Mortgage Loan of $159,000 for 25 Years at 5.80%

What's the payment on a 25 year home loan for $159k at 5.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,005.09
$12,061 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 25 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,005.09 236.59 768.50 158,763.41
2 1,005.09 237.73 767.36 158,525.68
3 1,005.09 238.88 766.21 158,286.80
4 1,005.09 240.04 765.05 158,046.76
5 1,005.09 241.20 763.89 157,805.56
6 1,005.09 242.36 762.73 157,563.20
7 1,005.09 243.53 761.56 157,319.67
8 1,005.09 244.71 760.38 157,074.96
9 1,005.09 245.89 759.20 156,829.07
10 1,005.09 247.08 758.01 156,581.98
11 1,005.09 248.28 756.81 156,333.71
12 1,005.09 249.48 755.61 156,084.23
13 1,005.09 250.68 754.41 155,833.55
14 1,005.09 251.89 753.20 155,581.66
15 1,005.09 253.11 751.98 155,328.55
16 1,005.09 254.33 750.75 155,074.21
17 1,005.09 255.56 749.53 154,818.65
18 1,005.09 256.80 748.29 154,561.85
19 1,005.09 258.04 747.05 154,303.81
20 1,005.09 259.29 745.80 154,044.52
21 1,005.09 260.54 744.55 153,783.98
22 1,005.09 261.80 743.29 153,522.18
23 1,005.09 263.07 742.02 153,259.12
24 1,005.09 264.34 740.75 152,994.78
25 1,005.09 265.61 739.47 152,729.17
26 1,005.09 266.90 738.19 152,462.27
27 1,005.09 268.19 736.90 152,194.08
28 1,005.09 269.48 735.60 151,924.60
29 1,005.09 270.79 734.30 151,653.81
30 1,005.09 272.10 732.99 151,381.71
31 1,005.09 273.41 731.68 151,108.30
32 1,005.09 274.73 730.36 150,833.57
33 1,005.09 276.06 729.03 150,557.51
34 1,005.09 277.39 727.69 150,280.12
35 1,005.09 278.74 726.35 150,001.38
36 1,005.09 280.08 725.01 149,721.30
37 1,005.09 281.44 723.65 149,439.86
38 1,005.09 282.80 722.29 149,157.07
39 1,005.09 284.16 720.93 148,872.90
40 1,005.09 285.54 719.55 148,587.37
41 1,005.09 286.92 718.17 148,300.45
42 1,005.09 288.30 716.79 148,012.15
43 1,005.09 289.70 715.39 147,722.45
44 1,005.09 291.10 713.99 147,431.35
45 1,005.09 292.50 712.58 147,138.85
46 1,005.09 293.92 711.17 146,844.93
47 1,005.09 295.34 709.75 146,549.59
48 1,005.09 296.77 708.32 146,252.83
49 1,005.09 298.20 706.89 145,954.63
50 1,005.09 299.64 705.45 145,654.98
51 1,005.09 301.09 704.00 145,353.89
52 1,005.09 302.55 702.54 145,051.35
53 1,005.09 304.01 701.08 144,747.34
54 1,005.09 305.48 699.61 144,441.86
55 1,005.09 306.95 698.14 144,134.91
56 1,005.09 308.44 696.65 143,826.47
57 1,005.09 309.93 695.16 143,516.55
58 1,005.09 311.43 693.66 143,205.12
59 1,005.09 312.93 692.16 142,892.19
60 1,005.09 314.44 690.65 142,577.75
61 1,005.09 315.96 689.13 142,261.78
62 1,005.09 317.49 687.60 141,944.29
63 1,005.09 319.02 686.06 141,625.27
64 1,005.09 320.57 684.52 141,304.70
65 1,005.09 322.12 682.97 140,982.59
66 1,005.09 323.67 681.42 140,658.91
67 1,005.09 325.24 679.85 140,333.68
68 1,005.09 326.81 678.28 140,006.87
69 1,005.09 328.39 676.70 139,678.48
70 1,005.09 329.98 675.11 139,348.50
