Mortgage Loan of $2,250 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $2,250.00 at 1.00% interest?
Results
Monthly payment: $8.48
$102 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,250 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 8.48 | 6.60 | 1.88 | 2,243.40 |
| 2 | 8.48 | 6.61 | 1.87 | 2,236.79 |
| 3 | 8.48 | 6.62 | 1.86 | 2,230.17 |
| 4 | 8.48 | 6.62 | 1.86 | 2,223.55 |
| 5 | 8.48 | 6.63 | 1.85 | 2,216.92 |
| 6 | 8.48 | 6.63 | 1.85 | 2,210.29 |
| 7 | 8.48 | 6.64 | 1.84 | 2,203.65 |
| 8 | 8.48 | 6.64 | 1.84 | 2,197.01 |
| 9 | 8.48 | 6.65 | 1.83 | 2,190.36 |
| 10 | 8.48 | 6.65 | 1.83 | 2,183.71 |
| 11 | 8.48 | 6.66 | 1.82 | 2,177.05 |
| 12 | 8.48 | 6.67 | 1.81 | 2,170.38 |
| 13 | 8.48 | 6.67 | 1.81 | 2,163.71 |
| 14 | 8.48 | 6.68 | 1.80 | 2,157.03 |
| 15 | 8.48 | 6.68 | 1.80 | 2,150.35 |
| 16 | 8.48 | 6.69 | 1.79 | 2,143.66 |
| 17 | 8.48 | 6.69 | 1.79 | 2,136.97 |
| 18 | 8.48 | 6.70 | 1.78 | 2,130.27 |
| 19 | 8.48 | 6.70 | 1.78 | 2,123.57 |
| 20 | 8.48 | 6.71 | 1.77 | 2,116.86 |
| 21 | 8.48 | 6.72 | 1.76 | 2,110.14 |
| 22 | 8.48 | 6.72 | 1.76 | 2,103.42 |
| 23 | 8.48 | 6.73 | 1.75 | 2,096.69 |
| 24 | 8.48 | 6.73 | 1.75 | 2,089.96 |
| 25 | 8.48 | 6.74 | 1.74 | 2,083.22 |
| 26 | 8.48 | 6.74 | 1.74 | 2,076.48 |
| 27 | 8.48 | 6.75 | 1.73 | 2,069.73 |
| 28 | 8.48 | 6.75 | 1.72 | 2,062.97 |
| 29 | 8.48 | 6.76 | 1.72 | 2,056.21 |
| 30 | 8.48 | 6.77 | 1.71 | 2,049.45 |
| 31 | 8.48 | 6.77 | 1.71 | 2,042.68 |
| 32 | 8.48 | 6.78 | 1.70 | 2,035.90 |
| 33 | 8.48 | 6.78 | 1.70 | 2,029.12 |
| 34 | 8.48 | 6.79 | 1.69 | 2,022.33 |
| 35 | 8.48 | 6.79 | 1.69 | 2,015.53 |
| 36 | 8.48 | 6.80 | 1.68 | 2,008.73 |
| 37 | 8.48 | 6.81 | 1.67 | 2,001.93 |
| 38 | 8.48 | 6.81 | 1.67 | 1,995.12 |
| 39 | 8.48 | 6.82 | 1.66 | 1,988.30 |
| 40 | 8.48 | 6.82 | 1.66 | 1,981.48 |
| 41 | 8.48 | 6.83 | 1.65 | 1,974.65 |
| 42 | 8.48 | 6.83 | 1.65 | 1,967.81 |
| 43 | 8.48 | 6.84 | 1.64 | 1,960.97 |
| 44 | 8.48 | 6.85 | 1.63 | 1,954.13 |
| 45 | 8.48 | 6.85 | 1.63 | 1,947.28 |
