Mortgage Loan of $165,000 for 25 Years at 6.10%
What's the payment on a 25 year home loan for $165k at 6.10% interest?
Results
Monthly payment: $1,073.21
$12,878 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 165,000 loan for 25 years at 6.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,073.21 | 234.46 | 838.75 | 164,765.54 |
| 2 | 1,073.21 | 235.65 | 837.56 | 164,529.90 |
| 3 | 1,073.21 | 236.85 | 836.36 | 164,293.05 |
| 4 | 1,073.21 | 238.05 | 835.16 | 164,055.00 |
| 5 | 1,073.21 | 239.26 | 833.95 | 163,815.74 |
| 6 | 1,073.21 | 240.48 | 832.73 | 163,575.26 |
| 7 | 1,073.21 | 241.70 | 831.51 | 163,333.57 |
| 8 | 1,073.21 | 242.93 | 830.28 | 163,090.64 |
| 9 | 1,073.21 | 244.16 | 829.04 | 162,846.48 |
| 10 | 1,073.21 | 245.40 | 827.80 | 162,601.07 |
| 11 | 1,073.21 | 246.65 | 826.56 | 162,354.42 |
| 12 | 1,073.21 | 247.90 | 825.30 | 162,106.52 |
| 13 | 1,073.21 | 249.16 | 824.04 | 161,857.35 |
| 14 | 1,073.21 | 250.43 | 822.77 | 161,606.92 |
| 15 | 1,073.21 | 251.70 | 821.50 | 161,355.22 |
| 16 | 1,073.21 | 252.98 | 820.22 | 161,102.23 |
| 17 | 1,073.21 | 254.27 | 818.94 | 160,847.96 |
| 18 | 1,073.21 | 255.56 | 817.64 | 160,592.40 |
| 19 | 1,073.21 | 256.86 | 816.34 | 160,335.54 |
| 20 | 1,073.21 | 258.17 | 815.04 | 160,077.37 |
| 21 | 1,073.21 | 259.48 | 813.73 | 159,817.89 |
| 22 | 1,073.21 | 260.80 | 812.41 | 159,557.09 |
| 23 | 1,073.21 | 262.12 | 811.08 | 159,294.97 |
| 24 | 1,073.21 | 263.46 | 809.75 | 159,031.51 |
| 25 | 1,073.21 | 264.80 | 808.41 | 158,766.72 |
| 26 | 1,073.21 | 266.14 | 807.06 | 158,500.57 |
| 27 | 1,073.21 | 267.49 | 805.71 | 158,233.08 |
| 28 | 1,073.21 | 268.85 | 804.35 | 157,964.22 |
| 29 | 1,073.21 | 270.22 | 802.98 | 157,694.00 |
| 30 | 1,073.21 | 271.60 | 801.61 | 157,422.41 |
| 31 | 1,073.21 | 272.98 | 800.23 | 157,149.43 |
| 32 | 1,073.21 | 274.36 | 798.84 | 156,875.07 |
| 33 | 1,073.21 | 275.76 | 797.45 | 156,599.31 |
| 34 | 1,073.21 | 277.16 | 796.05 | 156,322.15 |
| 35 | 1,073.21 | 278.57 | 794.64 | 156,043.58 |
| 36 | 1,073.21 | 279.98 | 793.22 | 155,763.60 |
| 37 | 1,073.21 | 281.41 | 791.80 | 155,482.19 |
| 38 | 1,073.21 | 282.84 | 790.37 | 155,199.35 |
| 39 | 1,073.21 | 284.28 | 788.93 | 154,915.08 |
| 40 | 1,073.21 | 285.72 | 787.48 | 154,629.35 |
| 41 | 1,073.21 | 287.17 | 786.03 | 154,342.18 |
| 42 | 1,073.21 | 288.63 | 784.57 | 154,053.55 |
| 43 | 1,073.21 | 290.10 | 783.11 | 153,763.45 |
| 44 | 1,073.21 | 291.58 | 781.63 | 153,471.87 |
| 45 | 1,073.21 | 293.06 | 780.15 | 153,178.81 |
