Mortgage Loan of $165,000 for 25 Years at 8.875%

What's the payment on a 25 year home loan for $165k at 8.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,370.58
$16,447 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 25 years at 8.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,370.58 150.27 1,220.31 164,849.73
2 1,370.58 151.38 1,219.20 164,698.36
3 1,370.58 152.50 1,218.08 164,545.86
4 1,370.58 153.62 1,216.95 164,392.24
5 1,370.58 154.76 1,215.82 164,237.48
6 1,370.58 155.90 1,214.67 164,081.57
7 1,370.58 157.06 1,213.52 163,924.52
8 1,370.58 158.22 1,212.36 163,766.30
9 1,370.58 159.39 1,211.19 163,606.91
10 1,370.58 160.57 1,210.01 163,446.34
11 1,370.58 161.76 1,208.82 163,284.58
12 1,370.58 162.95 1,207.63 163,121.63
13 1,370.58 164.16 1,206.42 162,957.47
14 1,370.58 165.37 1,205.21 162,792.10
15 1,370.58 166.59 1,203.98 162,625.51
16 1,370.58 167.83 1,202.75 162,457.68
17 1,370.58 169.07 1,201.51 162,288.61
18 1,370.58 170.32 1,200.26 162,118.29
19 1,370.58 171.58 1,199.00 161,946.72
20 1,370.58 172.85 1,197.73 161,773.87
21 1,370.58 174.13 1,196.45 161,599.74
22 1,370.58 175.41 1,195.16 161,424.33
23 1,370.58 176.71 1,193.87 161,247.62
24 1,370.58 178.02 1,192.56 161,069.60
25 1,370.58 179.33 1,191.24 160,890.27
26 1,370.58 180.66 1,189.92 160,709.61
27 1,370.58 182.00 1,188.58 160,527.61
28 1,370.58 183.34 1,187.24 160,344.27
29 1,370.58 184.70 1,185.88 160,159.57
30 1,370.58 186.06 1,184.51 159,973.51
31 1,370.58 187.44 1,183.14 159,786.07
32 1,370.58 188.83 1,181.75 159,597.24
33 1,370.58 190.22 1,180.35 159,407.02
34 1,370.58 191.63 1,178.95 159,215.39
35 1,370.58 193.05 1,177.53 159,022.34
36 1,370.58 194.48 1,176.10 158,827.87
37 1,370.58 195.91 1,174.66 158,631.95
38 1,370.58 197.36 1,173.22 158,434.59
39 1,370.58 198.82 1,171.76 158,235.77
40 1,370.58 200.29 1,170.29 158,035.48
41 1,370.58 201.77 1,168.80 157,833.70
42 1,370.58 203.27 1,167.31 157,630.44
43 1,370.58 204.77 1,165.81 157,425.67
44 1,370.58 206.28 1,164.29 157,219.38
45 1,370.58 207.81 1,162.77 157,011.57
46 1,370.58 209.35 1,161.23 156,802.23
47 1,370.58 210.89 1,159.68 156,591.33
48 1,370.58 212.45 1,158.12 156,378.88
49 1,370.58 214.03 1,156.55 156,164.85
50 1,370.58 215.61 1,154.97 155,949.24
51 1,370.58 217.20 1,153.37 155,732.04
52 1,370.58 218.81 1,151.77 155,513.23
53 1,370.58 220.43 1,150.15 155,292.80
54 1,370.58 222.06 1,148.52 155,070.75
55 1,370.58 223.70 1,146.88 154,847.04
56 1,370.58 225.35 1,145.22 154,621.69
57 1,370.58 227.02 1,143.56 154,394.67
58 1,370.58 228.70 1,141.88 154,165.97
59 1,370.58 230.39 1,140.19 153,935.58
60 1,370.58 232.10 1,138.48 153,703.48
61 1,370.58 233.81 1,136.77 153,469.67
62 1,370.58 235.54 1,135.04 153,234.13
63 1,370.58 237.28 1,133.29 152,996.84
64 1,370.58 239.04 1,131.54 152,757.80
65 1,370.58 240.81 1,129.77 152,517.00
66 1,370.58 242.59 1,127.99 152,274.41
67 1,370.58 244.38 1,126.20 152,030.03
68 1,370.58 246.19 1,124.39 151,783.84