| 46 | 8.48 | 6.86 | 1.62 | 1,940.42 |
| 47 | 8.48 | 6.86 | 1.62 | 1,933.56 |
| 48 | 8.48 | 6.87 | 1.61 | 1,926.69 |
| 49 | 8.48 | 6.87 | 1.61 | 1,919.82 |
| 50 | 8.48 | 6.88 | 1.60 | 1,912.94 |
| 51 | 8.48 | 6.89 | 1.59 | 1,906.05 |
| 52 | 8.48 | 6.89 | 1.59 | 1,899.16 |
| 53 | 8.48 | 6.90 | 1.58 | 1,892.26 |
| 54 | 8.48 | 6.90 | 1.58 | 1,885.36 |
| 55 | 8.48 | 6.91 | 1.57 | 1,878.45 |
| 56 | 8.48 | 6.91 | 1.57 | 1,871.54 |
| 57 | 8.48 | 6.92 | 1.56 | 1,864.62 |
| 58 | 8.48 | 6.93 | 1.55 | 1,857.69 |
| 59 | 8.48 | 6.93 | 1.55 | 1,850.76 |
| 60 | 8.48 | 6.94 | 1.54 | 1,843.82 |
| 61 | 8.48 | 6.94 | 1.54 | 1,836.88 |
| 62 | 8.48 | 6.95 | 1.53 | 1,829.93 |
| 63 | 8.48 | 6.95 | 1.52 | 1,822.97 |
| 64 | 8.48 | 6.96 | 1.52 | 1,816.01 |
| 65 | 8.48 | 6.97 | 1.51 | 1,809.05 |
| 66 | 8.48 | 6.97 | 1.51 | 1,802.08 |
| 67 | 8.48 | 6.98 | 1.50 | 1,795.10 |
| 68 | 8.48 | 6.98 | 1.50 | 1,788.11 |
| 69 | 8.48 | 6.99 | 1.49 | 1,781.12 |
| 70 | 8.48 | 7.00 | 1.48 | 1,774.13 |
| 71 | 8.48 | 7.00 | 1.48 | 1,767.13 |
| 72 | 8.48 | 7.01 | 1.47 | 1,760.12 |
| 73 | 8.48 | 7.01 | 1.47 | 1,753.11 |
| 74 | 8.48 | 7.02 | 1.46 | 1,746.09 |
| 75 | 8.48 | 7.02 | 1.46 | 1,739.07 |
| 76 | 8.48 | 7.03 | 1.45 | 1,732.03 |
| 77 | 8.48 | 7.04 | 1.44 | 1,725.00 |
| 78 | 8.48 | 7.04 | 1.44 | 1,717.96 |
| 79 | 8.48 | 7.05 | 1.43 | 1,710.91 |
| 80 | 8.48 | 7.05 | 1.43 | 1,703.85 |
| 81 | 8.48 | 7.06 | 1.42 | 1,696.79 |
| 82 | 8.48 | 7.07 | 1.41 | 1,689.73 |
| 83 | 8.48 | 7.07 | 1.41 | 1,682.66 |
| 84 | 8.48 | 7.08 | 1.40 | 1,675.58 |
| 85 | 8.48 | 7.08 | 1.40 | 1,668.50 |
| 86 | 8.48 | 7.09 | 1.39 | 1,661.41 |
| 87 | 8.48 | 7.10 | 1.38 | 1,654.31 |
| 88 | 8.48 | 7.10 | 1.38 | 1,647.21 |
| 89 | 8.48 | 7.11 | 1.37 | 1,640.10 |
| 90 | 8.48 | 7.11 | 1.37 | 1,632.99 |
| 91 | 8.48 | 7.12 | 1.36 | 1,625.87 |
| 92 | 8.48 | 7.12 | 1.35 | 1,618.75 |
| 93 | 8.48 | 7.13 | 1.35 | 1,611.62 |
| 94 | 8.48 | 7.14 | 1.34 | 1,604.48 |
| 95 | 8.48 | 7.14 | 1.34 | 1,597.34 |