| 46 | 1,073.21 | 294.55 | 778.66 | 152,884.27 |
| 47 | 1,073.21 | 296.04 | 777.16 | 152,588.22 |
| 48 | 1,073.21 | 297.55 | 775.66 | 152,290.67 |
| 49 | 1,073.21 | 299.06 | 774.14 | 151,991.61 |
| 50 | 1,073.21 | 300.58 | 772.62 | 151,691.03 |
| 51 | 1,073.21 | 302.11 | 771.10 | 151,388.92 |
| 52 | 1,073.21 | 303.65 | 769.56 | 151,085.27 |
| 53 | 1,073.21 | 305.19 | 768.02 | 150,780.08 |
| 54 | 1,073.21 | 306.74 | 766.47 | 150,473.34 |
| 55 | 1,073.21 | 308.30 | 764.91 | 150,165.04 |
| 56 | 1,073.21 | 309.87 | 763.34 | 149,855.17 |
| 57 | 1,073.21 | 311.44 | 761.76 | 149,543.73 |
| 58 | 1,073.21 | 313.03 | 760.18 | 149,230.71 |
| 59 | 1,073.21 | 314.62 | 758.59 | 148,916.09 |
| 60 | 1,073.21 | 316.22 | 756.99 | 148,599.87 |
| 61 | 1,073.21 | 317.82 | 755.38 | 148,282.05 |
| 62 | 1,073.21 | 319.44 | 753.77 | 147,962.61 |
| 63 | 1,073.21 | 321.06 | 752.14 | 147,641.55 |
| 64 | 1,073.21 | 322.70 | 750.51 | 147,318.85 |
| 65 | 1,073.21 | 324.34 | 748.87 | 146,994.52 |
| 66 | 1,073.21 | 325.98 | 747.22 | 146,668.53 |
| 67 | 1,073.21 | 327.64 | 745.57 | 146,340.89 |
| 68 | 1,073.21 | 329.31 | 743.90 | 146,011.59 |
| 69 | 1,073.21 | 330.98 | 742.23 | 145,680.61 |
| 70 | 1,073.21 | 332.66 | 740.54 | 145,347.94 |
| 71 | 1,073.21 | 334.35 | 738.85 | 145,013.59 |
| 72 | 1,073.21 | 336.05 | 737.15 | 144,677.53 |
| 73 | 1,073.21 | 337.76 | 735.44 | 144,339.77 |
| 74 | 1,073.21 | 339.48 | 733.73 | 144,000.29 |
| 75 | 1,073.21 | 341.20 | 732.00 | 143,659.09 |
| 76 | 1,073.21 | 342.94 | 730.27 | 143,316.15 |
| 77 | 1,073.21 | 344.68 | 728.52 | 142,971.47 |
| 78 | 1,073.21 | 346.43 | 726.77 | 142,625.03 |
| 79 | 1,073.21 | 348.20 | 725.01 | 142,276.84 |
| 80 | 1,073.21 | 349.97 | 723.24 | 141,926.87 |
| 81 | 1,073.21 | 351.74 | 721.46 | 141,575.13 |
| 82 | 1,073.21 | 353.53 | 719.67 | 141,221.59 |
| 83 | 1,073.21 | 355.33 | 717.88 | 140,866.26 |
| 84 | 1,073.21 | 357.14 | 716.07 | 140,509.13 |
| 85 | 1,073.21 | 358.95 | 714.25 | 140,150.18 |
| 86 | 1,073.21 | 360.78 | 712.43 | 139,789.40 |
| 87 | 1,073.21 | 362.61 | 710.60 | 139,426.79 |
| 88 | 1,073.21 | 364.45 | 708.75 | 139,062.34 |
| 89 | 1,073.21 | 366.31 | 706.90 | 138,696.03 |
| 90 | 1,073.21 | 368.17 | 705.04 | 138,327.86 |
| 91 | 1,073.21 | 370.04 | 703.17 | 137,957.82 |
| 92 | 1,073.21 | 371.92 | 701.29 | 137,585.90 |
| 93 | 1,073.21 | 373.81 | 699.40 | 137,212.09 |
| 94 | 1,073.21 | 375.71 | 697.49 | 136,836.38 |
| 95 | 1,073.21 | 377.62 | 695.58 | 136,458.76 |
| 96 | 1,073.21 | 379.54 | 693.67 | 136,079.22 |
| 97 | 1,073.21 | 381.47 | 691.74 | 135,697.75 |
