142,175.76
44 1,157.72 209.89 947.84 141,965.88
45 1,157.72 211.29 946.44 141,754.59
46 1,157.72 212.69 945.03 141,541.90
47 1,157.72 214.11 943.61 141,327.79
48 1,157.72 215.54 942.19 141,112.25
49 1,157.72 216.98 940.75 140,895.27
50 1,157.72 218.42 939.30 140,676.85
51 1,157.72 219.88 937.85 140,456.97
52 1,157.72 221.34 936.38 140,235.63
53 1,157.72 222.82 934.90 140,012.81
54 1,157.72 224.31 933.42 139,788.50
55 1,157.72 225.80 931.92 139,562.70
56 1,157.72 227.31 930.42 139,335.39
57 1,157.72 228.82 928.90 139,106.57
58 1,157.72 230.35 927.38 138,876.22
59 1,157.72 231.88 925.84 138,644.34
60 1,157.72 233.43 924.30 138,410.91
61 1,157.72 234.98 922.74 138,175.93
62 1,157.72 236.55 921.17 137,939.38
63 1,157.72 238.13 919.60 137,701.25
64 1,157.72 239.72 918.01 137,461.53
65 1,157.72 241.31 916.41 137,220.22
66 1,157.72 242.92 914.80 136,977.29
67 1,157.72 244.54 913.18 136,732.75
68 1,157.72 246.17 911.55 136,486.58
69 1,157.72 247.81 909.91 136,238.77
70 1,157.72 249.47 908.26 135,989.30
71 1,157.72 251.13 906.60 135,738.17
72 1,157.72 252.80 904.92 135,485.37
73 1,157.72 254.49 903.24 135,230.88
74 1,157.72 256.19 901.54 134,974.69
75 1,157.72 257.89 899.83 134,716.80
76 1,157.72 259.61 898.11 134,457.19
77 1,157.72 261.34 896.38 134,195.85
78 1,157.72 263.09 894.64 133,932.76
79 1,157.72 264.84 892.89 133,667.92
80 1,157.72 266.60 891.12 133,401.32
81 1,157.72 268.38 889.34 133,132.93
82 1,157.72 270.17 887.55 132,862.76
83 1,157.72 271.97 885.75 132,590.79
84 1,157.72 273.79 883.94 132,317.00
85 1,157.72 275.61 882.11 132,041.39
86 1,157.72 277.45 880.28 131,763.94
87 1,157.72 279.30 878.43 131,484.65
88 1,157.72 281.16 876.56 131,203.49
89 1,157.72 283.03 874.69 130,920.45
90 1,157.72 284.92 872.80 130,635.53
91 1,157.72 286.82 870.90 130,348.71
92 1,157.72 288.73 868.99 130,059.98
93 1,157.72 290.66 867.07 129,769.32
94 1,157.72 292.60 865.13 129,476.72
95 1,157.72 294.55 863.18 129,182.18
96 1,157.72 296.51 861.21 128,885.67
97 1,157.72 298.49 859.24 128,587.18
98 1,157.72 300.48 857.25 128,286.70
99 1,157.72 302.48 855.24 127,984.22
100 1,157.72 304.50 853.23 127,679.73
101 1,157.72 306.53 851.20 127,373.20
102 1,157.72 308.57 849.15 127,064.63
103 1,157.72 310.63 847.10 126,754.01
104 1,157.72 312.70 845.03 126,441.31
105 1,157.72 314.78 842.94 126,126.53
106 1,157.72 316.88 840.84 125,809.65
107 1,157.72 318.99 838.73 125,490.65
108 1,157.72 321.12 836.60 125,169.53
109 1,157.72 323.26 834.46 124,846.27
110 1,157.72 325.42 832.31 124,520.86
111 1,157.72 327.59 830.14 124,193.27
112 1,157.72 329.77 827.96 123,863.50
113 1,157.72 331.97 825.76 123,531.53
114 1,157.72 334.18 823.54 123,197.35
115 1,157.72 336.41 821.32 122,860.94
116 1,157.72 338.65 819.07 122,522.29
117 1,157.72 340.91 816.82 122,181.38
118 1,157.72 343.18 814.54 121,838.20
119 1,157.72 345.47 812.25 121,492.73
120 1,157.72 347.77 809.95 121,144.96
121 1,157.72 350.09 807.63 120,794.87
122 1,157.72 352.43 805.30 120,442.44
123 1,157.72 354.77 802.95 120,087.67
124 1,157.72 357.14 800.58 119,730.53
125 1,157.72 359.52 798.20 119,371.01
126 1,157.72 361.92 795.81 119,009.09
127 1,157.72 364.33 793.39 118,644.76
128 1,157.72 366.76 790.97 118,278.00
