Mortgage Loan of $165,000 for 25 Years at 6.70%

What's the payment on a 25 year home loan for $165k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,134.80
$13,618 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 25 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,134.80 213.55 921.25 164,786.45
2 1,134.80 214.74 920.06 164,571.71
3 1,134.80 215.94 918.86 164,355.77
4 1,134.80 217.15 917.65 164,138.62
5 1,134.80 218.36 916.44 163,920.26
6 1,134.80 219.58 915.22 163,700.68
7 1,134.80 220.80 914.00 163,479.88
8 1,134.80 222.04 912.76 163,257.84
9 1,134.80 223.28 911.52 163,034.56
10 1,134.80 224.52 910.28 162,810.04
11 1,134.80 225.78 909.02 162,584.26
12 1,134.80 227.04 907.76 162,357.23
13 1,134.80 228.31 906.49 162,128.92
14 1,134.80 229.58 905.22 161,899.34
15 1,134.80 230.86 903.94 161,668.48
16 1,134.80 232.15 902.65 161,436.33
17 1,134.80 233.45 901.35 161,202.88
18 1,134.80 234.75 900.05 160,968.13
19 1,134.80 236.06 898.74 160,732.07
20 1,134.80 237.38 897.42 160,494.69
21 1,134.80 238.70 896.10 160,255.99
22 1,134.80 240.04 894.76 160,015.95
23 1,134.80 241.38 893.42 159,774.57
24 1,134.80 242.73 892.07 159,531.85
25 1,134.80 244.08 890.72 159,287.77
26 1,134.80 245.44 889.36 159,042.32
27 1,134.80 246.81 887.99 158,795.51
28 1,134.80 248.19 886.61 158,547.32
29 1,134.80 249.58 885.22 158,297.74
30 1,134.80 250.97 883.83 158,046.77
31 1,134.80 252.37 882.43 157,794.40
32 1,134.80 253.78 881.02 157,540.62
33 1,134.80 255.20 879.60 157,285.42
34 1,134.80 256.62 878.18 157,028.79
35 1,134.80 258.06 876.74 156,770.74
36 1,134.80 259.50 875.30 156,511.24
37 1,134.80 260.95 873.85 156,250.30
38 1,134.80 262.40 872.40 155,987.89
39 1,134.80 263.87 870.93 155,724.03
40 1,134.80 265.34 869.46 155,458.69
41 1,134.80 266.82 867.98 155,191.86
42 1,134.80 268.31 866.49 154,923.55
43 1,134.80 269.81 864.99 154,653.74
44 1,134.80 271.32 863.48 154,382.43
45 1,134.80 272.83 861.97 154,109.59
46 1,134.80 274.35 860.45 153,835.24
47 1,134.80 275.89 858.91 153,559.35
48 1,134.80 277.43 857.37 153,281.93
49 1,134.80 278.98 855.82 153,002.95
50 1,134.80 280.53 854.27 152,722.42
51 1,134.80 282.10 852.70 152,440.32
52 1,134.80 283.67 851.13 152,156.64
53 1,134.80 285.26 849.54 151,871.38
54 1,134.80 286.85 847.95 151,584.53
55 1,134.80 288.45 846.35 151,296.08
56 1,134.80 290.06 844.74 151,006.02
57 1,134.80 291.68 843.12 150,714.33
58 1,134.80 293.31 841.49 150,421.02
59 1,134.80 294.95 839.85 150,126.07
60 1,134.80 296.60 838.20 149,829.48
61 1,134.80 298.25 836.55 149,531.23
62 1,134.80 299.92 834.88 149,231.31
63 1,134.80 301.59 833.21 148,929.72
64 1,134.80 303.28 831.52 148,626.44
65 1,134.80 304.97 829.83 148,321.47
66 1,134.80 306.67 828.13 148,014.80
67 1,134.80 308.38 826.42 147,706.42
68 1,134.80 310.11 824.69 147,396.31
69 1,134.80 311.84 822.96 147,084.47
70 1,134.80 313.58 821.22 146,770.90