| 98 | 1,073.21 | 383.41 | 689.80 | 135,314.34 |
| 99 | 1,073.21 | 385.36 | 687.85 | 134,928.98 |
| 100 | 1,073.21 | 387.32 | 685.89 | 134,541.66 |
| 101 | 1,073.21 | 389.29 | 683.92 | 134,152.38 |
| 102 | 1,073.21 | 391.26 | 681.94 | 133,761.11 |
| 103 | 1,073.21 | 393.25 | 679.95 | 133,367.86 |
| 104 | 1,073.21 | 395.25 | 677.95 | 132,972.60 |
| 105 | 1,073.21 | 397.26 | 675.94 | 132,575.34 |
| 106 | 1,073.21 | 399.28 | 673.92 | 132,176.06 |
| 107 | 1,073.21 | 401.31 | 671.89 | 131,774.75 |
| 108 | 1,073.21 | 403.35 | 669.85 | 131,371.40 |
| 109 | 1,073.21 | 405.40 | 667.80 | 130,966.00 |
| 110 | 1,073.21 | 407.46 | 665.74 | 130,558.53 |
| 111 | 1,073.21 | 409.53 | 663.67 | 130,149.00 |
| 112 | 1,073.21 | 411.62 | 661.59 | 129,737.39 |
| 113 | 1,073.21 | 413.71 | 659.50 | 129,323.68 |
| 114 | 1,073.21 | 415.81 | 657.40 | 128,907.87 |
| 115 | 1,073.21 | 417.92 | 655.28 | 128,489.94 |
| 116 | 1,073.21 | 420.05 | 653.16 | 128,069.89 |
| 117 | 1,073.21 | 422.18 | 651.02 | 127,647.71 |
| 118 | 1,073.21 | 424.33 | 648.88 | 127,223.38 |
| 119 | 1,073.21 | 426.49 | 646.72 | 126,796.89 |
| 120 | 1,073.21 | 428.66 | 644.55 | 126,368.24 |
| 121 | 1,073.21 | 430.83 | 642.37 | 125,937.40 |
| 122 | 1,073.21 | 433.02 | 640.18 | 125,504.38 |
| 123 | 1,073.21 | 435.23 | 637.98 | 125,069.15 |
| 124 | 1,073.21 | 437.44 | 635.77 | 124,631.71 |
| 125 | 1,073.21 | 439.66 | 633.54 | 124,192.05 |
| 126 | 1,073.21 | 441.90 | 631.31 | 123,750.15 |
| 127 | 1,073.21 | 444.14 | 629.06 | 123,306.01 |
| 128 | 1,073.21 | 446.40 | 626.81 | 122,859.61 |
| 129 | 1,073.21 | 448.67 | 624.54 | 122,410.94 |
| 130 | 1,073.21 | 450.95 | 622.26 | 121,959.99 |
| 131 | 1,073.21 | 453.24 | 619.96 | 121,506.75 |
| 132 | 1,073.21 | 455.55 | 617.66 | 121,051.20 |
| 133 | 1,073.21 | 457.86 | 615.34 | 120,593.34 |
| 134 | 1,073.21 | 460.19 | 613.02 | 120,133.15 |
| 135 | 1,073.21 | 462.53 | 610.68 | 119,670.62 |
| 136 | 1,073.21 | 464.88 | 608.33 | 119,205.74 |
| 137 | 1,073.21 | 467.24 | 605.96 | 118,738.49 |
| 138 | 1,073.21 | 469.62 | 603.59 | 118,268.88 |
| 139 | 1,073.21 | 472.01 | 601.20 | 117,796.87 |
| 140 | 1,073.21 | 474.41 | 598.80 | 117,322.46 |
| 141 | 1,073.21 | 476.82 | 596.39 | 116,845.65 |
| 142 | 1,073.21 | 479.24 | 593.97 | 116,366.41 |
| 143 | 1,073.21 | 481.68 | 591.53 | 115,884.73 |
| 144 | 1,073.21 | 484.13 | 589.08 | 115,400.60 |
| 145 | 1,073.21 | 486.59 | 586.62 | 114,914.02 |
| 146 | 1,073.21 | 489.06 | 584.15 | 114,424.96 |
| 147 | 1,073.21 | 491.55 | 581.66 | 113,933.41 |