71 1,005.09 331.57 673.52 139,016.93
72 1,005.09 333.17 671.92 138,683.76
73 1,005.09 334.78 670.30 138,348.97
74 1,005.09 336.40 668.69 138,012.57
75 1,005.09 338.03 667.06 137,674.54
76 1,005.09 339.66 665.43 137,334.88
77 1,005.09 341.30 663.79 136,993.57
78 1,005.09 342.95 662.14 136,650.62
79 1,005.09 344.61 660.48 136,306.01
80 1,005.09 346.28 658.81 135,959.73
81 1,005.09 347.95 657.14 135,611.78
82 1,005.09 349.63 655.46 135,262.15
83 1,005.09 351.32 653.77 134,910.83
84 1,005.09 353.02 652.07 134,557.81
85 1,005.09 354.73 650.36 134,203.08
86 1,005.09 356.44 648.65 133,846.64
87 1,005.09 358.16 646.93 133,488.48
88 1,005.09 359.89 645.19 133,128.59
89 1,005.09 361.63 643.45 132,766.95
90 1,005.09 363.38 641.71 132,403.57
91 1,005.09 365.14 639.95 132,038.43
92 1,005.09 366.90 638.19 131,671.53
93 1,005.09 368.68 636.41 131,302.85
94 1,005.09 370.46 634.63 130,932.39
95 1,005.09 372.25 632.84 130,560.14
96 1,005.09 374.05 631.04 130,186.09
97 1,005.09 375.86 629.23 129,810.24
98 1,005.09 377.67 627.42 129,432.57
99 1,005.09 379.50 625.59 129,053.07
100 1,005.09 381.33 623.76 128,671.74
101 1,005.09 383.18 621.91 128,288.56
102 1,005.09 385.03 620.06 127,903.53
103 1,005.09 386.89 618.20 127,516.64
104 1,005.09 388.76 616.33 127,127.89
105 1,005.09 390.64 614.45 126,737.25
106 1,005.09 392.53 612.56 126,344.72
107 1,005.09 394.42 610.67 125,950.30
108 1,005.09 396.33 608.76 125,553.97
109 1,005.09 398.24 606.84 125,155.73
110 1,005.09 400.17 604.92 124,755.56
111 1,005.09 402.10 602.99 124,353.45
112 1,005.09 404.05 601.04 123,949.40
113 1,005.09 406.00 599.09 123,543.40
114 1,005.09 407.96 597.13 123,135.44
115 1,005.09 409.93 595.15 122,725.51
116 1,005.09 411.92 593.17 122,313.59
117 1,005.09 413.91 591.18 121,899.69
118 1,005.09 415.91 589.18 121,483.78
119 1,005.09 417.92 587.17 121,065.86
120 1,005.09 419.94 585.15 120,645.92
121 1,005.09 421.97 583.12 120,223.96
122 1,005.09 424.01 581.08 119,799.95
123 1,005.09 426.06 579.03 119,373.89
124 1,005.09 428.12 576.97 118,945.78
125 1,005.09 430.18 574.90 118,515.59
126 1,005.09 432.26 572.83 118,083.33
127 1,005.09 434.35 570.74 117,648.98
128 1,005.09 436.45 568.64 117,212.53
129 1,005.09 438.56 566.53 116,773.96
130 1,005.09 440.68 564.41 116,333.28
131 1,005.09 442.81 562.28 115,890.47
132 1,005.09 444.95 560.14 115,445.52
133 1,005.09 447.10 557.99 114,998.42
134 1,005.09 449.26 555.83 114,549.15
135 1,005.09 451.43 553.65 114,097.72
136 1,005.09 453.62 551.47 113,644.10
137 1,005.09 455.81 549.28 113,188.29
138 1,005.09 458.01 547.08 112,730.28
139 1,005.09 460.23 544.86 112,270.06
140 1,005.09 462.45 542.64 111,807.61
141 1,005.09 464.69 540.40 111,342.92
142 1,005.09 466.93 538.16 110,875.99
143 1,005.09 469.19 535.90 110,406.80
144 1,005.09 471.46 533.63 109,935.34
145 1,005.09 473.73 531.35 109,461.61