69 1,370.58 248.01 1,122.57 151,535.83
70 1,370.58 249.84 1,120.73 151,285.99
71 1,370.58 251.69 1,118.89 151,034.29
72 1,370.58 253.55 1,117.02 150,780.74
73 1,370.58 255.43 1,115.15 150,525.31
74 1,370.58 257.32 1,113.26 150,267.99
75 1,370.58 259.22 1,111.36 150,008.77
76 1,370.58 261.14 1,109.44 149,747.64
77 1,370.58 263.07 1,107.51 149,484.57
78 1,370.58 265.01 1,105.56 149,219.55
79 1,370.58 266.97 1,103.60 148,952.58
80 1,370.58 268.95 1,101.63 148,683.63
81 1,370.58 270.94 1,099.64 148,412.69
82 1,370.58 272.94 1,097.64 148,139.75
83 1,370.58 274.96 1,095.62 147,864.79
84 1,370.58 276.99 1,093.58 147,587.79
85 1,370.58 279.04 1,091.53 147,308.75
86 1,370.58 281.11 1,089.47 147,027.64
87 1,370.58 283.19 1,087.39 146,744.46
88 1,370.58 285.28 1,085.30 146,459.18
89 1,370.58 287.39 1,083.19 146,171.79
90 1,370.58 289.52 1,081.06 145,882.27
91 1,370.58 291.66 1,078.92 145,590.61
92 1,370.58 293.81 1,076.76 145,296.80
93 1,370.58 295.99 1,074.59 145,000.81
94 1,370.58 298.18 1,072.40 144,702.64
95 1,370.58 300.38 1,070.20 144,402.25
96 1,370.58 302.60 1,067.98 144,099.65
97 1,370.58 304.84 1,065.74 143,794.81
98 1,370.58 307.10 1,063.48 143,487.72
99 1,370.58 309.37 1,061.21 143,178.35
100 1,370.58 311.65 1,058.92 142,866.69
101 1,370.58 313.96 1,056.62 142,552.74
102 1,370.58 316.28 1,054.30 142,236.45
103 1,370.58 318.62 1,051.96 141,917.83
104 1,370.58 320.98 1,049.60 141,596.86
105 1,370.58 323.35 1,047.23 141,273.51
106 1,370.58 325.74 1,044.84 140,947.76
107 1,370.58 328.15 1,042.43 140,619.61
108 1,370.58 330.58 1,040.00 140,289.03
109 1,370.58 333.02 1,037.55 139,956.01
110 1,370.58 335.49 1,035.09 139,620.52
111 1,370.58 337.97 1,032.61 139,282.55
112 1,370.58 340.47 1,030.11 138,942.09
113 1,370.58 342.99 1,027.59 138,599.10
114 1,370.58 345.52 1,025.06 138,253.58
115 1,370.58 348.08 1,022.50 137,905.50
116 1,370.58 350.65 1,019.93 137,554.85
117 1,370.58 353.25 1,017.33 137,201.61
118 1,370.58 355.86 1,014.72 136,845.75
119 1,370.58 358.49 1,012.09 136,487.26
120 1,370.58 361.14 1,009.44 136,126.12
121 1,370.58 363.81 1,006.77 135,762.31
122 1,370.58 366.50 1,004.08 135,395.80
123 1,370.58 369.21 1,001.36 135,026.59
124 1,370.58 371.94 998.63 134,654.65
125 1,370.58 374.69 995.88 134,279.95
126 1,370.58 377.47 993.11 133,902.49
127 1,370.58 380.26 990.32 133,522.23
128 1,370.58 383.07 987.51 133,139.16
129 1,370.58 385.90 984.68 132,753.26
130 1,370.58 388.76 981.82 132,364.50
131 1,370.58 391.63 978.95 131,972.87
132 1,370.58 394.53 976.05 131,578.34
133 1,370.58 397.45 973.13 131,180.90
134 1,370.58 400.39 970.19 130,780.51
135 1,370.58 403.35 967.23 130,377.16
136 1,370.58 406.33 964.25 129,970.83
137 1,370.58 409.34 961.24 129,561.50
138 1,370.58 412.36 958.22 129,149.13
139 1,370.58 415.41 955.17 128,733.72
140 1,370.58 418.48 952.09 128,315.24
141 1,370.58 421.58 949.00 127,893.66
142 1,370.58 424.70 945.88 127,468.96
143 1,370.58 427.84 942.74 127,041.12
144 1,370.58 431.00 939.57 126,610.12
