Mortgage Loan of $165,000 for 25 Years at 8.55%

What's the payment on a 25 year home loan for $165k at 8.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,334.19
$16,010 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 25 years at 8.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,334.19 158.56 1,175.63 164,841.44
2 1,334.19 159.69 1,174.50 164,681.74
3 1,334.19 160.83 1,173.36 164,520.91
4 1,334.19 161.98 1,172.21 164,358.93
5 1,334.19 163.13 1,171.06 164,195.80
6 1,334.19 164.29 1,169.90 164,031.51
7 1,334.19 165.46 1,168.72 163,866.04
8 1,334.19 166.64 1,167.55 163,699.40
9 1,334.19 167.83 1,166.36 163,531.57
10 1,334.19 169.03 1,165.16 163,362.54
11 1,334.19 170.23 1,163.96 163,192.31
12 1,334.19 171.44 1,162.75 163,020.87
13 1,334.19 172.67 1,161.52 162,848.20
14 1,334.19 173.90 1,160.29 162,674.31
15 1,334.19 175.13 1,159.05 162,499.17
16 1,334.19 176.38 1,157.81 162,322.79
17 1,334.19 177.64 1,156.55 162,145.15
18 1,334.19 178.90 1,155.28 161,966.25
19 1,334.19 180.18 1,154.01 161,786.07
20 1,334.19 181.46 1,152.73 161,604.61
21 1,334.19 182.76 1,151.43 161,421.85
22 1,334.19 184.06 1,150.13 161,237.79
23 1,334.19 185.37 1,148.82 161,052.42
24 1,334.19 186.69 1,147.50 160,865.73
25 1,334.19 188.02 1,146.17 160,677.71
26 1,334.19 189.36 1,144.83 160,488.35
27 1,334.19 190.71 1,143.48 160,297.64
28 1,334.19 192.07 1,142.12 160,105.57
29 1,334.19 193.44 1,140.75 159,912.14
30 1,334.19 194.81 1,139.37 159,717.32
31 1,334.19 196.20 1,137.99 159,521.12
32 1,334.19 197.60 1,136.59 159,323.52
33 1,334.19 199.01 1,135.18 159,124.51
34 1,334.19 200.43 1,133.76 158,924.08
35 1,334.19 201.85 1,132.33 158,722.23
36 1,334.19 203.29 1,130.90 158,518.93
37 1,334.19 204.74 1,129.45 158,314.19
38 1,334.19 206.20 1,127.99 158,107.99
39 1,334.19 207.67 1,126.52 157,900.32
40 1,334.19 209.15 1,125.04 157,691.17
41 1,334.19 210.64 1,123.55 157,480.53
42 1,334.19 212.14 1,122.05 157,268.39
43 1,334.19 213.65 1,120.54 157,054.74
44 1,334.19 215.17 1,119.02 156,839.57
45 1,334.19 216.71 1,117.48 156,622.86
46 1,334.19 218.25 1,115.94 156,404.61
47 1,334.19 219.81 1,114.38 156,184.80
48 1,334.19 221.37 1,112.82 155,963.43
49 1,334.19 222.95 1,111.24 155,740.48
50 1,334.19 224.54 1,109.65 155,515.94
51 1,334.19 226.14 1,108.05 155,289.81
52 1,334.19 227.75 1,106.44 155,062.06
53 1,334.19 229.37 1,104.82 154,832.69
54 1,334.19 231.01 1,103.18 154,601.68
55 1,334.19 232.65 1,101.54 154,369.03
56 1,334.19 234.31 1,099.88 154,134.72
57 1,334.19 235.98 1,098.21 153,898.74
58 1,334.19 237.66 1,096.53 153,661.08
59 1,334.19 239.35 1,094.84 153,421.73
60 1,334.19 241.06 1,093.13 153,180.67
61 1,334.19 242.78 1,091.41 152,937.89
62 1,334.19 244.51 1,089.68 152,693.38
63 1,334.19 246.25 1,087.94 152,447.13
64 1,334.19 248.00 1,086.19 152,199.13
65 1,334.19 249.77 1,084.42 151,949.36
66 1,334.19 251.55 1,082.64 151,697.81
67 1,334.19 253.34 1,080.85 151,444.47
68 1,334.19 255.15 1,079.04 151,189.32
