Mortgage Loan of $1,800 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $1.8k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.78

$81 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.8k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,800 loan for 25 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.78	5.28	1.50	1,794.72
2	6.78	5.29	1.50	1,789.43
3	6.78	5.29	1.49	1,784.14
4	6.78	5.30	1.49	1,778.84
5	6.78	5.30	1.48	1,773.54
6	6.78	5.31	1.48	1,768.23
7	6.78	5.31	1.47	1,762.92
8	6.78	5.31	1.47	1,757.61
9	6.78	5.32	1.46	1,752.29
10	6.78	5.32	1.46	1,746.96
11	6.78	5.33	1.46	1,741.64
12	6.78	5.33	1.45	1,736.30
13	6.78	5.34	1.45	1,730.97
14	6.78	5.34	1.44	1,725.63
15	6.78	5.35	1.44	1,720.28
16	6.78	5.35	1.43	1,714.93
17	6.78	5.35	1.43	1,709.58
18	6.78	5.36	1.42	1,704.22
19	6.78	5.36	1.42	1,698.85
20	6.78	5.37	1.42	1,693.49
21	6.78	5.37	1.41	1,688.11
22	6.78	5.38	1.41	1,682.74
23	6.78	5.38	1.40	1,677.35
24	6.78	5.39	1.40	1,671.97
25	6.78	5.39	1.39	1,666.58
26	6.78	5.39	1.39	1,661.18
27	6.78	5.40	1.38	1,655.78
28	6.78	5.40	1.38	1,650.38
29	6.78	5.41	1.38	1,644.97
30	6.78	5.41	1.37	1,639.56
31	6.78	5.42	1.37	1,634.14
32	6.78	5.42	1.36	1,628.72
33	6.78	5.43	1.36	1,623.29
34	6.78	5.43	1.35	1,617.86
35	6.78	5.44	1.35	1,612.43
36	6.78	5.44	1.34	1,606.99
37	6.78	5.44	1.34	1,601.54
38	6.78	5.45	1.33	1,596.09
39	6.78	5.45	1.33	1,590.64
40	6.78	5.46	1.33	1,585.18
41	6.78	5.46	1.32	1,579.72
42	6.78	5.47	1.32	1,574.25
43	6.78	5.47	1.31	1,568.78
44	6.78	5.48	1.31	1,563.30
45	6.78	5.48	1.30	1,557.82
46	6.78	5.49	1.30	1,552.34
47	6.78	5.49	1.29	1,546.85
48	6.78	5.49	1.29	1,541.35
49	6.78	5.50	1.28	1,535.85
50	6.78	5.50	1.28	1,530.35
51	6.78	5.51	1.28	1,524.84
52	6.78	5.51	1.27	1,519.33
53	6.78	5.52	1.27	1,513.81
54	6.78	5.52	1.26	1,508.29
55	6.78	5.53	1.26	1,502.76
56	6.78	5.53	1.25	1,497.23
57	6.78	5.54	1.25	1,491.69
58	6.78	5.54	1.24	1,486.15
59	6.78	5.55	1.24	1,480.61
60	6.78	5.55	1.23	1,475.06
61	6.78	5.55	1.23	1,469.50
62	6.78	5.56	1.22	1,463.94
63	6.78	5.56	1.22	1,458.38
64	6.78	5.57	1.22	1,452.81
65	6.78	5.57	1.21	1,447.24
66	6.78	5.58	1.21	1,441.66
67	6.78	5.58	1.20	1,436.08
68	6.78	5.59	1.20	1,430.49
69	6.78	5.59	1.19	1,424.90
70	6.78	5.60	1.19	1,419.30
71	6.78	5.60	1.18	1,413.70
72	6.78	5.61	1.18	1,408.10
73	6.78	5.61	1.17	1,402.49
74	6.78	5.61	1.17	1,396.87
75	6.78	5.62	1.16	1,391.25
76	6.78	5.62	1.16	1,385.63
77	6.78	5.63	1.15	1,380.00
78	6.78	5.63	1.15	1,374.37
79	6.78	5.64	1.15	1,368.73
80	6.78	5.64	1.14	1,363.08
81	6.78	5.65	1.14	1,357.44
82	6.78	5.65	1.13	1,351.78
83	6.78	5.66	1.13	1,346.13
84	6.78	5.66	1.12	1,340.46
85	6.78	5.67	1.12	1,334.80
86	6.78	5.67	1.11	1,329.13
87	6.78	5.68	1.11	1,323.45
88	6.78	5.68	1.10	1,317.77
89	6.78	5.69	1.10	1,312.08
90	6.78	5.69	1.09	1,306.39
91	6.78	5.70	1.09	1,300.70
