Mortgage Loan of $240,000 for 25 Years at 4.25%

What's the payment on a 25 year home loan for $240k at 4.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,300.17
$15,602 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $240k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 240,000 loan for 25 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,300.17 450.17 850.00 239,549.83
2 1,300.17 451.77 848.41 239,098.06
3 1,300.17 453.37 846.81 238,644.70
4 1,300.17 454.97 845.20 238,189.73
5 1,300.17 456.58 843.59 237,733.14
6 1,300.17 458.20 841.97 237,274.94
7 1,300.17 459.82 840.35 236,815.12
8 1,300.17 461.45 838.72 236,353.67
9 1,300.17 463.09 837.09 235,890.58
10 1,300.17 464.73 835.45 235,425.86
11 1,300.17 466.37 833.80 234,959.49
12 1,300.17 468.02 832.15 234,491.46
13 1,300.17 469.68 830.49 234,021.78
14 1,300.17 471.34 828.83 233,550.44
15 1,300.17 473.01 827.16 233,077.42
16 1,300.17 474.69 825.48 232,602.74
17 1,300.17 476.37 823.80 232,126.37
18 1,300.17 478.06 822.11 231,648.31
19 1,300.17 479.75 820.42 231,168.56
20 1,300.17 481.45 818.72 230,687.11
21 1,300.17 483.15 817.02 230,203.95
22 1,300.17 484.87 815.31 229,719.09
23 1,300.17 486.58 813.59 229,232.50
24 1,300.17 488.31 811.87 228,744.20
25 1,300.17 490.04 810.14 228,254.16
26 1,300.17 491.77 808.40 227,762.39
27 1,300.17 493.51 806.66 227,268.88
28 1,300.17 495.26 804.91 226,773.62
29 1,300.17 497.01 803.16 226,276.60
30 1,300.17 498.78 801.40 225,777.83
31 1,300.17 500.54 799.63 225,277.29
32 1,300.17 502.31 797.86 224,774.97
33 1,300.17 504.09 796.08 224,270.88
34 1,300.17 505.88 794.29 223,765.00
35 1,300.17 507.67 792.50 223,257.33
36 1,300.17 509.47 790.70 222,747.86
37 1,300.17 511.27 788.90 222,236.59
38 1,300.17 513.08 787.09 221,723.50
39 1,300.17 514.90 785.27 221,208.60
40 1,300.17 516.72 783.45 220,691.88
41 1,300.17 518.55 781.62 220,173.32
42 1,300.17 520.39 779.78 219,652.93
43 1,300.17 522.23 777.94 219,130.70
44 1,300.17 524.08 776.09 218,606.62
45 1,300.17 525.94 774.23 218,080.68
46 1,300.17 527.80 772.37 217,552.87
47 1,300.17 529.67 770.50 217,023.20
48 1,300.17 531.55 768.62 216,491.66
49 1,300.17 533.43 766.74 215,958.22
50 1,300.17 535.32 764.85 215,422.91
51 1,300.17 537.22 762.96 214,885.69
52 1,300.17 539.12 761.05 214,346.57
53 1,300.17 541.03 759.14 213,805.54
54 1,300.17 542.94 757.23 213,262.60
55 1,300.17 544.87 755.31 212,717.74
56 1,300.17 546.80 753.38 212,170.94
57 1,300.17 548.73 751.44 211,622.21
58 1,300.17 550.68 749.50 211,071.53
59 1,300.17 552.63 747.55 210,518.90
60 1,300.17 554.58 745.59 209,964.32
61 1,300.17 556.55 743.62 209,407.77
62 1,300.17 558.52 741.65 208,849.25
63 1,300.17 560.50 739.67 208,288.76
64 1,300.17 562.48 737.69 207,726.27
65 1,300.17 564.47 735.70 207,161.80
66 1,300.17 566.47 733.70 206,595.33
67 1,300.17 568.48 731.69 206,026.85
68 1,300.17 570.49 729.68 205,456.35
69 1,300.17 572.51 727.66 204,883.84
70 1,300.17 574.54 725.63 204,309.30
71 1,300.17 576.58 723.60 203,732.72
72 1,300.17 578.62 721.55 203,154.11
73 1,300.17 580.67 719.50 202,573.44
74 1,300.17 582.72 717.45 201,990.71
75 1,300.17 584.79 715.38 201,405.93
76 1,300.17 586.86 713.31 200,819.07
77 1,300.17 588.94 711.23 200,230.13
78 1,300.17 591.02 709.15 199,639.11
79 1,300.17 593.12 707.06 199,045.99
80 1,300.17 595.22 704.95 198,450.77
81 1,300.17 597.32 702.85 197,853.45
82 1,300.17 599.44 700.73 197,254.01
83 1,300.17 601.56 698.61 196,652.45
84 1,300.17 603.69 696.48 196,048.75
85 1,300.17 605.83 694.34 195,442.92
86 1,300.17 607.98 692.19 194,834.94