| 148 | 1,073.21 | 494.04 | 579.16 | 113,439.37 |
| 149 | 1,073.21 | 496.56 | 576.65 | 112,942.81 |
| 150 | 1,073.21 | 499.08 | 574.13 | 112,443.73 |
| 151 | 1,073.21 | 501.62 | 571.59 | 111,942.11 |
| 152 | 1,073.21 | 504.17 | 569.04 | 111,437.95 |
| 153 | 1,073.21 | 506.73 | 566.48 | 110,931.22 |
| 154 | 1,073.21 | 509.31 | 563.90 | 110,421.91 |
| 155 | 1,073.21 | 511.89 | 561.31 | 109,910.02 |
| 156 | 1,073.21 | 514.50 | 558.71 | 109,395.52 |
| 157 | 1,073.21 | 517.11 | 556.09 | 108,878.41 |
| 158 | 1,073.21 | 519.74 | 553.47 | 108,358.66 |
| 159 | 1,073.21 | 522.38 | 550.82 | 107,836.28 |
| 160 | 1,073.21 | 525.04 | 548.17 | 107,311.24 |
| 161 | 1,073.21 | 527.71 | 545.50 | 106,783.54 |
| 162 | 1,073.21 | 530.39 | 542.82 | 106,253.15 |
| 163 | 1,073.21 | 533.09 | 540.12 | 105,720.06 |
| 164 | 1,073.21 | 535.80 | 537.41 | 105,184.26 |
| 165 | 1,073.21 | 538.52 | 534.69 | 104,645.74 |
| 166 | 1,073.21 | 541.26 | 531.95 | 104,104.49 |
| 167 | 1,073.21 | 544.01 | 529.20 | 103,560.48 |
| 168 | 1,073.21 | 546.77 | 526.43 | 103,013.71 |
| 169 | 1,073.21 | 549.55 | 523.65 | 102,464.15 |
| 170 | 1,073.21 | 552.35 | 520.86 | 101,911.81 |
| 171 | 1,073.21 | 555.15 | 518.05 | 101,356.65 |
| 172 | 1,073.21 | 557.98 | 515.23 | 100,798.67 |
| 173 | 1,073.21 | 560.81 | 512.39 | 100,237.86 |
| 174 | 1,073.21 | 563.66 | 509.54 | 99,674.20 |
| 175 | 1,073.21 | 566.53 | 506.68 | 99,107.67 |
| 176 | 1,073.21 | 569.41 | 503.80 | 98,538.26 |
| 177 | 1,073.21 | 572.30 | 500.90 | 97,965.96 |
| 178 | 1,073.21 | 575.21 | 497.99 | 97,390.74 |
| 179 | 1,073.21 | 578.14 | 495.07 | 96,812.61 |
| 180 | 1,073.21 | 581.08 | 492.13 | 96,231.53 |
| 181 | 1,073.21 | 584.03 | 489.18 | 95,647.50 |
| 182 | 1,073.21 | 587.00 | 486.21 | 95,060.50 |
| 183 | 1,073.21 | 589.98 | 483.22 | 94,470.52 |
| 184 | 1,073.21 | 592.98 | 480.23 | 93,877.54 |
| 185 | 1,073.21 | 596.00 | 477.21 | 93,281.55 |
| 186 | 1,073.21 | 599.03 | 474.18 | 92,682.52 |
| 187 | 1,073.21 | 602.07 | 471.14 | 92,080.45 |
| 188 | 1,073.21 | 605.13 | 468.08 | 91,475.32 |
| 189 | 1,073.21 | 608.21 | 465.00 | 90,867.11 |
| 190 | 1,073.21 | 611.30 | 461.91 | 90,255.82 |
| 191 | 1,073.21 | 614.41 | 458.80 | 89,641.41 |
| 192 | 1,073.21 | 617.53 | 455.68 | 89,023.88 |
| 193 | 1,073.21 | 620.67 | 452.54 | 88,403.21 |
| 194 | 1,073.21 | 623.82 | 449.38 | 87,779.39 |
| 195 | 1,073.21 | 626.99 | 446.21 | 87,152.39 |
| 196 | 1,073.21 | 630.18 | 443.02 | 86,522.21 |
| 197 | 1,073.21 | 633.38 | 439.82 | 85,888.83 |
