Mortgage Loan of $165,000 for 25 Years at 8.25%

What's the payment on a 25 year home loan for $165k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,300.94

$15,611 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 25 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,300.94	166.57	1,134.38	164,833.43
2	1,300.94	167.71	1,133.23	164,665.72
3	1,300.94	168.87	1,132.08	164,496.85
4	1,300.94	170.03	1,130.92	164,326.83
5	1,300.94	171.20	1,129.75	164,155.63
6	1,300.94	172.37	1,128.57	163,983.26
7	1,300.94	173.56	1,127.38	163,809.70
8	1,300.94	174.75	1,126.19	163,634.95
9	1,300.94	175.95	1,124.99	163,459.00
10	1,300.94	177.16	1,123.78	163,281.83
11	1,300.94	178.38	1,122.56	163,103.45
12	1,300.94	179.61	1,121.34	162,923.85
13	1,300.94	180.84	1,120.10	162,743.01
14	1,300.94	182.08	1,118.86	162,560.92
15	1,300.94	183.34	1,117.61	162,377.59
16	1,300.94	184.60	1,116.35	162,192.99
17	1,300.94	185.87	1,115.08	162,007.12
18	1,300.94	187.14	1,113.80	161,819.98
19	1,300.94	188.43	1,112.51	161,631.55
20	1,300.94	189.73	1,111.22	161,441.82
21	1,300.94	191.03	1,109.91	161,250.79
22	1,300.94	192.34	1,108.60	161,058.45
23	1,300.94	193.67	1,107.28	160,864.78
24	1,300.94	195.00	1,105.95	160,669.79
25	1,300.94	196.34	1,104.60	160,473.45
26	1,300.94	197.69	1,103.25	160,275.76
27	1,300.94	199.05	1,101.90	160,076.71
28	1,300.94	200.42	1,100.53	159,876.30
29	1,300.94	201.79	1,099.15	159,674.51
30	1,300.94	203.18	1,097.76	159,471.32
31	1,300.94	204.58	1,096.37	159,266.75
32	1,300.94	205.98	1,094.96	159,060.76
33	1,300.94	207.40	1,093.54	158,853.36
34	1,300.94	208.83	1,092.12	158,644.54
35	1,300.94	210.26	1,090.68	158,434.28
36	1,300.94	211.71	1,089.24	158,222.57
37	1,300.94	213.16	1,087.78	158,009.41
38	1,300.94	214.63	1,086.31	157,794.78
39	1,300.94	216.10	1,084.84	157,578.67
40	1,300.94	217.59	1,083.35	157,361.09
41	1,300.94	219.09	1,081.86	157,142.00
42	1,300.94	220.59	1,080.35	156,921.41
43	1,300.94	222.11	1,078.83	156,699.30
44	1,300.94	223.64	1,077.31	156,475.67
45	1,300.94	225.17	1,075.77	156,250.49
46	1,300.94	226.72	1,074.22	156,023.77
47	1,300.94	228.28	1,072.66	155,795.49
48	1,300.94	229.85	1,071.09	155,565.64
49	1,300.94	231.43	1,069.51	155,334.22
50	1,300.94	233.02	1,067.92	155,101.20
51	1,300.94	234.62	1,066.32	154,866.57
52	1,300.94	236.24	1,064.71	154,630.34
53	1,300.94	237.86	1,063.08	154,392.48
54	1,300.94	239.49	1,061.45	154,152.99
55	1,300.94	241.14	1,059.80	153,911.84
56	1,300.94	242.80	1,058.14	153,669.05
57	1,300.94	244.47	1,056.47	153,424.58
58	1,300.94	246.15	1,054.79	153,178.43
59	1,300.94	247.84	1,053.10	152,930.59
60	1,300.94	249.54	1,051.40	152,681.04
61	1,300.94	251.26	1,049.68	152,429.78
62	1,300.94	252.99	1,047.95	152,176.79
63	1,300.94	254.73	1,046.22	151,922.07
64	1,300.94	256.48	1,044.46	151,665.59
65	1,300.94	258.24	1,042.70	151,407.35
66	1,300.94	260.02	1,040.93	151,147.33
67	1,300.94	261.80	1,039.14	150,885.52
68	1,300.94	263.60	1,037.34	150,621.92