71 1,134.80 315.33 819.47 146,455.57
72 1,134.80 317.09 817.71 146,138.48
73 1,134.80 318.86 815.94 145,819.62
74 1,134.80 320.64 814.16 145,498.98
75 1,134.80 322.43 812.37 145,176.55
76 1,134.80 324.23 810.57 144,852.32
77 1,134.80 326.04 808.76 144,526.27
78 1,134.80 327.86 806.94 144,198.41
79 1,134.80 329.69 805.11 143,868.72
80 1,134.80 331.53 803.27 143,537.19
81 1,134.80 333.38 801.42 143,203.80
82 1,134.80 335.25 799.55 142,868.56
83 1,134.80 337.12 797.68 142,531.44
84 1,134.80 339.00 795.80 142,192.44
85 1,134.80 340.89 793.91 141,851.55
86 1,134.80 342.80 792.00 141,508.75
87 1,134.80 344.71 790.09 141,164.05
88 1,134.80 346.63 788.17 140,817.41
89 1,134.80 348.57 786.23 140,468.84
90 1,134.80 350.52 784.28 140,118.33
91 1,134.80 352.47 782.33 139,765.85
92 1,134.80 354.44 780.36 139,411.41
93 1,134.80 356.42 778.38 139,054.99
94 1,134.80 358.41 776.39 138,696.59
95 1,134.80 360.41 774.39 138,336.17
96 1,134.80 362.42 772.38 137,973.75
97 1,134.80 364.45 770.35 137,609.31
98 1,134.80 366.48 768.32 137,242.82
99 1,134.80 368.53 766.27 136,874.30
100 1,134.80 370.59 764.21 136,503.71
101 1,134.80 372.65 762.15 136,131.06
102 1,134.80 374.73 760.07 135,756.32
103 1,134.80 376.83 757.97 135,379.50
104 1,134.80 378.93 755.87 135,000.56
105 1,134.80 381.05 753.75 134,619.52
106 1,134.80 383.17 751.63 134,236.34
107 1,134.80 385.31 749.49 133,851.03
108 1,134.80 387.46 747.33 133,463.57
109 1,134.80 389.63 745.17 133,073.94
110 1,134.80 391.80 743.00 132,682.13
111 1,134.80 393.99 740.81 132,288.14
112 1,134.80 396.19 738.61 131,891.95
113 1,134.80 398.40 736.40 131,493.55
114 1,134.80 400.63 734.17 131,092.92
115 1,134.80 402.86 731.94 130,690.06
116 1,134.80 405.11 729.69 130,284.94
117 1,134.80 407.38 727.42 129,877.57
118 1,134.80 409.65 725.15 129,467.92
119 1,134.80 411.94 722.86 129,055.98
120 1,134.80 414.24 720.56 128,641.74
121 1,134.80 416.55 718.25 128,225.19
122 1,134.80 418.88 715.92 127,806.32
123 1,134.80 421.21 713.59 127,385.10
124 1,134.80 423.57 711.23 126,961.53
125 1,134.80 425.93 708.87 126,535.60
126 1,134.80 428.31 706.49 126,107.29
127 1,134.80 430.70 704.10 125,676.59
128 1,134.80 433.11 701.69 125,243.49
129 1,134.80 435.52 699.28 124,807.96
130 1,134.80 437.96 696.84 124,370.01
131 1,134.80 440.40 694.40 123,929.61
132 1,134.80 442.86 691.94 123,486.75
133 1,134.80 445.33 689.47 123,041.42
134 1,134.80 447.82 686.98 122,593.60
135 1,134.80 450.32 684.48 122,143.28
136 1,134.80 452.83 681.97 121,690.45
137 1,134.80 455.36 679.44 121,235.08
138 1,134.80 457.90 676.90 120,777.18
139 1,134.80 460.46 674.34 120,316.72
140 1,134.80 463.03 671.77 119,853.69
141 1,134.80 465.62 669.18 119,388.07
142 1,134.80 468.22 666.58 118,919.85
143 1,134.80 470.83 663.97 118,449.02
144 1,134.80 473.46 661.34 117,975.56
145 1,134.80 476.10 658.70 117,499.46
146 1,134.80 478.76 656.04 117,020.70