92	6.78	5.70	1.08	1,295.00
93	6.78	5.70	1.08	1,289.29
94	6.78	5.71	1.07	1,283.58
95	6.78	5.71	1.07	1,277.87
96	6.78	5.72	1.06	1,272.15
97	6.78	5.72	1.06	1,266.43
98	6.78	5.73	1.06	1,260.70
99	6.78	5.73	1.05	1,254.97
100	6.78	5.74	1.05	1,249.23
101	6.78	5.74	1.04	1,243.49
102	6.78	5.75	1.04	1,237.74
103	6.78	5.75	1.03	1,231.99
104	6.78	5.76	1.03	1,226.23
105	6.78	5.76	1.02	1,220.47
106	6.78	5.77	1.02	1,214.70
107	6.78	5.77	1.01	1,208.93
108	6.78	5.78	1.01	1,203.15
109	6.78	5.78	1.00	1,197.37
110	6.78	5.79	1.00	1,191.59
111	6.78	5.79	0.99	1,185.80
112	6.78	5.80	0.99	1,180.00
113	6.78	5.80	0.98	1,174.20
114	6.78	5.81	0.98	1,168.39
115	6.78	5.81	0.97	1,162.58
116	6.78	5.81	0.97	1,156.77
117	6.78	5.82	0.96	1,150.95
118	6.78	5.82	0.96	1,145.13
119	6.78	5.83	0.95	1,139.30
120	6.78	5.83	0.95	1,133.46
121	6.78	5.84	0.94	1,127.62
122	6.78	5.84	0.94	1,121.78
123	6.78	5.85	0.93	1,115.93
124	6.78	5.85	0.93	1,110.08
125	6.78	5.86	0.93	1,104.22
126	6.78	5.86	0.92	1,098.35
127	6.78	5.87	0.92	1,092.48
128	6.78	5.87	0.91	1,086.61
129	6.78	5.88	0.91	1,080.73
130	6.78	5.88	0.90	1,074.85
131	6.78	5.89	0.90	1,068.96
132	6.78	5.89	0.89	1,063.07
133	6.78	5.90	0.89	1,057.17
134	6.78	5.90	0.88	1,051.27
135	6.78	5.91	0.88	1,045.36
136	6.78	5.91	0.87	1,039.45
137	6.78	5.92	0.87	1,033.53
138	6.78	5.92	0.86	1,027.61
139	6.78	5.93	0.86	1,021.68
140	6.78	5.93	0.85	1,015.75
141	6.78	5.94	0.85	1,009.81
142	6.78	5.94	0.84	1,003.87
143	6.78	5.95	0.84	997.92
144	6.78	5.95	0.83	991.97
145	6.78	5.96	0.83	986.01
146	6.78	5.96	0.82	980.05
147	6.78	5.97	0.82	974.08
148	6.78	5.97	0.81	968.11
149	6.78	5.98	0.81	962.14
150	6.78	5.98	0.80	956.15
151	6.78	5.99	0.80	950.17
152	6.78	5.99	0.79	944.17
153	6.78	6.00	0.79	938.18
154	6.78	6.00	0.78	932.18
155	6.78	6.01	0.78	926.17
156	6.78	6.01	0.77	920.16
157	6.78	6.02	0.77	914.14
158	6.78	6.02	0.76	908.12
159	6.78	6.03	0.76	902.09
160	6.78	6.03	0.75	896.06
161	6.78	6.04	0.75	890.02
162	6.78	6.04	0.74	883.98
163	6.78	6.05	0.74	877.93
164	6.78	6.05	0.73	871.88
165	6.78	6.06	0.73	865.82
166	6.78	6.06	0.72	859.76
167	6.78	6.07	0.72	853.69
168	6.78	6.07	0.71	847.62
169	6.78	6.08	0.71	841.55
170	6.78	6.08	0.70	835.46
171	6.78	6.09	0.70	829.38
172	6.78	6.09	0.69	823.28
173	6.78	6.10	0.69	817.18
174	6.78	6.10	0.68	811.08
175	6.78	6.11	0.68	804.97
176	6.78	6.11	0.67	798.86
177	6.78	6.12	0.67	792.74
178	6.78	6.12	0.66	786.62
179	6.78	6.13	0.66	780.49
180	6.78	6.13	0.65	774.36
181	6.78	6.14	0.65	768.22
182	6.78	6.14	0.64	762.08
183	6.78	6.15	0.64	755.93
184	6.78	6.15	0.63	749.77
185	6.78	6.16	0.62	743.62
186	6.78	6.16	0.62	737.45
187	6.78	6.17	0.61	731.28
188	6.78	6.17	0.61	725.11
189	6.78	6.18	0.60	718.93
190	6.78	6.18	0.60	712.74
191	6.78	6.19	0.59	706.55
192	6.78	6.19	0.59	700.36
193	6.78	6.20	0.58	694.16