69 1,334.19 256.96 1,077.22 150,932.36
70 1,334.19 258.80 1,075.39 150,673.56
71 1,334.19 260.64 1,073.55 150,412.92
72 1,334.19 262.50 1,071.69 150,150.43
73 1,334.19 264.37 1,069.82 149,886.06
74 1,334.19 266.25 1,067.94 149,619.81
75 1,334.19 268.15 1,066.04 149,351.66
76 1,334.19 270.06 1,064.13 149,081.60
77 1,334.19 271.98 1,062.21 148,809.62
78 1,334.19 273.92 1,060.27 148,535.70
79 1,334.19 275.87 1,058.32 148,259.83
80 1,334.19 277.84 1,056.35 147,981.99
81 1,334.19 279.82 1,054.37 147,702.17
82 1,334.19 281.81 1,052.38 147,420.36
83 1,334.19 283.82 1,050.37 147,136.54
84 1,334.19 285.84 1,048.35 146,850.70
85 1,334.19 287.88 1,046.31 146,562.82
86 1,334.19 289.93 1,044.26 146,272.89
87 1,334.19 291.99 1,042.19 145,980.90
88 1,334.19 294.07 1,040.11 145,686.82
89 1,334.19 296.17 1,038.02 145,390.65
90 1,334.19 298.28 1,035.91 145,092.37
91 1,334.19 300.41 1,033.78 144,791.97
92 1,334.19 302.55 1,031.64 144,489.42
93 1,334.19 304.70 1,029.49 144,184.72
94 1,334.19 306.87 1,027.32 143,877.85
95 1,334.19 309.06 1,025.13 143,568.79
96 1,334.19 311.26 1,022.93 143,257.53
97 1,334.19 313.48 1,020.71 142,944.05
98 1,334.19 315.71 1,018.48 142,628.34
99 1,334.19 317.96 1,016.23 142,310.37
100 1,334.19 320.23 1,013.96 141,990.15
101 1,334.19 322.51 1,011.68 141,667.64
102 1,334.19 324.81 1,009.38 141,342.83
103 1,334.19 327.12 1,007.07 141,015.71
104 1,334.19 329.45 1,004.74 140,686.26
105 1,334.19 331.80 1,002.39 140,354.46
106 1,334.19 334.16 1,000.03 140,020.29
107 1,334.19 336.54 997.64 139,683.75
108 1,334.19 338.94 995.25 139,344.81
109 1,334.19 341.36 992.83 139,003.45
110 1,334.19 343.79 990.40 138,659.66
111 1,334.19 346.24 987.95 138,313.42
112 1,334.19 348.71 985.48 137,964.72
113 1,334.19 351.19 983.00 137,613.53
114 1,334.19 353.69 980.50 137,259.83
115 1,334.19 356.21 977.98 136,903.62
116 1,334.19 358.75 975.44 136,544.87
117 1,334.19 361.31 972.88 136,183.56
118 1,334.19 363.88 970.31 135,819.68
119 1,334.19 366.47 967.72 135,453.21
120 1,334.19 369.08 965.10 135,084.12
121 1,334.19 371.71 962.47 134,712.41
122 1,334.19 374.36 959.83 134,338.05
123 1,334.19 377.03 957.16 133,961.02
124 1,334.19 379.72 954.47 133,581.30
125 1,334.19 382.42 951.77 133,198.88
126 1,334.19 385.15 949.04 132,813.73
127 1,334.19 387.89 946.30 132,425.84
128 1,334.19 390.65 943.53 132,035.18
129 1,334.19 393.44 940.75 131,641.75
130 1,334.19 396.24 937.95 131,245.50
131 1,334.19 399.06 935.12 130,846.44
132 1,334.19 401.91 932.28 130,444.53
133 1,334.19 404.77 929.42 130,039.76
134 1,334.19 407.66 926.53 129,632.10
135 1,334.19 410.56 923.63 129,221.54
136 1,334.19 413.49 920.70 128,808.06
137 1,334.19 416.43 917.76 128,391.63
138 1,334.19 419.40 914.79 127,972.23
139 1,334.19 422.39 911.80 127,549.84
140 1,334.19 425.40 908.79 127,124.45
141 1,334.19 428.43 905.76 126,696.02
142 1,334.19 431.48 902.71 126,264.54
143 1,334.19 434.55 899.63 125,829.99
144 1,334.19 437.65 896.54 125,392.33