145 1,370.58 434.19 936.39 126,175.93
146 1,370.58 437.40 933.18 125,738.53
147 1,370.58 440.64 929.94 125,297.89
148 1,370.58 443.90 926.68 124,854.00
149 1,370.58 447.18 923.40 124,406.82
150 1,370.58 450.49 920.09 123,956.33
151 1,370.58 453.82 916.76 123,502.51
152 1,370.58 457.17 913.40 123,045.34
153 1,370.58 460.55 910.02 122,584.78
154 1,370.58 463.96 906.62 122,120.82
155 1,370.58 467.39 903.19 121,653.43
156 1,370.58 470.85 899.73 121,182.58
157 1,370.58 474.33 896.25 120,708.25
158 1,370.58 477.84 892.74 120,230.41
159 1,370.58 481.37 889.20 119,749.04
160 1,370.58 484.93 885.64 119,264.10
161 1,370.58 488.52 882.06 118,775.58
162 1,370.58 492.13 878.44 118,283.45
163 1,370.58 495.77 874.80 117,787.68
164 1,370.58 499.44 871.14 117,288.24
165 1,370.58 503.13 867.44 116,785.10
166 1,370.58 506.85 863.72 116,278.25
167 1,370.58 510.60 859.97 115,767.65
168 1,370.58 514.38 856.20 115,253.27
169 1,370.58 518.18 852.39 114,735.08
170 1,370.58 522.02 848.56 114,213.07
171 1,370.58 525.88 844.70 113,687.19
172 1,370.58 529.77 840.81 113,157.42
173 1,370.58 533.68 836.89 112,623.74
174 1,370.58 537.63 832.95 112,086.11
175 1,370.58 541.61 828.97 111,544.50
176 1,370.58 545.61 824.96 110,998.89
177 1,370.58 549.65 820.93 110,449.24
178 1,370.58 553.71 816.86 109,895.52
179 1,370.58 557.81 812.77 109,337.72
180 1,370.58 561.93 808.64 108,775.78
181 1,370.58 566.09 804.49 108,209.69
182 1,370.58 570.28 800.30 107,639.41
183 1,370.58 574.49 796.08 107,064.92
184 1,370.58 578.74 791.83 106,486.18
185 1,370.58 583.02 787.55 105,903.15
186 1,370.58 587.34 783.24 105,315.82
187 1,370.58 591.68 778.90 104,724.14
188 1,370.58 596.06 774.52 104,128.08
189 1,370.58 600.46 770.11 103,527.62
190 1,370.58 604.90 765.67 102,922.71
191 1,370.58 609.38 761.20 102,313.33
192 1,370.58 613.89 756.69 101,699.45
193 1,370.58 618.43 752.15 101,081.02
194 1,370.58 623.00 747.58 100,458.02
195 1,370.58 627.61 742.97 99,830.42
196 1,370.58 632.25 738.33 99,198.17
197 1,370.58 636.92 733.65 98,561.24
198 1,370.58 641.64 728.94 97,919.61
199 1,370.58 646.38 724.20 97,273.23
200 1,370.58 651.16 719.42 96,622.07
201 1,370.58 655.98 714.60 95,966.09
202 1,370.58 660.83 709.75 95,305.26
203 1,370.58 665.72 704.86 94,639.54
204 1,370.58 670.64 699.94 93,968.91
205 1,370.58 675.60 694.98 93,293.31
206 1,370.58 680.60 689.98 92,612.71
207 1,370.58 685.63 684.95 91,927.08
208 1,370.58 690.70 679.88 91,236.38
209 1,370.58 695.81 674.77 90,540.57
210 1,370.58 700.95 669.62 89,839.62
211 1,370.58 706.14 664.44 89,133.48
212 1,370.58 711.36 659.22 88,422.12
213 1,370.58 716.62 653.96 87,705.49
214 1,370.58 721.92 648.66 86,983.57
215 1,370.58 727.26 643.32 86,256.31
216 1,370.58 732.64 637.94 85,523.67
217 1,370.58 738.06 632.52 84,785.61
218 1,370.58 743.52 627.06 84,042.09
219 1,370.58 749.02 621.56 83,293.08
220 1,370.58 754.56 616.02 82,538.52
221 1,370.58 760.14 610.44 81,778.38
222 1,370.58 765.76 604.82 81,012.62