69	1,300.94	265.42	1,035.53	150,356.50
70	1,300.94	267.24	1,033.70	150,089.26
71	1,300.94	269.08	1,031.86	149,820.18
72	1,300.94	270.93	1,030.01	149,549.25
73	1,300.94	272.79	1,028.15	149,276.46
74	1,300.94	274.67	1,026.28	149,001.79
75	1,300.94	276.56	1,024.39	148,725.24
76	1,300.94	278.46	1,022.49	148,446.78
77	1,300.94	280.37	1,020.57	148,166.41
78	1,300.94	282.30	1,018.64	147,884.11
79	1,300.94	284.24	1,016.70	147,599.87
80	1,300.94	286.19	1,014.75	147,313.68
81	1,300.94	288.16	1,012.78	147,025.52
82	1,300.94	290.14	1,010.80	146,735.38
83	1,300.94	292.14	1,008.81	146,443.24
84	1,300.94	294.15	1,006.80	146,149.09
85	1,300.94	296.17	1,004.78	145,852.93
86	1,300.94	298.20	1,002.74	145,554.72
87	1,300.94	300.25	1,000.69	145,254.47
88	1,300.94	302.32	998.62	144,952.15
89	1,300.94	304.40	996.55	144,647.75
90	1,300.94	306.49	994.45	144,341.26
91	1,300.94	308.60	992.35	144,032.67
92	1,300.94	310.72	990.22	143,721.95
93	1,300.94	312.85	988.09	143,409.09
94	1,300.94	315.01	985.94	143,094.09
95	1,300.94	317.17	983.77	142,776.92
96	1,300.94	319.35	981.59	142,457.57
97	1,300.94	321.55	979.40	142,136.02
98	1,300.94	323.76	977.19	141,812.26
99	1,300.94	325.98	974.96	141,486.28
100	1,300.94	328.22	972.72	141,158.05
101	1,300.94	330.48	970.46	140,827.57
102	1,300.94	332.75	968.19	140,494.82
103	1,300.94	335.04	965.90	140,159.78
104	1,300.94	337.34	963.60	139,822.44
105	1,300.94	339.66	961.28	139,482.77
106	1,300.94	342.00	958.94	139,140.77
107	1,300.94	344.35	956.59	138,796.42
108	1,300.94	346.72	954.23	138,449.71
109	1,300.94	349.10	951.84	138,100.60
110	1,300.94	351.50	949.44	137,749.10
111	1,300.94	353.92	947.03	137,395.19
112	1,300.94	356.35	944.59	137,038.84
113	1,300.94	358.80	942.14	136,680.03
114	1,300.94	361.27	939.68	136,318.77
115	1,300.94	363.75	937.19	135,955.02
116	1,300.94	366.25	934.69	135,588.76
117	1,300.94	368.77	932.17	135,219.99
118	1,300.94	371.31	929.64	134,848.69
119	1,300.94	373.86	927.08	134,474.83
120	1,300.94	376.43	924.51	134,098.40
121	1,300.94	379.02	921.93	133,719.39
122	1,300.94	381.62	919.32	133,337.76
123	1,300.94	384.25	916.70	132,953.52
124	1,300.94	386.89	914.06	132,566.63
125	1,300.94	389.55	911.40	132,177.08
126	1,300.94	392.23	908.72	131,784.86
127	1,300.94	394.92	906.02	131,389.94
128	1,300.94	397.64	903.31	130,992.30
129	1,300.94	400.37	900.57	130,591.93
130	1,300.94	403.12	897.82	130,188.81
131	1,300.94	405.89	895.05	129,782.91
132	1,300.94	408.69	892.26	129,374.23
133	1,300.94	411.49	889.45	128,962.73
134	1,300.94	414.32	886.62	128,548.41
135	1,300.94	417.17	883.77	128,131.24
136	1,300.94	420.04	880.90	127,711.19
137	1,300.94	422.93	878.01	127,288.27
138	1,300.94	425.84	875.11	126,862.43
139	1,300.94	428.76	872.18	126,433.67
140	1,300.94	431.71	869.23	126,001.96
141	1,300.94	434.68	866.26	125,567.28
142	1,300.94	437.67	863.28	125,129.61
143	1,300.94	440.68	860.27	124,688.93
144	1,300.94	443.71	857.24	124,245.23
145	1,300.94	446.76	854.19	123,798.47