| 198 | 1,073.21 | 636.60 | 436.60 | 85,252.22 |
| 199 | 1,073.21 | 639.84 | 433.37 | 84,612.38 |
| 200 | 1,073.21 | 643.09 | 430.11 | 83,969.29 |
| 201 | 1,073.21 | 646.36 | 426.84 | 83,322.93 |
| 202 | 1,073.21 | 649.65 | 423.56 | 82,673.28 |
| 203 | 1,073.21 | 652.95 | 420.26 | 82,020.33 |
| 204 | 1,073.21 | 656.27 | 416.94 | 81,364.06 |
| 205 | 1,073.21 | 659.61 | 413.60 | 80,704.45 |
| 206 | 1,073.21 | 662.96 | 410.25 | 80,041.49 |
| 207 | 1,073.21 | 666.33 | 406.88 | 79,375.17 |
| 208 | 1,073.21 | 669.72 | 403.49 | 78,705.45 |
| 209 | 1,073.21 | 673.12 | 400.09 | 78,032.33 |
| 210 | 1,073.21 | 676.54 | 396.66 | 77,355.79 |
| 211 | 1,073.21 | 679.98 | 393.23 | 76,675.81 |
| 212 | 1,073.21 | 683.44 | 389.77 | 75,992.37 |
| 213 | 1,073.21 | 686.91 | 386.29 | 75,305.46 |
| 214 | 1,073.21 | 690.40 | 382.80 | 74,615.05 |
| 215 | 1,073.21 | 693.91 | 379.29 | 73,921.14 |
| 216 | 1,073.21 | 697.44 | 375.77 | 73,223.70 |
| 217 | 1,073.21 | 700.99 | 372.22 | 72,522.72 |
| 218 | 1,073.21 | 704.55 | 368.66 | 71,818.17 |
| 219 | 1,073.21 | 708.13 | 365.08 | 71,110.04 |
| 220 | 1,073.21 | 711.73 | 361.48 | 70,398.31 |
| 221 | 1,073.21 | 715.35 | 357.86 | 69,682.96 |
| 222 | 1,073.21 | 718.98 | 354.22 | 68,963.97 |
| 223 | 1,073.21 | 722.64 | 350.57 | 68,241.33 |
| 224 | 1,073.21 | 726.31 | 346.89 | 67,515.02 |
| 225 | 1,073.21 | 730.00 | 343.20 | 66,785.02 |
| 226 | 1,073.21 | 733.72 | 339.49 | 66,051.30 |
| 227 | 1,073.21 | 737.45 | 335.76 | 65,313.85 |
| 228 | 1,073.21 | 741.19 | 332.01 | 64,572.66 |
| 229 | 1,073.21 | 744.96 | 328.24 | 63,827.70 |
| 230 | 1,073.21 | 748.75 | 324.46 | 63,078.95 |
| 231 | 1,073.21 | 752.55 | 320.65 | 62,326.40 |
| 232 | 1,073.21 | 756.38 | 316.83 | 61,570.01 |
| 233 | 1,073.21 | 760.23 | 312.98 | 60,809.79 |
| 234 | 1,073.21 | 764.09 | 309.12 | 60,045.70 |
| 235 | 1,073.21 | 767.97 | 305.23 | 59,277.73 |
| 236 | 1,073.21 | 771.88 | 301.33 | 58,505.85 |
| 237 | 1,073.21 | 775.80 | 297.40 | 57,730.05 |
| 238 | 1,073.21 | 779.75 | 293.46 | 56,950.30 |
| 239 | 1,073.21 | 783.71 | 289.50 | 56,166.59 |
| 240 | 1,073.21 | 787.69 | 285.51 | 55,378.90 |
| 241 | 1,073.21 | 791.70 | 281.51 | 54,587.20 |
| 242 | 1,073.21 | 795.72 | 277.48 | 53,791.48 |
| 243 | 1,073.21 | 799.77 | 273.44 | 52,991.72 |
| 244 | 1,073.21 | 803.83 | 269.37 | 52,187.88 |
| 245 | 1,073.21 | 807.92 | 265.29 | 51,379.97 |
| 246 | 1,073.21 | 812.02 | 261.18 | 50,567.94 |
| 247 | 1,073.21 | 816.15 | 257.05 | 49,751.79 |
| 248 | 1,073.21 | 820.30 | 252.90 | 48,931.49 |
| 249 | 1,073.21 | 824.47 | 248.74 | 48,107.02 |