129 1,157.72 369.20 788.52 117,908.80
130 1,157.72 371.67 786.06 117,537.13
131 1,157.72 374.14 783.58 117,162.99
132 1,157.72 376.64 781.09 116,786.35
133 1,157.72 379.15 778.58 116,407.20
134 1,157.72 381.68 776.05 116,025.52
135 1,157.72 384.22 773.50 115,641.30
136 1,157.72 386.78 770.94 115,254.52
137 1,157.72 389.36 768.36 114,865.16
138 1,157.72 391.96 765.77 114,473.20
139 1,157.72 394.57 763.15 114,078.63
140 1,157.72 397.20 760.52 113,681.43
141 1,157.72 399.85 757.88 113,281.59
142 1,157.72 402.51 755.21 112,879.07
143 1,157.72 405.20 752.53 112,473.87
144 1,157.72 407.90 749.83 112,065.98
145 1,157.72 410.62 747.11 111,655.36
146 1,157.72 413.36 744.37 111,242.00
147 1,157.72 416.11 741.61 110,825.89
148 1,157.72 418.89 738.84 110,407.01
149 1,157.72 421.68 736.05 109,985.33
150 1,157.72 424.49 733.24 109,560.84
151 1,157.72 427.32 730.41 109,133.52
152 1,157.72 430.17 727.56 108,703.35
153 1,157.72 433.04 724.69 108,270.32
154 1,157.72 435.92 721.80 107,834.40
155 1,157.72 438.83 718.90 107,395.57
156 1,157.72 441.75 715.97 106,953.81
157 1,157.72 444.70 713.03 106,509.12
158 1,157.72 447.66 710.06 106,061.45
159 1,157.72 450.65 707.08 105,610.80
160 1,157.72 453.65 704.07 105,157.15
161 1,157.72 456.68 701.05 104,700.48
162 1,157.72 459.72 698.00 104,240.75
163 1,157.72 462.79 694.94 103,777.97
164 1,157.72 465.87 691.85 103,312.10
165 1,157.72 468.98 688.75 102,843.12
166 1,157.72 472.10 685.62 102,371.02
167 1,157.72 475.25 682.47 101,895.77
168 1,157.72 478.42 679.31 101,417.35
169 1,157.72 481.61 676.12 100,935.74
170 1,157.72 484.82 672.90 100,450.92
171 1,157.72 488.05 669.67 99,962.87
172 1,157.72 491.31 666.42 99,471.56
173 1,157.72 494.58 663.14 98,976.98
174 1,157.72 497.88 659.85 98,479.10
175 1,157.72 501.20 656.53 97,977.91
176 1,157.72 504.54 653.19 97,473.37
177 1,157.72 507.90 649.82 96,965.47
178 1,157.72 511.29 646.44 96,454.18
179 1,157.72 514.70 643.03 95,939.48
180 1,157.72 518.13 639.60 95,421.35
181 1,157.72 521.58 636.14 94,899.77
182 1,157.72 525.06 632.67 94,374.71
183 1,157.72 528.56 629.16 93,846.15
184 1,157.72 532.08 625.64 93,314.07
185 1,157.72 535.63 622.09 92,778.44
186 1,157.72 539.20 618.52 92,239.24
187 1,157.72 542.80 614.93 91,696.44
188 1,157.72 546.41 611.31 91,150.03
189 1,157.72 550.06 607.67 90,599.97
190 1,157.72 553.72 604.00 90,046.24
191 1,157.72 557.42 600.31 89,488.83
192 1,157.72 561.13 596.59 88,927.70
193 1,157.72 564.87 592.85 88,362.82
194 1,157.72 568.64 589.09 87,794.18
195 1,157.72 572.43 585.29 87,221.76
196 1,157.72 576.25 581.48 86,645.51
197 1,157.72 580.09 577.64 86,065.42
198 1,157.72 583.95 573.77 85,481.47
199 1,157.72 587.85 569.88 84,893.62
200 1,157.72 591.77 565.96 84,301.85
201 1,157.72 595.71 562.01 83,706.14
202 1,157.72 599.68 558.04 83,106.46
203 1,157.72 603.68 554.04 82,502.78
204 1,157.72 607.71 550.02 81,895.07
205 1,157.72 611.76 545.97 81,283.31
206 1,157.72 615.84 541.89 80,667.48
207 1,157.72 619.94 537.78 80,047.54
208 1,157.72 624.07 533.65 79,423.46
209 1,157.72 628.23 529.49 78,795.23
210 1,157.72 632.42 525.30 78,162.80
211 1,157.72 636.64 521.09 77,526.17
212 1,157.72 640.88 516.84 76,885.28
213 1,157.72 645.16 512.57 76,240.13
214 1,157.72 649.46 508.27 75,590.67