146 1,005.09 476.02 529.06 108,985.58
147 1,005.09 478.33 526.76 108,507.26
148 1,005.09 480.64 524.45 108,026.62
149 1,005.09 482.96 522.13 107,543.66
150 1,005.09 485.29 519.79 107,058.37
151 1,005.09 487.64 517.45 106,570.73
152 1,005.09 490.00 515.09 106,080.73
153 1,005.09 492.37 512.72 105,588.36
154 1,005.09 494.75 510.34 105,093.62
155 1,005.09 497.14 507.95 104,596.48
156 1,005.09 499.54 505.55 104,096.94
157 1,005.09 501.95 503.14 103,594.99
158 1,005.09 504.38 500.71 103,090.61
159 1,005.09 506.82 498.27 102,583.79
160 1,005.09 509.27 495.82 102,074.53
161 1,005.09 511.73 493.36 101,562.80
162 1,005.09 514.20 490.89 101,048.59
163 1,005.09 516.69 488.40 100,531.91
164 1,005.09 519.18 485.90 100,012.72
165 1,005.09 521.69 483.39 99,491.03
166 1,005.09 524.22 480.87 98,966.81
167 1,005.09 526.75 478.34 98,440.06
168 1,005.09 529.30 475.79 97,910.77
169 1,005.09 531.85 473.24 97,378.91
170 1,005.09 534.42 470.66 96,844.49
171 1,005.09 537.01 468.08 96,307.48
172 1,005.09 539.60 465.49 95,767.88
173 1,005.09 542.21 462.88 95,225.67
174 1,005.09 544.83 460.26 94,680.84
175 1,005.09 547.46 457.62 94,133.37
176 1,005.09 550.11 454.98 93,583.26
177 1,005.09 552.77 452.32 93,030.49
178 1,005.09 555.44 449.65 92,475.05
179 1,005.09 558.13 446.96 91,916.92
180 1,005.09 560.82 444.27 91,356.10
181 1,005.09 563.53 441.55 90,792.57
182 1,005.09 566.26 438.83 90,226.31
183 1,005.09 569.00 436.09 89,657.31
184 1,005.09 571.75 433.34 89,085.57
185 1,005.09 574.51 430.58 88,511.06
186 1,005.09 577.29 427.80 87,933.77
187 1,005.09 580.08 425.01 87,353.70
188 1,005.09 582.88 422.21 86,770.82
189 1,005.09 585.70 419.39 86,185.12
190 1,005.09 588.53 416.56 85,596.59
191 1,005.09 591.37 413.72 85,005.22
192 1,005.09 594.23 410.86 84,410.99
193 1,005.09 597.10 407.99 83,813.89
194 1,005.09 599.99 405.10 83,213.90
195 1,005.09 602.89 402.20 82,611.01
196 1,005.09 605.80 399.29 82,005.21
197 1,005.09 608.73 396.36 81,396.48
198 1,005.09 611.67 393.42 80,784.81
199 1,005.09 614.63 390.46 80,170.18
200 1,005.09 617.60 387.49 79,552.58
201 1,005.09 620.58 384.50 78,931.99
202 1,005.09 623.58 381.50 78,308.41
203 1,005.09 626.60 378.49 77,681.81
204 1,005.09 629.63 375.46 77,052.18
205 1,005.09 632.67 372.42 76,419.51
206 1,005.09 635.73 369.36 75,783.79
207 1,005.09 638.80 366.29 75,144.98
208 1,005.09 641.89 363.20 74,503.10
209 1,005.09 644.99 360.10 73,858.11
210 1,005.09 648.11 356.98 73,210.00
211 1,005.09 651.24 353.85 72,558.76
212 1,005.09 654.39 350.70 71,904.37
213 1,005.09 657.55 347.54 71,246.82
214 1,005.09 660.73 344.36 70,586.09
215 1,005.09 663.92 341.17 69,922.17
216 1,005.09 667.13 337.96 69,255.03
217 1,005.09 670.36 334.73 68,584.68
218 1,005.09 673.60 331.49 67,911.08
219 1,005.09 676.85 328.24 67,234.23
220 1,005.09 680.12 324.97 66,554.11
221 1,005.09 683.41 321.68 65,870.69
222 1,005.09 686.71 318.38 65,183.98