146	1,300.94	449.83	851.11	123,348.64
147	1,300.94	452.92	848.02	122,895.72
148	1,300.94	456.03	844.91	122,439.69
149	1,300.94	459.17	841.77	121,980.52
150	1,300.94	462.33	838.62	121,518.19
151	1,300.94	465.51	835.44	121,052.68
152	1,300.94	468.71	832.24	120,583.98
153	1,300.94	471.93	829.01	120,112.05
154	1,300.94	475.17	825.77	119,636.88
155	1,300.94	478.44	822.50	119,158.44
156	1,300.94	481.73	819.21	118,676.71
157	1,300.94	485.04	815.90	118,191.67
158	1,300.94	488.37	812.57	117,703.30
159	1,300.94	491.73	809.21	117,211.56
160	1,300.94	495.11	805.83	116,716.45
161	1,300.94	498.52	802.43	116,217.93
162	1,300.94	501.94	799.00	115,715.99
163	1,300.94	505.40	795.55	115,210.59
164	1,300.94	508.87	792.07	114,701.72
165	1,300.94	512.37	788.57	114,189.35
166	1,300.94	515.89	785.05	113,673.46
167	1,300.94	519.44	781.51	113,154.03
168	1,300.94	523.01	777.93	112,631.02
169	1,300.94	526.60	774.34	112,104.41
170	1,300.94	530.22	770.72	111,574.19
171	1,300.94	533.87	767.07	111,040.32
172	1,300.94	537.54	763.40	110,502.78
173	1,300.94	541.24	759.71	109,961.54
174	1,300.94	544.96	755.99	109,416.58
175	1,300.94	548.70	752.24	108,867.88
176	1,300.94	552.48	748.47	108,315.40
177	1,300.94	556.27	744.67	107,759.13
178	1,300.94	560.10	740.84	107,199.03
179	1,300.94	563.95	736.99	106,635.08
180	1,300.94	567.83	733.12	106,067.25
181	1,300.94	571.73	729.21	105,495.52
182	1,300.94	575.66	725.28	104,919.86
183	1,300.94	579.62	721.32	104,340.24
184	1,300.94	583.60	717.34	103,756.64
185	1,300.94	587.62	713.33	103,169.03
186	1,300.94	591.66	709.29	102,577.37
187	1,300.94	595.72	705.22	101,981.65
188	1,300.94	599.82	701.12	101,381.83
189	1,300.94	603.94	697.00	100,777.88
190	1,300.94	608.09	692.85	100,169.79
191	1,300.94	612.28	688.67	99,557.51
192	1,300.94	616.48	684.46	98,941.03
193	1,300.94	620.72	680.22	98,320.31
194	1,300.94	624.99	675.95	97,695.32
195	1,300.94	629.29	671.66	97,066.03
196	1,300.94	633.61	667.33	96,432.41
197	1,300.94	637.97	662.97	95,794.44
198	1,300.94	642.36	658.59	95,152.09
199	1,300.94	646.77	654.17	94,505.32
200	1,300.94	651.22	649.72	93,854.10
201	1,300.94	655.70	645.25	93,198.40
202	1,300.94	660.20	640.74	92,538.20
203	1,300.94	664.74	636.20	91,873.46
204	1,300.94	669.31	631.63	91,204.14
205	1,300.94	673.91	627.03	90,530.23
206	1,300.94	678.55	622.40	89,851.68
207	1,300.94	683.21	617.73	89,168.47
208	1,300.94	687.91	613.03	88,480.56
209	1,300.94	692.64	608.30	87,787.92
210	1,300.94	697.40	603.54	87,090.52
211	1,300.94	702.20	598.75	86,388.32
212	1,300.94	707.02	593.92	85,681.30
213	1,300.94	711.88	589.06	84,969.42
214	1,300.94	716.78	584.16	84,252.64
215	1,300.94	721.71	579.24	83,530.93
216	1,300.94	726.67	574.28	82,804.27
217	1,300.94	731.66	569.28	82,072.60
218	1,300.94	736.69	564.25	81,335.91
219	1,300.94	741.76	559.18	80,594.15
220	1,300.94	746.86	554.08	79,847.29
221	1,300.94	751.99	548.95	79,095.30
222	1,300.94	757.16	543.78	78,338.14