223 1,370.58 771.42 599.16 80,241.20
224 1,370.58 777.13 593.45 79,464.08
225 1,370.58 782.87 587.70 78,681.20
226 1,370.58 788.66 581.91 77,892.54
227 1,370.58 794.50 576.08 77,098.04
228 1,370.58 800.37 570.20 76,297.66
229 1,370.58 806.29 564.28 75,491.37
230 1,370.58 812.26 558.32 74,679.12
231 1,370.58 818.26 552.31 73,860.85
232 1,370.58 824.32 546.26 73,036.54
233 1,370.58 830.41 540.17 72,206.13
234 1,370.58 836.55 534.02 71,369.57
235 1,370.58 842.74 527.84 70,526.83
236 1,370.58 848.97 521.60 69,677.86
237 1,370.58 855.25 515.33 68,822.61
238 1,370.58 861.58 509.00 67,961.03
239 1,370.58 867.95 502.63 67,093.08
240 1,370.58 874.37 496.21 66,218.71
241 1,370.58 880.84 489.74 65,337.88
242 1,370.58 887.35 483.23 64,450.53
243 1,370.58 893.91 476.67 63,556.61
244 1,370.58 900.52 470.05 62,656.09
245 1,370.58 907.18 463.39 61,748.91
246 1,370.58 913.89 456.68 60,835.01
247 1,370.58 920.65 449.93 59,914.36
248 1,370.58 927.46 443.12 58,986.90
249 1,370.58 934.32 436.26 58,052.58
250 1,370.58 941.23 429.35 57,111.35
251 1,370.58 948.19 422.39 56,163.16
252 1,370.58 955.20 415.37 55,207.95
253 1,370.58 962.27 408.31 54,245.68
254 1,370.58 969.39 401.19 53,276.30
255 1,370.58 976.56 394.02 52,299.74
256 1,370.58 983.78 386.80 51,315.97
257 1,370.58 991.05 379.52 50,324.91
258 1,370.58 998.38 372.19 49,326.53
259 1,370.58 1,005.77 364.81 48,320.76
260 1,370.58 1,013.21 357.37 47,307.56
261 1,370.58 1,020.70 349.88 46,286.86
262 1,370.58 1,028.25 342.33 45,258.61
263 1,370.58 1,035.85 334.73 44,222.76
264 1,370.58 1,043.51 327.06 43,179.24
265 1,370.58 1,051.23 319.35 42,128.01
266 1,370.58 1,059.01 311.57 41,069.01
267 1,370.58 1,066.84 303.74 40,002.17
268 1,370.58 1,074.73 295.85 38,927.44
269 1,370.58 1,082.68 287.90 37,844.76
270 1,370.58 1,090.68 279.89 36,754.08
271 1,370.58 1,098.75 271.83 35,655.33
272 1,370.58 1,106.88 263.70 34,548.45
273 1,370.58 1,115.06 255.51 33,433.39
274 1,370.58 1,123.31 247.27 32,310.08
275 1,370.58 1,131.62 238.96 31,178.46
276 1,370.58 1,139.99 230.59 30,038.47
277 1,370.58 1,148.42 222.16 28,890.05
278 1,370.58 1,156.91 213.67 27,733.14
279 1,370.58 1,165.47 205.11 26,567.68
280 1,370.58 1,174.09 196.49 25,393.59
281 1,370.58 1,182.77 187.81 24,210.82
282 1,370.58 1,191.52 179.06 23,019.30
283 1,370.58 1,200.33 170.25 21,818.97
284 1,370.58 1,209.21 161.37 20,609.76
285 1,370.58 1,218.15 152.43 19,391.61
286 1,370.58 1,227.16 143.42 18,164.45
287 1,370.58 1,236.24 134.34 16,928.21
288 1,370.58 1,245.38 125.20 15,682.83
289 1,370.58 1,254.59 115.99 14,428.24
290 1,370.58 1,263.87 106.71 13,164.37
291 1,370.58 1,273.22 97.36 11,891.16
292 1,370.58 1,282.63 87.95 10,608.52
293 1,370.58 1,292.12 78.46 9,316.40
294 1,370.58 1,301.68 68.90 8,014.73
295 1,370.58 1,311.30 59.28 6,703.43
296 1,370.58 1,321.00 49.58 5,382.43
297 1,370.58 1,330.77 39.81 4,051.66
298 1,370.58 1,340.61 29.97 2,711.04
299 1,370.58 1,350.53 20.05 1,360.52
300 1,370.58 1,360.52 10.06 0.00