| 96 | 8.48 | 7.15 | 1.33 | 1,590.19 |
| 97 | 8.48 | 7.15 | 1.33 | 1,583.04 |
| 98 | 8.48 | 7.16 | 1.32 | 1,575.87 |
| 99 | 8.48 | 7.17 | 1.31 | 1,568.71 |
| 100 | 8.48 | 7.17 | 1.31 | 1,561.54 |
| 101 | 8.48 | 7.18 | 1.30 | 1,554.36 |
| 102 | 8.48 | 7.18 | 1.30 | 1,547.17 |
| 103 | 8.48 | 7.19 | 1.29 | 1,539.98 |
| 104 | 8.48 | 7.20 | 1.28 | 1,532.79 |
| 105 | 8.48 | 7.20 | 1.28 | 1,525.58 |
| 106 | 8.48 | 7.21 | 1.27 | 1,518.38 |
| 107 | 8.48 | 7.21 | 1.27 | 1,511.16 |
| 108 | 8.48 | 7.22 | 1.26 | 1,503.94 |
| 109 | 8.48 | 7.23 | 1.25 | 1,496.72 |
| 110 | 8.48 | 7.23 | 1.25 | 1,489.48 |
| 111 | 8.48 | 7.24 | 1.24 | 1,482.24 |
| 112 | 8.48 | 7.24 | 1.24 | 1,475.00 |
| 113 | 8.48 | 7.25 | 1.23 | 1,467.75 |
| 114 | 8.48 | 7.26 | 1.22 | 1,460.49 |
| 115 | 8.48 | 7.26 | 1.22 | 1,453.23 |
| 116 | 8.48 | 7.27 | 1.21 | 1,445.96 |
| 117 | 8.48 | 7.27 | 1.20 | 1,438.69 |
| 118 | 8.48 | 7.28 | 1.20 | 1,431.41 |
| 119 | 8.48 | 7.29 | 1.19 | 1,424.12 |
| 120 | 8.48 | 7.29 | 1.19 | 1,416.83 |
| 121 | 8.48 | 7.30 | 1.18 | 1,409.53 |
| 122 | 8.48 | 7.31 | 1.17 | 1,402.22 |
| 123 | 8.48 | 7.31 | 1.17 | 1,394.91 |
| 124 | 8.48 | 7.32 | 1.16 | 1,387.59 |
| 125 | 8.48 | 7.32 | 1.16 | 1,380.27 |
| 126 | 8.48 | 7.33 | 1.15 | 1,372.94 |
| 127 | 8.48 | 7.34 | 1.14 | 1,365.61 |
| 128 | 8.48 | 7.34 | 1.14 | 1,358.26 |
| 129 | 8.48 | 7.35 | 1.13 | 1,350.92 |
| 130 | 8.48 | 7.35 | 1.13 | 1,343.56 |
| 131 | 8.48 | 7.36 | 1.12 | 1,336.20 |
| 132 | 8.48 | 7.37 | 1.11 | 1,328.84 |
| 133 | 8.48 | 7.37 | 1.11 | 1,321.46 |
| 134 | 8.48 | 7.38 | 1.10 | 1,314.09 |
| 135 | 8.48 | 7.38 | 1.10 | 1,306.70 |
| 136 | 8.48 | 7.39 | 1.09 | 1,299.31 |
| 137 | 8.48 | 7.40 | 1.08 | 1,291.91 |
| 138 | 8.48 | 7.40 | 1.08 | 1,284.51 |
| 139 | 8.48 | 7.41 | 1.07 | 1,277.10 |
| 140 | 8.48 | 7.42 | 1.06 | 1,269.69 |
| 141 | 8.48 | 7.42 | 1.06 | 1,262.26 |
| 142 | 8.48 | 7.43 | 1.05 | 1,254.84 |
| 143 | 8.48 | 7.43 | 1.05 | 1,247.40 |
| 144 | 8.48 | 7.44 | 1.04 | 1,239.96 |
| 145 | 8.48 | 7.45 | 1.03 | 1,232.52 |