| 250 | 1,073.21 | 828.66 | 244.54 | 47,278.35 |
| 251 | 1,073.21 | 832.87 | 240.33 | 46,445.48 |
| 252 | 1,073.21 | 837.11 | 236.10 | 45,608.37 |
| 253 | 1,073.21 | 841.36 | 231.84 | 44,767.01 |
| 254 | 1,073.21 | 845.64 | 227.57 | 43,921.37 |
| 255 | 1,073.21 | 849.94 | 223.27 | 43,071.43 |
| 256 | 1,073.21 | 854.26 | 218.95 | 42,217.17 |
| 257 | 1,073.21 | 858.60 | 214.60 | 41,358.57 |
| 258 | 1,073.21 | 862.97 | 210.24 | 40,495.60 |
| 259 | 1,073.21 | 867.35 | 205.85 | 39,628.25 |
| 260 | 1,073.21 | 871.76 | 201.44 | 38,756.48 |
| 261 | 1,073.21 | 876.19 | 197.01 | 37,880.29 |
| 262 | 1,073.21 | 880.65 | 192.56 | 36,999.64 |
| 263 | 1,073.21 | 885.12 | 188.08 | 36,114.52 |
| 264 | 1,073.21 | 889.62 | 183.58 | 35,224.89 |
| 265 | 1,073.21 | 894.15 | 179.06 | 34,330.75 |
| 266 | 1,073.21 | 898.69 | 174.51 | 33,432.05 |
| 267 | 1,073.21 | 903.26 | 169.95 | 32,528.79 |
| 268 | 1,073.21 | 907.85 | 165.35 | 31,620.94 |
| 269 | 1,073.21 | 912.47 | 160.74 | 30,708.48 |
| 270 | 1,073.21 | 917.10 | 156.10 | 29,791.37 |
| 271 | 1,073.21 | 921.77 | 151.44 | 28,869.60 |
| 272 | 1,073.21 | 926.45 | 146.75 | 27,943.15 |
| 273 | 1,073.21 | 931.16 | 142.04 | 27,011.99 |
| 274 | 1,073.21 | 935.90 | 137.31 | 26,076.09 |
| 275 | 1,073.21 | 940.65 | 132.55 | 25,135.44 |
| 276 | 1,073.21 | 945.43 | 127.77 | 24,190.01 |
| 277 | 1,073.21 | 950.24 | 122.97 | 23,239.77 |
| 278 | 1,073.21 | 955.07 | 118.14 | 22,284.70 |
| 279 | 1,073.21 | 959.93 | 113.28 | 21,324.77 |
| 280 | 1,073.21 | 964.81 | 108.40 | 20,359.97 |
| 281 | 1,073.21 | 969.71 | 103.50 | 19,390.26 |
| 282 | 1,073.21 | 974.64 | 98.57 | 18,415.62 |
| 283 | 1,073.21 | 979.59 | 93.61 | 17,436.02 |
| 284 | 1,073.21 | 984.57 | 88.63 | 16,451.45 |
| 285 | 1,073.21 | 989.58 | 83.63 | 15,461.87 |
| 286 | 1,073.21 | 994.61 | 78.60 | 14,467.26 |
| 287 | 1,073.21 | 999.66 | 73.54 | 13,467.60 |
| 288 | 1,073.21 | 1,004.75 | 68.46 | 12,462.85 |
| 289 | 1,073.21 | 1,009.85 | 63.35 | 11,453.00 |
| 290 | 1,073.21 | 1,014.99 | 58.22 | 10,438.01 |
| 291 | 1,073.21 | 1,020.15 | 53.06 | 9,417.87 |
| 292 | 1,073.21 | 1,025.33 | 47.87 | 8,392.53 |
| 293 | 1,073.21 | 1,030.54 | 42.66 | 7,361.99 |
| 294 | 1,073.21 | 1,035.78 | 37.42 | 6,326.21 |
| 295 | 1,073.21 | 1,041.05 | 32.16 | 5,285.16 |
| 296 | 1,073.21 | 1,046.34 | 26.87 | 4,238.82 |
| 297 | 1,073.21 | 1,051.66 | 21.55 | 3,187.16 |
| 298 | 1,073.21 | 1,057.00 | 16.20 | 2,130.16 |
| 299 | 1,073.21 | 1,062.38 | 10.83 | 1,067.78 |
| 300 | 1,073.21 | 1,067.78 | 5.43 | 0.00 |