147 1,134.80 481.43 653.37 116,539.27
148 1,134.80 484.12 650.68 116,055.14
149 1,134.80 486.83 647.97 115,568.32
150 1,134.80 489.54 645.26 115,078.78
151 1,134.80 492.28 642.52 114,586.50
152 1,134.80 495.03 639.77 114,091.47
153 1,134.80 497.79 637.01 113,593.68
154 1,134.80 500.57 634.23 113,093.12
155 1,134.80 503.36 631.44 112,589.75
156 1,134.80 506.17 628.63 112,083.58
157 1,134.80 509.00 625.80 111,574.58
158 1,134.80 511.84 622.96 111,062.74
159 1,134.80 514.70 620.10 110,548.04
160 1,134.80 517.57 617.23 110,030.46
161 1,134.80 520.46 614.34 109,510.00
162 1,134.80 523.37 611.43 108,986.63
163 1,134.80 526.29 608.51 108,460.34
164 1,134.80 529.23 605.57 107,931.11
165 1,134.80 532.18 602.62 107,398.93
166 1,134.80 535.16 599.64 106,863.77
167 1,134.80 538.14 596.66 106,325.63
168 1,134.80 541.15 593.65 105,784.48
169 1,134.80 544.17 590.63 105,240.31
170 1,134.80 547.21 587.59 104,693.10
171 1,134.80 550.26 584.54 104,142.84
172 1,134.80 553.34 581.46 103,589.50
173 1,134.80 556.43 578.37 103,033.08
174 1,134.80 559.53 575.27 102,473.55
175 1,134.80 562.66 572.14 101,910.89
176 1,134.80 565.80 569.00 101,345.09
177 1,134.80 568.96 565.84 100,776.14
178 1,134.80 572.13 562.67 100,204.00
179 1,134.80 575.33 559.47 99,628.67
180 1,134.80 578.54 556.26 99,050.14
181 1,134.80 581.77 553.03 98,468.37
182 1,134.80 585.02 549.78 97,883.35
183 1,134.80 588.28 546.52 97,295.06
184 1,134.80 591.57 543.23 96,703.49
185 1,134.80 594.87 539.93 96,108.62
186 1,134.80 598.19 536.61 95,510.43
187 1,134.80 601.53 533.27 94,908.89
188 1,134.80 604.89 529.91 94,304.00
189 1,134.80 608.27 526.53 93,695.73
190 1,134.80 611.67 523.13 93,084.07
191 1,134.80 615.08 519.72 92,468.99
192 1,134.80 618.51 516.29 91,850.47
193 1,134.80 621.97 512.83 91,228.51
194 1,134.80 625.44 509.36 90,603.06
195 1,134.80 628.93 505.87 89,974.13
196 1,134.80 632.44 502.36 89,341.69
197 1,134.80 635.98 498.82 88,705.71
198 1,134.80 639.53 495.27 88,066.19
199 1,134.80 643.10 491.70 87,423.09
200 1,134.80 646.69 488.11 86,776.40
201 1,134.80 650.30 484.50 86,126.10
202 1,134.80 653.93 480.87 85,472.17
203 1,134.80 657.58 477.22 84,814.59
204 1,134.80 661.25 473.55 84,153.34
205 1,134.80 664.94 469.86 83,488.40
206 1,134.80 668.66 466.14 82,819.74
207 1,134.80 672.39 462.41 82,147.35
208 1,134.80 676.14 458.66 81,471.21
209 1,134.80 679.92 454.88 80,791.29
210 1,134.80 683.72 451.08 80,107.57
211 1,134.80 687.53 447.27 79,420.04
212 1,134.80 691.37 443.43 78,728.67
213 1,134.80 695.23 439.57 78,033.44
214 1,134.80 699.11 435.69 77,334.33
215 1,134.80 703.02 431.78 76,631.31
216 1,134.80 706.94 427.86 75,924.37
217 1,134.80 710.89 423.91 75,213.48
218 1,134.80 714.86 419.94 74,498.62
219 1,134.80 718.85 415.95 73,779.77
220 1,134.80 722.86 411.94 73,056.91
221 1,134.80 726.90 407.90 72,330.01
222 1,134.80 730.96 403.84 71,599.05
223 1,134.80 735.04 399.76 70,864.01