145 1,334.19 440.77 893.42 124,951.57
146 1,334.19 443.91 890.28 124,507.66
147 1,334.19 447.07 887.12 124,060.59
148 1,334.19 450.26 883.93 123,610.33
149 1,334.19 453.47 880.72 123,156.86
150 1,334.19 456.70 877.49 122,700.17
151 1,334.19 459.95 874.24 122,240.22
152 1,334.19 463.23 870.96 121,776.99
153 1,334.19 466.53 867.66 121,310.46
154 1,334.19 469.85 864.34 120,840.61
155 1,334.19 473.20 860.99 120,367.41
156 1,334.19 476.57 857.62 119,890.84
157 1,334.19 479.97 854.22 119,410.87
158 1,334.19 483.39 850.80 118,927.49
159 1,334.19 486.83 847.36 118,440.66
160 1,334.19 490.30 843.89 117,950.36
161 1,334.19 493.79 840.40 117,456.56
162 1,334.19 497.31 836.88 116,959.25
163 1,334.19 500.85 833.33 116,458.40
164 1,334.19 504.42 829.77 115,953.98
165 1,334.19 508.02 826.17 115,445.96
166 1,334.19 511.64 822.55 114,934.32
167 1,334.19 515.28 818.91 114,419.04
168 1,334.19 518.95 815.24 113,900.09
169 1,334.19 522.65 811.54 113,377.44
170 1,334.19 526.37 807.81 112,851.06
171 1,334.19 530.13 804.06 112,320.94
172 1,334.19 533.90 800.29 111,787.03
173 1,334.19 537.71 796.48 111,249.33
174 1,334.19 541.54 792.65 110,707.79
175 1,334.19 545.40 788.79 110,162.39
176 1,334.19 549.28 784.91 109,613.11
177 1,334.19 553.20 780.99 109,059.92
178 1,334.19 557.14 777.05 108,502.78
179 1,334.19 561.11 773.08 107,941.67
180 1,334.19 565.10 769.08 107,376.57
181 1,334.19 569.13 765.06 106,807.44
182 1,334.19 573.19 761.00 106,234.25
183 1,334.19 577.27 756.92 105,656.98
184 1,334.19 581.38 752.81 105,075.60
185 1,334.19 585.53 748.66 104,490.07
186 1,334.19 589.70 744.49 103,900.38
187 1,334.19 593.90 740.29 103,306.48
188 1,334.19 598.13 736.06 102,708.35
189 1,334.19 602.39 731.80 102,105.96
190 1,334.19 606.68 727.50 101,499.27
191 1,334.19 611.01 723.18 100,888.27
192 1,334.19 615.36 718.83 100,272.91
193 1,334.19 619.74 714.44 99,653.16
194 1,334.19 624.16 710.03 99,029.00
195 1,334.19 628.61 705.58 98,400.39
196 1,334.19 633.09 701.10 97,767.31
197 1,334.19 637.60 696.59 97,129.71
198 1,334.19 642.14 692.05 96,487.57
199 1,334.19 646.71 687.47 95,840.86
200 1,334.19 651.32 682.87 95,189.53
201 1,334.19 655.96 678.23 94,533.57
202 1,334.19 660.64 673.55 93,872.93
203 1,334.19 665.34 668.84 93,207.59
204 1,334.19 670.08 664.10 92,537.50
205 1,334.19 674.86 659.33 91,862.64
206 1,334.19 679.67 654.52 91,182.98
207 1,334.19 684.51 649.68 90,498.47
208 1,334.19 689.39 644.80 89,809.08
209 1,334.19 694.30 639.89 89,114.78
210 1,334.19 699.25 634.94 88,415.53
211 1,334.19 704.23 629.96 87,711.31
212 1,334.19 709.25 624.94 87,002.06
213 1,334.19 714.30 619.89 86,287.76
214 1,334.19 719.39 614.80 85,568.37
215 1,334.19 724.51 609.67 84,843.86
216 1,334.19 729.68 604.51 84,114.18
217 1,334.19 734.88 599.31 83,379.31
218 1,334.19 740.11 594.08 82,639.19
219 1,334.19 745.38 588.80 81,893.81
220 1,334.19 750.70 583.49 81,143.11
221 1,334.19 756.04 578.14 80,387.07
222 1,334.19 761.43 572.76 79,625.64
