Mortgage Loan of $165,000 for 25 Years at 6.65%

What's the payment on a 25 year home loan for $165k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,129.61
$13,555 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 25 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,129.61 215.23 914.38 164,784.77
2 1,129.61 216.42 913.18 164,568.34
3 1,129.61 217.62 911.98 164,350.72
4 1,129.61 218.83 910.78 164,131.89
5 1,129.61 220.04 909.56 163,911.85
6 1,129.61 221.26 908.34 163,690.59
7 1,129.61 222.49 907.12 163,468.10
8 1,129.61 223.72 905.89 163,244.38
9 1,129.61 224.96 904.65 163,019.42
10 1,129.61 226.21 903.40 162,793.21
11 1,129.61 227.46 902.15 162,565.75
12 1,129.61 228.72 900.89 162,337.03
13 1,129.61 229.99 899.62 162,107.04
14 1,129.61 231.26 898.34 161,875.78
15 1,129.61 232.54 897.06 161,643.23
16 1,129.61 233.83 895.77 161,409.40
17 1,129.61 235.13 894.48 161,174.27
18 1,129.61 236.43 893.17 160,937.84
19 1,129.61 237.74 891.86 160,700.09
20 1,129.61 239.06 890.55 160,461.03
21 1,129.61 240.38 889.22 160,220.65
22 1,129.61 241.72 887.89 159,978.93
23 1,129.61 243.06 886.55 159,735.87
24 1,129.61 244.40 885.20 159,491.47
25 1,129.61 245.76 883.85 159,245.71
26 1,129.61 247.12 882.49 158,998.59
27 1,129.61 248.49 881.12 158,750.10
28 1,129.61 249.87 879.74 158,500.24
29 1,129.61 251.25 878.36 158,248.99
30 1,129.61 252.64 876.96 157,996.34
31 1,129.61 254.04 875.56 157,742.30
32 1,129.61 255.45 874.16 157,486.85
33 1,129.61 256.87 872.74 157,229.98
34 1,129.61 258.29 871.32 156,971.69
35 1,129.61 259.72 869.88 156,711.97
36 1,129.61 261.16 868.45 156,450.81
37 1,129.61 262.61 867.00 156,188.20
38 1,129.61 264.06 865.54 155,924.14
39 1,129.61 265.53 864.08 155,658.61
40 1,129.61 267.00 862.61 155,391.61
41 1,129.61 268.48 861.13 155,123.13
42 1,129.61 269.97 859.64 154,853.17
43 1,129.61 271.46 858.14 154,581.71
44 1,129.61 272.97 856.64 154,308.74
45 1,129.61 274.48 855.13 154,034.26
46 1,129.61 276.00 853.61 153,758.26
47 1,129.61 277.53 852.08 153,480.73
48 1,129.61 279.07 850.54 153,201.66
49 1,129.61 280.61 848.99 152,921.05
50 1,129.61 282.17 847.44 152,638.88
51 1,129.61 283.73 845.87 152,355.15
52 1,129.61 285.31 844.30 152,069.84
53 1,129.61 286.89 842.72 151,782.96
54 1,129.61 288.48 841.13 151,494.48
55 1,129.61 290.07 839.53 151,204.41
56 1,129.61 291.68 837.92 150,912.72
57 1,129.61 293.30 836.31 150,619.43
58 1,129.61 294.92 834.68 150,324.50
59 1,129.61 296.56 833.05 150,027.94
60 1,129.61 298.20 831.40 149,729.74
61 1,129.61 299.85 829.75 149,429.89
62 1,129.61 301.52 828.09 149,128.37
63 1,129.61 303.19 826.42 148,825.19
64 1,129.61 304.87 824.74 148,520.32
65 1,129.61 306.56 823.05 148,213.76
66 1,129.61 308.26 821.35 147,905.51
67 1,129.61 309.96 819.64 147,595.54
68 1,129.61 311.68 817.93 147,283.86
69 1,129.61 313.41 816.20 146,970.45
70 1,129.61 315.15 814.46 146,655.31