223 1,005.09 690.03 315.06 64,493.95
224 1,005.09 693.37 311.72 63,800.58
225 1,005.09 696.72 308.37 63,103.86
226 1,005.09 700.09 305.00 62,403.77
227 1,005.09 703.47 301.62 61,700.30
228 1,005.09 706.87 298.22 60,993.43
229 1,005.09 710.29 294.80 60,283.14
230 1,005.09 713.72 291.37 59,569.42
231 1,005.09 717.17 287.92 58,852.25
232 1,005.09 720.64 284.45 58,131.62
233 1,005.09 724.12 280.97 57,407.50
234 1,005.09 727.62 277.47 56,679.88
235 1,005.09 731.14 273.95 55,948.74
236 1,005.09 734.67 270.42 55,214.07
237 1,005.09 738.22 266.87 54,475.85
238 1,005.09 741.79 263.30 53,734.06
239 1,005.09 745.37 259.71 52,988.69
240 1,005.09 748.98 256.11 52,239.71
241 1,005.09 752.60 252.49 51,487.11
242 1,005.09 756.23 248.85 50,730.88
243 1,005.09 759.89 245.20 49,970.99
244 1,005.09 763.56 241.53 49,207.43
245 1,005.09 767.25 237.84 48,440.17
246 1,005.09 770.96 234.13 47,669.21
247 1,005.09 774.69 230.40 46,894.53
248 1,005.09 778.43 226.66 46,116.09
249 1,005.09 782.19 222.89 45,333.90
250 1,005.09 785.98 219.11 44,547.92
251 1,005.09 789.77 215.31 43,758.15
252 1,005.09 793.59 211.50 42,964.56
253 1,005.09 797.43 207.66 42,167.13
254 1,005.09 801.28 203.81 41,365.85
255 1,005.09 805.15 199.93 40,560.70
256 1,005.09 809.05 196.04 39,751.65
257 1,005.09 812.96 192.13 38,938.69
258 1,005.09 816.89 188.20 38,121.81
259 1,005.09 820.83 184.26 37,300.98
260 1,005.09 824.80 180.29 36,476.18
261 1,005.09 828.79 176.30 35,647.39
262 1,005.09 832.79 172.30 34,814.59
263 1,005.09 836.82 168.27 33,977.78
264 1,005.09 840.86 164.23 33,136.91
265 1,005.09 844.93 160.16 32,291.99
266 1,005.09 849.01 156.08 31,442.97
267 1,005.09 853.11 151.97 30,589.86
268 1,005.09 857.24 147.85 29,732.62
269 1,005.09 861.38 143.71 28,871.24
270 1,005.09 865.54 139.54 28,005.70
271 1,005.09 869.73 135.36 27,135.97
272 1,005.09 873.93 131.16 26,262.04
273 1,005.09 878.16 126.93 25,383.88
274 1,005.09 882.40 122.69 24,501.48
275 1,005.09 886.67 118.42 23,614.82
276 1,005.09 890.95 114.14 22,723.86
277 1,005.09 895.26 109.83 21,828.61
278 1,005.09 899.58 105.50 20,929.02
279 1,005.09 903.93 101.16 20,025.09
280 1,005.09 908.30 96.79 19,116.79
281 1,005.09 912.69 92.40 18,204.10
282 1,005.09 917.10 87.99 17,287.00
283 1,005.09 921.54 83.55 16,365.46
284 1,005.09 925.99 79.10 15,439.47
285 1,005.09 930.46 74.62 14,509.01
286 1,005.09 934.96 70.13 13,574.05
287 1,005.09 939.48 65.61 12,634.56
288 1,005.09 944.02 61.07 11,690.54
289 1,005.09 948.58 56.50 10,741.96
290 1,005.09 953.17 51.92 9,788.79
291 1,005.09 957.78 47.31 8,831.01
292 1,005.09 962.41 42.68 7,868.61
293 1,005.09 967.06 38.03 6,901.55
294 1,005.09 971.73 33.36 5,929.82
295 1,005.09 976.43 28.66 4,953.39
296 1,005.09 981.15 23.94 3,972.24
297 1,005.09 985.89 19.20 2,986.35
298 1,005.09 990.65 14.43 1,995.70
299 1,005.09 995.44 9.65 1,000.25
300 1,005.09 1,000.25 4.83 0.00