223 1,334.19 766.86 567.33 78,858.78
224 1,334.19 772.32 561.87 78,086.46
225 1,334.19 777.82 556.37 77,308.64
226 1,334.19 783.36 550.82 76,525.28
227 1,334.19 788.95 545.24 75,736.33
228 1,334.19 794.57 539.62 74,941.76
229 1,334.19 800.23 533.96 74,141.53
230 1,334.19 805.93 528.26 73,335.60
231 1,334.19 811.67 522.52 72,523.93
232 1,334.19 817.46 516.73 71,706.47
233 1,334.19 823.28 510.91 70,883.19
234 1,334.19 829.15 505.04 70,054.05
235 1,334.19 835.05 499.14 69,218.99
236 1,334.19 841.00 493.19 68,377.99
237 1,334.19 847.00 487.19 67,530.99
238 1,334.19 853.03 481.16 66,677.96
239 1,334.19 859.11 475.08 65,818.86
240 1,334.19 865.23 468.96 64,953.63
241 1,334.19 871.39 462.79 64,082.23
242 1,334.19 877.60 456.59 63,204.63
243 1,334.19 883.86 450.33 62,320.77
244 1,334.19 890.15 444.04 61,430.62
245 1,334.19 896.50 437.69 60,534.12
246 1,334.19 902.88 431.31 59,631.24
247 1,334.19 909.32 424.87 58,721.92
248 1,334.19 915.80 418.39 57,806.13
249 1,334.19 922.32 411.87 56,883.81
250 1,334.19 928.89 405.30 55,954.92
251 1,334.19 935.51 398.68 55,019.41
252 1,334.19 942.18 392.01 54,077.23
253 1,334.19 948.89 385.30 53,128.34
254 1,334.19 955.65 378.54 52,172.69
255 1,334.19 962.46 371.73 51,210.23
256 1,334.19 969.32 364.87 50,240.92
257 1,334.19 976.22 357.97 49,264.70
258 1,334.19 983.18 351.01 48,281.52
259 1,334.19 990.18 344.01 47,291.33
260 1,334.19 997.24 336.95 46,294.10
261 1,334.19 1,004.34 329.85 45,289.75
262 1,334.19 1,011.50 322.69 44,278.25
263 1,334.19 1,018.71 315.48 43,259.55
264 1,334.19 1,025.96 308.22 42,233.58
265 1,334.19 1,033.27 300.91 41,200.31
266 1,334.19 1,040.64 293.55 40,159.67
267 1,334.19 1,048.05 286.14 39,111.62
268 1,334.19 1,055.52 278.67 38,056.10
269 1,334.19 1,063.04 271.15 36,993.06
270 1,334.19 1,070.61 263.58 35,922.45
271 1,334.19 1,078.24 255.95 34,844.21
272 1,334.19 1,085.92 248.26 33,758.28
273 1,334.19 1,093.66 240.53 32,664.62
274 1,334.19 1,101.45 232.74 31,563.17
275 1,334.19 1,109.30 224.89 30,453.87
276 1,334.19 1,117.21 216.98 29,336.66
277 1,334.19 1,125.17 209.02 28,211.50
278 1,334.19 1,133.18 201.01 27,078.32
279 1,334.19 1,141.26 192.93 25,937.06
280 1,334.19 1,149.39 184.80 24,787.67
281 1,334.19 1,157.58 176.61 23,630.10
282 1,334.19 1,165.82 168.36 22,464.27
283 1,334.19 1,174.13 160.06 21,290.14
284 1,334.19 1,182.50 151.69 20,107.64
285 1,334.19 1,190.92 143.27 18,916.72
286 1,334.19 1,199.41 134.78 17,717.31
287 1,334.19 1,207.95 126.24 16,509.36
288 1,334.19 1,216.56 117.63 15,292.80
289 1,334.19 1,225.23 108.96 14,067.57
290 1,334.19 1,233.96 100.23 12,833.62
291 1,334.19 1,242.75 91.44 11,590.87
292 1,334.19 1,251.60 82.58 10,339.26
293 1,334.19 1,260.52 73.67 9,078.74
294 1,334.19 1,269.50 64.69 7,809.24
295 1,334.19 1,278.55 55.64 6,530.69
296 1,334.19 1,287.66 46.53 5,243.03
297 1,334.19 1,296.83 37.36 3,946.20
298 1,334.19 1,306.07 28.12 2,640.13
299 1,334.19 1,315.38 18.81 1,324.75
300 1,334.19 1,324.75 9.44 0.00