71 1,129.61 316.89 812.71 146,338.42
72 1,129.61 318.65 810.96 146,019.77
73 1,129.61 320.41 809.19 145,699.36
74 1,129.61 322.19 807.42 145,377.17
75 1,129.61 323.97 805.63 145,053.19
76 1,129.61 325.77 803.84 144,727.42
77 1,129.61 327.58 802.03 144,399.85
78 1,129.61 329.39 800.22 144,070.46
79 1,129.61 331.22 798.39 143,739.24
80 1,129.61 333.05 796.55 143,406.19
81 1,129.61 334.90 794.71 143,071.29
82 1,129.61 336.75 792.85 142,734.54
83 1,129.61 338.62 790.99 142,395.92
84 1,129.61 340.50 789.11 142,055.42
85 1,129.61 342.38 787.22 141,713.04
86 1,129.61 344.28 785.33 141,368.76
87 1,129.61 346.19 783.42 141,022.57
88 1,129.61 348.11 781.50 140,674.47
89 1,129.61 350.04 779.57 140,324.43
90 1,129.61 351.98 777.63 139,972.46
91 1,129.61 353.93 775.68 139,618.53
92 1,129.61 355.89 773.72 139,262.64
93 1,129.61 357.86 771.75 138,904.78
94 1,129.61 359.84 769.76 138,544.94
95 1,129.61 361.84 767.77 138,183.10
96 1,129.61 363.84 765.76 137,819.26
97 1,129.61 365.86 763.75 137,453.40
98 1,129.61 367.89 761.72 137,085.52
99 1,129.61 369.92 759.68 136,715.59
100 1,129.61 371.97 757.63 136,343.62
101 1,129.61 374.04 755.57 135,969.58
102 1,129.61 376.11 753.50 135,593.48
103 1,129.61 378.19 751.41 135,215.28
104 1,129.61 380.29 749.32 134,834.99
105 1,129.61 382.40 747.21 134,452.60
106 1,129.61 384.52 745.09 134,068.08
107 1,129.61 386.65 742.96 133,681.44
108 1,129.61 388.79 740.82 133,292.65
109 1,129.61 390.94 738.66 132,901.71
110 1,129.61 393.11 736.50 132,508.60
111 1,129.61 395.29 734.32 132,113.31
112 1,129.61 397.48 732.13 131,715.83
113 1,129.61 399.68 729.93 131,316.15
114 1,129.61 401.90 727.71 130,914.25
115 1,129.61 404.12 725.48 130,510.13
116 1,129.61 406.36 723.24 130,103.77
117 1,129.61 408.61 720.99 129,695.15
118 1,129.61 410.88 718.73 129,284.27
119 1,129.61 413.16 716.45 128,871.12
120 1,129.61 415.45 714.16 128,455.67
121 1,129.61 417.75 711.86 128,037.92
122 1,129.61 420.06 709.54 127,617.86
123 1,129.61 422.39 707.22 127,195.47
124 1,129.61 424.73 704.87 126,770.74
125 1,129.61 427.09 702.52 126,343.65
126 1,129.61 429.45 700.15 125,914.20
127 1,129.61 431.83 697.77 125,482.37
128 1,129.61 434.23 695.38 125,048.14
129 1,129.61 436.63 692.98 124,611.51
130 1,129.61 439.05 690.56 124,172.46
131 1,129.61 441.48 688.12 123,730.98
132 1,129.61 443.93 685.68 123,287.05
133 1,129.61 446.39 683.22 122,840.65
134 1,129.61 448.86 680.74 122,391.79
135 1,129.61 451.35 678.25 121,940.44
136 1,129.61 453.85 675.75 121,486.58
137 1,129.61 456.37 673.24 121,030.22
138 1,129.61 458.90 670.71 120,571.32
139 1,129.61 461.44 668.17 120,109.88
140 1,129.61 464.00 665.61 119,645.88
141 1,129.61 466.57 663.04 119,179.31
142 1,129.61 469.15 660.45 118,710.16
143 1,129.61 471.75 657.85 118,238.40
144 1,129.61 474.37 655.24 117,764.03
145 1,129.61 477.00 652.61 117,287.04
146 1,129.61 479.64 649.97 116,807.40