| 146 | 8.48 | 7.45 | 1.03 | 1,225.06 |
| 147 | 8.48 | 7.46 | 1.02 | 1,217.61 |
| 148 | 8.48 | 7.46 | 1.01 | 1,210.14 |
| 149 | 8.48 | 7.47 | 1.01 | 1,202.67 |
| 150 | 8.48 | 7.48 | 1.00 | 1,195.19 |
| 151 | 8.48 | 7.48 | 1.00 | 1,187.71 |
| 152 | 8.48 | 7.49 | 0.99 | 1,180.22 |
| 153 | 8.48 | 7.50 | 0.98 | 1,172.72 |
| 154 | 8.48 | 7.50 | 0.98 | 1,165.22 |
| 155 | 8.48 | 7.51 | 0.97 | 1,157.71 |
| 156 | 8.48 | 7.51 | 0.96 | 1,150.20 |
| 157 | 8.48 | 7.52 | 0.96 | 1,142.68 |
| 158 | 8.48 | 7.53 | 0.95 | 1,135.15 |
| 159 | 8.48 | 7.53 | 0.95 | 1,127.61 |
| 160 | 8.48 | 7.54 | 0.94 | 1,120.07 |
| 161 | 8.48 | 7.55 | 0.93 | 1,112.53 |
| 162 | 8.48 | 7.55 | 0.93 | 1,104.98 |
| 163 | 8.48 | 7.56 | 0.92 | 1,097.42 |
| 164 | 8.48 | 7.57 | 0.91 | 1,089.85 |
| 165 | 8.48 | 7.57 | 0.91 | 1,082.28 |
| 166 | 8.48 | 7.58 | 0.90 | 1,074.70 |
| 167 | 8.48 | 7.58 | 0.90 | 1,067.12 |
| 168 | 8.48 | 7.59 | 0.89 | 1,059.53 |
| 169 | 8.48 | 7.60 | 0.88 | 1,051.93 |
| 170 | 8.48 | 7.60 | 0.88 | 1,044.33 |
| 171 | 8.48 | 7.61 | 0.87 | 1,036.72 |
| 172 | 8.48 | 7.62 | 0.86 | 1,029.10 |
| 173 | 8.48 | 7.62 | 0.86 | 1,021.48 |
| 174 | 8.48 | 7.63 | 0.85 | 1,013.85 |
| 175 | 8.48 | 7.63 | 0.84 | 1,006.22 |
| 176 | 8.48 | 7.64 | 0.84 | 998.58 |
| 177 | 8.48 | 7.65 | 0.83 | 990.93 |
| 178 | 8.48 | 7.65 | 0.83 | 983.28 |
| 179 | 8.48 | 7.66 | 0.82 | 975.62 |
| 180 | 8.48 | 7.67 | 0.81 | 967.95 |
| 181 | 8.48 | 7.67 | 0.81 | 960.28 |
| 182 | 8.48 | 7.68 | 0.80 | 952.60 |
| 183 | 8.48 | 7.69 | 0.79 | 944.91 |
| 184 | 8.48 | 7.69 | 0.79 | 937.22 |
| 185 | 8.48 | 7.70 | 0.78 | 929.52 |
| 186 | 8.48 | 7.71 | 0.77 | 921.81 |
| 187 | 8.48 | 7.71 | 0.77 | 914.10 |
| 188 | 8.48 | 7.72 | 0.76 | 906.39 |
| 189 | 8.48 | 7.72 | 0.76 | 898.66 |
| 190 | 8.48 | 7.73 | 0.75 | 890.93 |
| 191 | 8.48 | 7.74 | 0.74 | 883.19 |
| 192 | 8.48 | 7.74 | 0.74 | 875.45 |
| 193 | 8.48 | 7.75 | 0.73 | 867.70 |
| 194 | 8.48 | 7.76 | 0.72 | 859.94 |
| 195 | 8.48 | 7.76 | 0.72 | 852.18 |