224 1,134.80 739.14 395.66 70,124.87
225 1,134.80 743.27 391.53 69,381.60
226 1,134.80 747.42 387.38 68,634.18
227 1,134.80 751.59 383.21 67,882.59
228 1,134.80 755.79 379.01 67,126.80
229 1,134.80 760.01 374.79 66,366.79
230 1,134.80 764.25 370.55 65,602.54
231 1,134.80 768.52 366.28 64,834.02
232 1,134.80 772.81 361.99 64,061.21
233 1,134.80 777.12 357.68 63,284.09
234 1,134.80 781.46 353.34 62,502.63
235 1,134.80 785.83 348.97 61,716.80
236 1,134.80 790.21 344.59 60,926.58
237 1,134.80 794.63 340.17 60,131.96
238 1,134.80 799.06 335.74 59,332.89
239 1,134.80 803.52 331.28 58,529.37
240 1,134.80 808.01 326.79 57,721.36
241 1,134.80 812.52 322.28 56,908.84
242 1,134.80 817.06 317.74 56,091.78
243 1,134.80 821.62 313.18 55,270.16
244 1,134.80 826.21 308.59 54,443.95
245 1,134.80 830.82 303.98 53,613.13
246 1,134.80 835.46 299.34 52,777.67
247 1,134.80 840.12 294.68 51,937.54
248 1,134.80 844.82 289.98 51,092.73
249 1,134.80 849.53 285.27 50,243.20
250 1,134.80 854.28 280.52 49,388.92
251 1,134.80 859.05 275.75 48,529.88
252 1,134.80 863.84 270.96 47,666.03
253 1,134.80 868.66 266.14 46,797.37
254 1,134.80 873.51 261.29 45,923.86
255 1,134.80 878.39 256.41 45,045.46
256 1,134.80 883.30 251.50 44,162.17
257 1,134.80 888.23 246.57 43,273.94
258 1,134.80 893.19 241.61 42,380.75
259 1,134.80 898.17 236.63 41,482.58
260 1,134.80 903.19 231.61 40,579.39
261 1,134.80 908.23 226.57 39,671.16
262 1,134.80 913.30 221.50 38,757.86
263 1,134.80 918.40 216.40 37,839.45
264 1,134.80 923.53 211.27 36,915.92
265 1,134.80 928.69 206.11 35,987.24
266 1,134.80 933.87 200.93 35,053.37
267 1,134.80 939.09 195.71 34,114.28
268 1,134.80 944.33 190.47 33,169.95
269 1,134.80 949.60 185.20 32,220.35
270 1,134.80 954.90 179.90 31,265.45
271 1,134.80 960.23 174.57 30,305.22
272 1,134.80 965.60 169.20 29,339.62
273 1,134.80 970.99 163.81 28,368.63
274 1,134.80 976.41 158.39 27,392.22
275 1,134.80 981.86 152.94 26,410.36
276 1,134.80 987.34 147.46 25,423.02
277 1,134.80 992.85 141.95 24,430.17
278 1,134.80 998.40 136.40 23,431.77
279 1,134.80 1,003.97 130.83 22,427.80
280 1,134.80 1,009.58 125.22 21,418.22
281 1,134.80 1,015.21 119.59 20,403.00
282 1,134.80 1,020.88 113.92 19,382.12
283 1,134.80 1,026.58 108.22 18,355.54
284 1,134.80 1,032.31 102.49 17,323.22
285 1,134.80 1,038.08 96.72 16,285.15
286 1,134.80 1,043.87 90.93 15,241.27
287 1,134.80 1,049.70 85.10 14,191.57
288 1,134.80 1,055.56 79.24 13,136.00
289 1,134.80 1,061.46 73.34 12,074.55
290 1,134.80 1,067.38 67.42 11,007.16
291 1,134.80 1,073.34 61.46 9,933.82
292 1,134.80 1,079.34 55.46 8,854.48
293 1,134.80 1,085.36 49.44 7,769.12
294 1,134.80 1,091.42 43.38 6,677.70
295 1,134.80 1,097.52 37.28 5,580.18
296 1,134.80 1,103.64 31.16 4,476.54
297 1,134.80 1,109.81 24.99 3,366.73
298 1,134.80 1,116.00 18.80 2,250.73
299 1,134.80 1,122.23 12.57 1,128.50
300 1,134.80 1,128.50 6.30 0.00