147 1,129.61 482.30 647.31 116,325.10
148 1,129.61 484.97 644.63 115,840.13
149 1,129.61 487.66 641.95 115,352.47
150 1,129.61 490.36 639.24 114,862.11
151 1,129.61 493.08 636.53 114,369.03
152 1,129.61 495.81 633.80 113,873.21
153 1,129.61 498.56 631.05 113,374.66
154 1,129.61 501.32 628.28 112,873.33
155 1,129.61 504.10 625.51 112,369.23
156 1,129.61 506.89 622.71 111,862.34
157 1,129.61 509.70 619.90 111,352.64
158 1,129.61 512.53 617.08 110,840.11
159 1,129.61 515.37 614.24 110,324.74
160 1,129.61 518.22 611.38 109,806.52
161 1,129.61 521.10 608.51 109,285.42
162 1,129.61 523.98 605.62 108,761.44
163 1,129.61 526.89 602.72 108,234.55
164 1,129.61 529.81 599.80 107,704.75
165 1,129.61 532.74 596.86 107,172.00
166 1,129.61 535.69 593.91 106,636.31
167 1,129.61 538.66 590.94 106,097.65
168 1,129.61 541.65 587.96 105,556.00
169 1,129.61 544.65 584.96 105,011.35
170 1,129.61 547.67 581.94 104,463.68
171 1,129.61 550.70 578.90 103,912.97
172 1,129.61 553.76 575.85 103,359.22
173 1,129.61 556.82 572.78 102,802.39
174 1,129.61 559.91 569.70 102,242.48
175 1,129.61 563.01 566.59 101,679.47
176 1,129.61 566.13 563.47 101,113.34
177 1,129.61 569.27 560.34 100,544.07
178 1,129.61 572.42 557.18 99,971.64
179 1,129.61 575.60 554.01 99,396.05
180 1,129.61 578.79 550.82 98,817.26
181 1,129.61 581.99 547.61 98,235.27
182 1,129.61 585.22 544.39 97,650.05
183 1,129.61 588.46 541.14 97,061.58
184 1,129.61 591.72 537.88 96,469.86
185 1,129.61 595.00 534.60 95,874.86
186 1,129.61 598.30 531.31 95,276.56
187 1,129.61 601.62 527.99 94,674.94
188 1,129.61 604.95 524.66 94,069.99
189 1,129.61 608.30 521.30 93,461.69
190 1,129.61 611.67 517.93 92,850.02
191 1,129.61 615.06 514.54 92,234.96
192 1,129.61 618.47 511.14 91,616.48
193 1,129.61 621.90 507.71 90,994.59
194 1,129.61 625.34 504.26 90,369.24
195 1,129.61 628.81 500.80 89,740.43
196 1,129.61 632.29 497.31 89,108.14
197 1,129.61 635.80 493.81 88,472.34
198 1,129.61 639.32 490.28 87,833.01
199 1,129.61 642.87 486.74 87,190.15
200 1,129.61 646.43 483.18 86,543.72
201 1,129.61 650.01 479.60 85,893.71
202 1,129.61 653.61 475.99 85,240.10
203 1,129.61 657.23 472.37 84,582.87
204 1,129.61 660.88 468.73 83,921.99
205 1,129.61 664.54 465.07 83,257.45
206 1,129.61 668.22 461.39 82,589.23
207 1,129.61 671.92 457.68 81,917.30
208 1,129.61 675.65 453.96 81,241.66
209 1,129.61 679.39 450.21 80,562.26
210 1,129.61 683.16 446.45 79,879.11
211 1,129.61 686.94 442.66 79,192.16
212 1,129.61 690.75 438.86 78,501.41
213 1,129.61 694.58 435.03 77,806.84
214 1,129.61 698.43 431.18 77,108.41
215 1,129.61 702.30 427.31 76,406.11
216 1,129.61 706.19 423.42 75,699.92
217 1,129.61 710.10 419.50 74,989.82
218 1,129.61 714.04 415.57 74,275.78
219 1,129.61 717.99 411.61 73,557.79
220 1,129.61 721.97 407.63 72,835.81
221 1,129.61 725.97 403.63 72,109.84
222 1,129.61 730.00 399.61 71,379.84
223 1,129.61 734.04 395.56 70,645.80