215 1,157.72 653.79 503.94 74,936.88
216 1,157.72 658.15 499.58 74,278.74
217 1,157.72 662.53 495.19 73,616.20
218 1,157.72 666.95 490.77 72,949.26
219 1,157.72 671.40 486.33 72,277.86
220 1,157.72 675.87 481.85 71,601.99
221 1,157.72 680.38 477.35 70,921.61
222 1,157.72 684.91 472.81 70,236.70
223 1,157.72 689.48 468.24 69,547.22
224 1,157.72 694.08 463.65 68,853.14
225 1,157.72 698.70 459.02 68,154.44
226 1,157.72 703.36 454.36 67,451.08
227 1,157.72 708.05 449.67 66,743.02
228 1,157.72 712.77 444.95 66,030.25
229 1,157.72 717.52 440.20 65,312.73
230 1,157.72 722.31 435.42 64,590.43
231 1,157.72 727.12 430.60 63,863.30
232 1,157.72 731.97 425.76 63,131.33
233 1,157.72 736.85 420.88 62,394.49
234 1,157.72 741.76 415.96 61,652.72
235 1,157.72 746.71 411.02 60,906.02
236 1,157.72 751.68 406.04 60,154.33
237 1,157.72 756.70 401.03 59,397.64
238 1,157.72 761.74 395.98 58,635.90
239 1,157.72 766.82 390.91 57,869.08
240 1,157.72 771.93 385.79 57,097.15
241 1,157.72 777.08 380.65 56,320.07
242 1,157.72 782.26 375.47 55,537.82
243 1,157.72 787.47 370.25 54,750.34
244 1,157.72 792.72 365.00 53,957.62
245 1,157.72 798.01 359.72 53,159.62
246 1,157.72 803.33 354.40 52,356.29
247 1,157.72 808.68 349.04 51,547.61
248 1,157.72 814.07 343.65 50,733.53
249 1,157.72 819.50 338.22 49,914.03
250 1,157.72 824.96 332.76 49,089.07
251 1,157.72 830.46 327.26 48,258.60
252 1,157.72 836.00 321.72 47,422.60
253 1,157.72 841.57 316.15 46,581.03
254 1,157.72 847.18 310.54 45,733.85
255 1,157.72 852.83 304.89 44,881.01
256 1,157.72 858.52 299.21 44,022.50
257 1,157.72 864.24 293.48 43,158.25
258 1,157.72 870.00 287.72 42,288.25
259 1,157.72 875.80 281.92 41,412.45
260 1,157.72 881.64 276.08 40,530.81
261 1,157.72 887.52 270.21 39,643.29
262 1,157.72 893.44 264.29 38,749.85
263 1,157.72 899.39 258.33 37,850.46
264 1,157.72 905.39 252.34 36,945.07
265 1,157.72 911.42 246.30 36,033.65
266 1,157.72 917.50 240.22 35,116.15
267 1,157.72 923.62 234.11 34,192.53
268 1,157.72 929.77 227.95 33,262.76
269 1,157.72 935.97 221.75 32,326.79
270 1,157.72 942.21 215.51 31,384.57
271 1,157.72 948.49 209.23 30,436.08
272 1,157.72 954.82 202.91 29,481.26
273 1,157.72 961.18 196.54 28,520.08
274 1,157.72 967.59 190.13 27,552.49
275 1,157.72 974.04 183.68 26,578.45
276 1,157.72 980.53 177.19 25,597.91
277 1,157.72 987.07 170.65 24,610.84
278 1,157.72 993.65 164.07 23,617.19
279 1,157.72 1,000.28 157.45 22,616.91
280 1,157.72 1,006.94 150.78 21,609.97
281 1,157.72 1,013.66 144.07 20,596.31
282 1,157.72 1,020.42 137.31 19,575.90
283 1,157.72 1,027.22 130.51 18,548.68
284 1,157.72 1,034.07 123.66 17,514.61
285 1,157.72 1,040.96 116.76 16,473.65
286 1,157.72 1,047.90 109.82 15,425.75
287 1,157.72 1,054.89 102.84 14,370.86
288 1,157.72 1,061.92 95.81 13,308.95
289 1,157.72 1,069.00 88.73 12,239.95
290 1,157.72 1,076.12 81.60 11,163.82
291 1,157.72 1,083.30 74.43 10,080.52
292 1,157.72 1,090.52 67.20 8,990.00
293 1,157.72 1,097.79 59.93 7,892.21
294 1,157.72 1,105.11 52.61 6,787.10
295 1,157.72 1,112.48 45.25 5,674.63
296 1,157.72 1,119.89 37.83 4,554.73
297 1,157.72 1,127.36 30.36 3,427.37
298 1,157.72 1,134.88 22.85 2,292.50
299 1,157.72 1,142.44 15.28 1,150.06
300 1,157.72 1,150.06 7.67 0.00