| 196 | 8.48 | 7.77 | 0.71 | 844.41 |
| 197 | 8.48 | 7.78 | 0.70 | 836.63 |
| 198 | 8.48 | 7.78 | 0.70 | 828.85 |
| 199 | 8.48 | 7.79 | 0.69 | 821.06 |
| 200 | 8.48 | 7.80 | 0.68 | 813.27 |
| 201 | 8.48 | 7.80 | 0.68 | 805.47 |
| 202 | 8.48 | 7.81 | 0.67 | 797.66 |
| 203 | 8.48 | 7.81 | 0.66 | 789.84 |
| 204 | 8.48 | 7.82 | 0.66 | 782.02 |
| 205 | 8.48 | 7.83 | 0.65 | 774.19 |
| 206 | 8.48 | 7.83 | 0.65 | 766.36 |
| 207 | 8.48 | 7.84 | 0.64 | 758.52 |
| 208 | 8.48 | 7.85 | 0.63 | 750.67 |
| 209 | 8.48 | 7.85 | 0.63 | 742.82 |
| 210 | 8.48 | 7.86 | 0.62 | 734.96 |
| 211 | 8.48 | 7.87 | 0.61 | 727.09 |
| 212 | 8.48 | 7.87 | 0.61 | 719.21 |
| 213 | 8.48 | 7.88 | 0.60 | 711.33 |
| 214 | 8.48 | 7.89 | 0.59 | 703.45 |
| 215 | 8.48 | 7.89 | 0.59 | 695.55 |
| 216 | 8.48 | 7.90 | 0.58 | 687.65 |
| 217 | 8.48 | 7.91 | 0.57 | 679.75 |
| 218 | 8.48 | 7.91 | 0.57 | 671.83 |
| 219 | 8.48 | 7.92 | 0.56 | 663.91 |
| 220 | 8.48 | 7.93 | 0.55 | 655.99 |
| 221 | 8.48 | 7.93 | 0.55 | 648.06 |
| 222 | 8.48 | 7.94 | 0.54 | 640.12 |
| 223 | 8.48 | 7.95 | 0.53 | 632.17 |
| 224 | 8.48 | 7.95 | 0.53 | 624.22 |
| 225 | 8.48 | 7.96 | 0.52 | 616.26 |
| 226 | 8.48 | 7.97 | 0.51 | 608.29 |
| 227 | 8.48 | 7.97 | 0.51 | 600.32 |
| 228 | 8.48 | 7.98 | 0.50 | 592.34 |
| 229 | 8.48 | 7.99 | 0.49 | 584.35 |
| 230 | 8.48 | 7.99 | 0.49 | 576.36 |
| 231 | 8.48 | 8.00 | 0.48 | 568.36 |
| 232 | 8.48 | 8.01 | 0.47 | 560.35 |
| 233 | 8.48 | 8.01 | 0.47 | 552.34 |
| 234 | 8.48 | 8.02 | 0.46 | 544.32 |
| 235 | 8.48 | 8.03 | 0.45 | 536.30 |
| 236 | 8.48 | 8.03 | 0.45 | 528.26 |
| 237 | 8.48 | 8.04 | 0.44 | 520.22 |
| 238 | 8.48 | 8.05 | 0.43 | 512.18 |
| 239 | 8.48 | 8.05 | 0.43 | 504.13 |
| 240 | 8.48 | 8.06 | 0.42 | 496.07 |
| 241 | 8.48 | 8.07 | 0.41 | 488.00 |
| 242 | 8.48 | 8.07 | 0.41 | 479.93 |
| 243 | 8.48 | 8.08 | 0.40 | 471.85 |
| 244 | 8.48 | 8.09 | 0.39 | 463.76 |
| 245 | 8.48 | 8.09 | 0.39 | 455.67 |
| 246 | 8.48 | 8.10 | 0.38 | 447.57 |
| 247 | 8.48 | 8.11 | 0.37 | 439.46 |
| 248 | 8.48 | 8.11 | 0.37 | 431.35 |