194	6.78	6.21	0.58	687.95
195	6.78	6.21	0.57	681.74
196	6.78	6.22	0.57	675.53
197	6.78	6.22	0.56	669.31
198	6.78	6.23	0.56	663.08
199	6.78	6.23	0.55	656.85
200	6.78	6.24	0.55	650.61
201	6.78	6.24	0.54	644.37
202	6.78	6.25	0.54	638.13
203	6.78	6.25	0.53	631.87
204	6.78	6.26	0.53	625.62
205	6.78	6.26	0.52	619.35
206	6.78	6.27	0.52	613.09
207	6.78	6.27	0.51	606.81
208	6.78	6.28	0.51	600.54
209	6.78	6.28	0.50	594.25
210	6.78	6.29	0.50	587.96
211	6.78	6.29	0.49	581.67
212	6.78	6.30	0.48	575.37
213	6.78	6.30	0.48	569.07
214	6.78	6.31	0.47	562.76
215	6.78	6.31	0.47	556.44
216	6.78	6.32	0.46	550.12
217	6.78	6.33	0.46	543.80
218	6.78	6.33	0.45	537.47
219	6.78	6.34	0.45	531.13
220	6.78	6.34	0.44	524.79
221	6.78	6.35	0.44	518.44
222	6.78	6.35	0.43	512.09
223	6.78	6.36	0.43	505.74
224	6.78	6.36	0.42	499.37
225	6.78	6.37	0.42	493.01
226	6.78	6.37	0.41	486.63
227	6.78	6.38	0.41	480.25
228	6.78	6.38	0.40	473.87
229	6.78	6.39	0.39	467.48
230	6.78	6.39	0.39	461.09
231	6.78	6.40	0.38	454.69
232	6.78	6.40	0.38	448.28
233	6.78	6.41	0.37	441.87
234	6.78	6.42	0.37	435.46
235	6.78	6.42	0.36	429.04
236	6.78	6.43	0.36	422.61
237	6.78	6.43	0.35	416.18
238	6.78	6.44	0.35	409.74
239	6.78	6.44	0.34	403.30
240	6.78	6.45	0.34	396.85
241	6.78	6.45	0.33	390.40
242	6.78	6.46	0.33	383.94
243	6.78	6.46	0.32	377.48
244	6.78	6.47	0.31	371.01
245	6.78	6.47	0.31	364.53
246	6.78	6.48	0.30	358.05
247	6.78	6.49	0.30	351.57
248	6.78	6.49	0.29	345.08
249	6.78	6.50	0.29	338.58
250	6.78	6.50	0.28	332.08
251	6.78	6.51	0.28	325.57
252	6.78	6.51	0.27	319.06
253	6.78	6.52	0.27	312.54
254	6.78	6.52	0.26	306.02
255	6.78	6.53	0.26	299.49
256	6.78	6.53	0.25	292.96
257	6.78	6.54	0.24	286.42
258	6.78	6.55	0.24	279.87
259	6.78	6.55	0.23	273.32
260	6.78	6.56	0.23	266.77
261	6.78	6.56	0.22	260.20
262	6.78	6.57	0.22	253.64
263	6.78	6.57	0.21	247.07
264	6.78	6.58	0.21	240.49
265	6.78	6.58	0.20	233.90
266	6.78	6.59	0.19	227.32
267	6.78	6.59	0.19	220.72
268	6.78	6.60	0.18	214.12
269	6.78	6.61	0.18	207.52
270	6.78	6.61	0.17	200.91
271	6.78	6.62	0.17	194.29
272	6.78	6.62	0.16	187.67
273	6.78	6.63	0.16	181.04
274	6.78	6.63	0.15	174.41
275	6.78	6.64	0.15	167.77
276	6.78	6.64	0.14	161.13
277	6.78	6.65	0.13	154.48
278	6.78	6.65	0.13	147.82
279	6.78	6.66	0.12	141.16
280	6.78	6.67	0.12	134.49
281	6.78	6.67	0.11	127.82
282	6.78	6.68	0.11	121.15
283	6.78	6.68	0.10	114.46
284	6.78	6.69	0.10	107.77
285	6.78	6.69	0.09	101.08
286	6.78	6.70	0.08	94.38
287	6.78	6.71	0.08	87.68
288	6.78	6.71	0.07	80.97
289	6.78	6.72	0.07	74.25
290	6.78	6.72	0.06	67.53
291	6.78	6.73	0.06	60.80
292	6.78	6.73	0.05	54.07
293	6.78	6.74	0.05	47.33
294	6.78	6.74	0.04	40.58
295	6.78	6.75	0.03	33.83
296	6.78	6.76	0.03	27.08
297	6.78	6.76	0.02	20.32
298	6.78	6.77	0.02	13.55
299	6.78	6.77	0.01	6.78
300	6.78	6.78	0.01	0.00