223	1,300.94	762.37	538.57	77,575.77
224	1,300.94	767.61	533.33	76,808.16
225	1,300.94	772.89	528.06	76,035.27
226	1,300.94	778.20	522.74	75,257.07
227	1,300.94	783.55	517.39	74,473.52
228	1,300.94	788.94	512.01	73,684.59
229	1,300.94	794.36	506.58	72,890.23
230	1,300.94	799.82	501.12	72,090.40
231	1,300.94	805.32	495.62	71,285.08
232	1,300.94	810.86	490.08	70,474.22
233	1,300.94	816.43	484.51	69,657.79
234	1,300.94	822.05	478.90	68,835.75
235	1,300.94	827.70	473.25	68,008.05
236	1,300.94	833.39	467.56	67,174.66
237	1,300.94	839.12	461.83	66,335.55
238	1,300.94	844.89	456.06	65,490.66
239	1,300.94	850.69	450.25	64,639.96
240	1,300.94	856.54	444.40	63,783.42
241	1,300.94	862.43	438.51	62,920.99
242	1,300.94	868.36	432.58	62,052.63
243	1,300.94	874.33	426.61	61,178.30
244	1,300.94	880.34	420.60	60,297.96
245	1,300.94	886.39	414.55	59,411.56
246	1,300.94	892.49	408.45	58,519.07
247	1,300.94	898.62	402.32	57,620.45
248	1,300.94	904.80	396.14	56,715.65
249	1,300.94	911.02	389.92	55,804.62
250	1,300.94	917.29	383.66	54,887.34
251	1,300.94	923.59	377.35	53,963.75
252	1,300.94	929.94	371.00	53,033.80
253	1,300.94	936.34	364.61	52,097.47
254	1,300.94	942.77	358.17	51,154.70
255	1,300.94	949.25	351.69	50,205.44
256	1,300.94	955.78	345.16	49,249.66
257	1,300.94	962.35	338.59	48,287.31
258	1,300.94	968.97	331.98	47,318.34
259	1,300.94	975.63	325.31	46,342.71
260	1,300.94	982.34	318.61	45,360.38
261	1,300.94	989.09	311.85	44,371.29
262	1,300.94	995.89	305.05	43,375.40
263	1,300.94	1,002.74	298.21	42,372.66
264	1,300.94	1,009.63	291.31	41,363.03
265	1,300.94	1,016.57	284.37	40,346.46
266	1,300.94	1,023.56	277.38	39,322.90
267	1,300.94	1,030.60	270.34	38,292.30
268	1,300.94	1,037.68	263.26	37,254.62
269	1,300.94	1,044.82	256.13	36,209.80
270	1,300.94	1,052.00	248.94	35,157.80
271	1,300.94	1,059.23	241.71	34,098.57
272	1,300.94	1,066.52	234.43	33,032.05
273	1,300.94	1,073.85	227.10	31,958.20
274	1,300.94	1,081.23	219.71	30,876.97
275	1,300.94	1,088.66	212.28	29,788.31
276	1,300.94	1,096.15	204.79	28,692.16
277	1,300.94	1,103.68	197.26	27,588.48
278	1,300.94	1,111.27	189.67	26,477.21
279	1,300.94	1,118.91	182.03	25,358.29
280	1,300.94	1,126.60	174.34	24,231.69
281	1,300.94	1,134.35	166.59	23,097.34
282	1,300.94	1,142.15	158.79	21,955.19
283	1,300.94	1,150.00	150.94	20,805.19
284	1,300.94	1,157.91	143.04	19,647.28
285	1,300.94	1,165.87	135.08	18,481.42
286	1,300.94	1,173.88	127.06	17,307.53
287	1,300.94	1,181.95	118.99	16,125.58
288	1,300.94	1,190.08	110.86	14,935.50
289	1,300.94	1,198.26	102.68	13,737.24
290	1,300.94	1,206.50	94.44	12,530.74
291	1,300.94	1,214.79	86.15	11,315.95
292	1,300.94	1,223.15	77.80	10,092.80
293	1,300.94	1,231.55	69.39	8,861.25
294	1,300.94	1,240.02	60.92	7,621.22
295	1,300.94	1,248.55	52.40	6,372.68
296	1,300.94	1,257.13	43.81	5,115.55
297	1,300.94	1,265.77	35.17	3,849.77
298	1,300.94	1,274.48	26.47	2,575.30
299	1,300.94	1,283.24	17.71	1,292.06
300	1,300.94	1,292.06	8.88	0.00