| 249 | 8.48 | 8.12 | 0.36 | 423.23 |
| 250 | 8.48 | 8.13 | 0.35 | 415.10 |
| 251 | 8.48 | 8.13 | 0.35 | 406.97 |
| 252 | 8.48 | 8.14 | 0.34 | 398.83 |
| 253 | 8.48 | 8.15 | 0.33 | 390.68 |
| 254 | 8.48 | 8.15 | 0.33 | 382.53 |
| 255 | 8.48 | 8.16 | 0.32 | 374.36 |
| 256 | 8.48 | 8.17 | 0.31 | 366.20 |
| 257 | 8.48 | 8.17 | 0.31 | 358.02 |
| 258 | 8.48 | 8.18 | 0.30 | 349.84 |
| 259 | 8.48 | 8.19 | 0.29 | 341.65 |
| 260 | 8.48 | 8.19 | 0.28 | 333.46 |
| 261 | 8.48 | 8.20 | 0.28 | 325.26 |
| 262 | 8.48 | 8.21 | 0.27 | 317.05 |
| 263 | 8.48 | 8.22 | 0.26 | 308.83 |
| 264 | 8.48 | 8.22 | 0.26 | 300.61 |
| 265 | 8.48 | 8.23 | 0.25 | 292.38 |
| 266 | 8.48 | 8.24 | 0.24 | 284.14 |
| 267 | 8.48 | 8.24 | 0.24 | 275.90 |
| 268 | 8.48 | 8.25 | 0.23 | 267.65 |
| 269 | 8.48 | 8.26 | 0.22 | 259.40 |
| 270 | 8.48 | 8.26 | 0.22 | 251.13 |
| 271 | 8.48 | 8.27 | 0.21 | 242.86 |
| 272 | 8.48 | 8.28 | 0.20 | 234.58 |
| 273 | 8.48 | 8.28 | 0.20 | 226.30 |
| 274 | 8.48 | 8.29 | 0.19 | 218.01 |
| 275 | 8.48 | 8.30 | 0.18 | 209.71 |
| 276 | 8.48 | 8.30 | 0.17 | 201.41 |
| 277 | 8.48 | 8.31 | 0.17 | 193.09 |
| 278 | 8.48 | 8.32 | 0.16 | 184.78 |
| 279 | 8.48 | 8.33 | 0.15 | 176.45 |
| 280 | 8.48 | 8.33 | 0.15 | 168.12 |
| 281 | 8.48 | 8.34 | 0.14 | 159.78 |
| 282 | 8.48 | 8.35 | 0.13 | 151.43 |
| 283 | 8.48 | 8.35 | 0.13 | 143.08 |
| 284 | 8.48 | 8.36 | 0.12 | 134.72 |
| 285 | 8.48 | 8.37 | 0.11 | 126.35 |
| 286 | 8.48 | 8.37 | 0.11 | 117.98 |
| 287 | 8.48 | 8.38 | 0.10 | 109.59 |
| 288 | 8.48 | 8.39 | 0.09 | 101.21 |
| 289 | 8.48 | 8.40 | 0.08 | 92.81 |
| 290 | 8.48 | 8.40 | 0.08 | 84.41 |
| 291 | 8.48 | 8.41 | 0.07 | 76.00 |
| 292 | 8.48 | 8.42 | 0.06 | 67.58 |
| 293 | 8.48 | 8.42 | 0.06 | 59.16 |
| 294 | 8.48 | 8.43 | 0.05 | 50.73 |
| 295 | 8.48 | 8.44 | 0.04 | 42.29 |
| 296 | 8.48 | 8.44 | 0.04 | 33.85 |
| 297 | 8.48 | 8.45 | 0.03 | 25.40 |
| 298 | 8.48 | 8.46 | 0.02 | 16.94 |
| 299 | 8.48 | 8.47 | 0.01 | 8.47 |
| 300 | 8.48 | 8.47 | 0.01 | 0.00 |