224 1,129.61 738.11 391.50 69,907.69
225 1,129.61 742.20 387.41 69,165.48
226 1,129.61 746.31 383.29 68,419.17
227 1,129.61 750.45 379.16 67,668.72
228 1,129.61 754.61 375.00 66,914.11
229 1,129.61 758.79 370.82 66,155.32
230 1,129.61 763.00 366.61 65,392.32
231 1,129.61 767.22 362.38 64,625.10
232 1,129.61 771.48 358.13 63,853.62
233 1,129.61 775.75 353.86 63,077.87
234 1,129.61 780.05 349.56 62,297.82
235 1,129.61 784.37 345.23 61,513.45
236 1,129.61 788.72 340.89 60,724.73
237 1,129.61 793.09 336.52 59,931.64
238 1,129.61 797.49 332.12 59,134.16
239 1,129.61 801.90 327.70 58,332.25
240 1,129.61 806.35 323.26 57,525.90
241 1,129.61 810.82 318.79 56,715.09
242 1,129.61 815.31 314.30 55,899.77
243 1,129.61 819.83 309.78 55,079.95
244 1,129.61 824.37 305.23 54,255.57
245 1,129.61 828.94 300.67 53,426.63
246 1,129.61 833.53 296.07 52,593.10
247 1,129.61 838.15 291.45 51,754.95
248 1,129.61 842.80 286.81 50,912.15
249 1,129.61 847.47 282.14 50,064.68
250 1,129.61 852.16 277.44 49,212.52
251 1,129.61 856.89 272.72 48,355.63
252 1,129.61 861.64 267.97 47,493.99
253 1,129.61 866.41 263.20 46,627.58
254 1,129.61 871.21 258.39 45,756.37
255 1,129.61 876.04 253.57 44,880.33
256 1,129.61 880.89 248.71 43,999.44
257 1,129.61 885.78 243.83 43,113.66
258 1,129.61 890.68 238.92 42,222.98
259 1,129.61 895.62 233.99 41,327.35
260 1,129.61 900.58 229.02 40,426.77
261 1,129.61 905.57 224.03 39,521.20
262 1,129.61 910.59 219.01 38,610.60
263 1,129.61 915.64 213.97 37,694.96
264 1,129.61 920.71 208.89 36,774.25
265 1,129.61 925.82 203.79 35,848.43
266 1,129.61 930.95 198.66 34,917.49
267 1,129.61 936.11 193.50 33,981.38
268 1,129.61 941.29 188.31 33,040.09
269 1,129.61 946.51 183.10 32,093.58
270 1,129.61 951.75 177.85 31,141.82
271 1,129.61 957.03 172.58 30,184.80
272 1,129.61 962.33 167.27 29,222.46
273 1,129.61 967.67 161.94 28,254.80
274 1,129.61 973.03 156.58 27,281.77
275 1,129.61 978.42 151.19 26,303.35
276 1,129.61 983.84 145.76 25,319.51
277 1,129.61 989.29 140.31 24,330.21
278 1,129.61 994.78 134.83 23,335.44
279 1,129.61 1,000.29 129.32 22,335.15
280 1,129.61 1,005.83 123.77 21,329.32
281 1,129.61 1,011.41 118.20 20,317.91
282 1,129.61 1,017.01 112.60 19,300.90
283 1,129.61 1,022.65 106.96 18,278.25
284 1,129.61 1,028.31 101.29 17,249.94
285 1,129.61 1,034.01 95.59 16,215.92
286 1,129.61 1,039.74 89.86 15,176.18
287 1,129.61 1,045.51 84.10 14,130.67
288 1,129.61 1,051.30 78.31 13,079.37
289 1,129.61 1,057.12 72.48 12,022.25
290 1,129.61 1,062.98 66.62 10,959.27
291 1,129.61 1,068.87 60.73 9,890.39
292 1,129.61 1,074.80 54.81 8,815.60
293 1,129.61 1,080.75 48.85 7,734.84
294 1,129.61 1,086.74 42.86 6,648.10
295 1,129.61 1,092.76 36.84 5,555.33
296 1,129.61 1,098.82 30.79 4,456.51
297 1,129.61 1,104.91 24.70 3,351.60
298 1,129.61 1,111.03 18.57 2,240.57
299 1,129.61 1,117.19 12.42 1,123.38
300 1,129.61 1,123.38 6.23 0.00