87 1,300.17 610.13 690.04 194,224.81
88 1,300.17 612.29 687.88 193,612.52
89 1,300.17 614.46 685.71 192,998.06
90 1,300.17 616.64 683.53 192,381.42
91 1,300.17 618.82 681.35 191,762.60
92 1,300.17 621.01 679.16 191,141.59
93 1,300.17 623.21 676.96 190,518.38
94 1,300.17 625.42 674.75 189,892.96
95 1,300.17 627.63 672.54 189,265.32
96 1,300.17 629.86 670.31 188,635.47
97 1,300.17 632.09 668.08 188,003.38
98 1,300.17 634.33 665.85 187,369.05
99 1,300.17 636.57 663.60 186,732.48
100 1,300.17 638.83 661.34 186,093.65
101 1,300.17 641.09 659.08 185,452.56
102 1,300.17 643.36 656.81 184,809.20
103 1,300.17 645.64 654.53 184,163.56
104 1,300.17 647.93 652.25 183,515.64
105 1,300.17 650.22 649.95 182,865.42
106 1,300.17 652.52 647.65 182,212.90
107 1,300.17 654.83 645.34 181,558.06
108 1,300.17 657.15 643.02 180,900.91
109 1,300.17 659.48 640.69 180,241.43
110 1,300.17 661.82 638.36 179,579.61
111 1,300.17 664.16 636.01 178,915.45
112 1,300.17 666.51 633.66 178,248.94
113 1,300.17 668.87 631.30 177,580.07
114 1,300.17 671.24 628.93 176,908.82
115 1,300.17 673.62 626.55 176,235.20
116 1,300.17 676.01 624.17 175,559.20
117 1,300.17 678.40 621.77 174,880.80
118 1,300.17 680.80 619.37 174,200.00
119 1,300.17 683.21 616.96 173,516.78
120 1,300.17 685.63 614.54 172,831.15
121 1,300.17 688.06 612.11 172,143.09
122 1,300.17 690.50 609.67 171,452.59
123 1,300.17 692.94 607.23 170,759.65
124 1,300.17 695.40 604.77 170,064.25
125 1,300.17 697.86 602.31 169,366.39
126 1,300.17 700.33 599.84 168,666.06
127 1,300.17 702.81 597.36 167,963.25
128 1,300.17 705.30 594.87 167,257.94
129 1,300.17 707.80 592.37 166,550.15
130 1,300.17 710.31 589.87 165,839.84
131 1,300.17 712.82 587.35 165,127.02
132 1,300.17 715.35 584.82 164,411.67
133 1,300.17 717.88 582.29 163,693.79
134 1,300.17 720.42 579.75 162,973.37
135 1,300.17 722.97 577.20 162,250.39
136 1,300.17 725.53 574.64 161,524.86
137 1,300.17 728.10 572.07 160,796.75
138 1,300.17 730.68 569.49 160,066.07
139 1,300.17 733.27 566.90 159,332.80
140 1,300.17 735.87 564.30 158,596.93
141 1,300.17 738.47 561.70 157,858.46
142 1,300.17 741.09 559.08 157,117.37
143 1,300.17 743.71 556.46 156,373.66
144 1,300.17 746.35 553.82 155,627.31
145 1,300.17 748.99 551.18 154,878.32
146 1,300.17 751.64 548.53 154,126.67
147 1,300.17 754.31 545.87 153,372.37
148 1,300.17 756.98 543.19 152,615.39
149 1,300.17 759.66 540.51 151,855.73
150 1,300.17 762.35 537.82 151,093.38
151 1,300.17 765.05 535.12 150,328.33
152 1,300.17 767.76 532.41 149,560.57
153 1,300.17 770.48 529.69 148,790.10
154 1,300.17 773.21 526.96 148,016.89
155 1,300.17 775.94 524.23 147,240.94
156 1,300.17 778.69 521.48 146,462.25
157 1,300.17 781.45 518.72 145,680.80
158 1,300.17 784.22 515.95 144,896.58
159 1,300.17 787.00 513.18 144,109.58
160 1,300.17 789.78 510.39 143,319.80
161 1,300.17 792.58 507.59 142,527.22
162 1,300.17 795.39 504.78 141,731.83
163 1,300.17 798.20 501.97 140,933.63
164 1,300.17 801.03 499.14 140,132.60
165 1,300.17 803.87 496.30 139,328.73
166 1,300.17 806.72 493.46 138,522.01
167 1,300.17 809.57 490.60 137,712.44
168 1,300.17 812.44 487.73 136,900.00
169 1,300.17 815.32 484.85 136,084.68
170 1,300.17 818.20 481.97 135,266.48
171 1,300.17 821.10 479.07 134,445.38
172 1,300.17 824.01 476.16 133,621.37
173 1,300.17 826.93 473.24 132,794.44
174 1,300.17 829.86 470.31 131,964.58
175 1,300.17 832.80 467.37 131,131.78
176 1,300.17 835.75 464.43 130,296.04
177 1,300.17 838.71 461.47 129,457.33
178 1,300.17 841.68 458.49 128,615.65
179 1,300.17 844.66 455.51 127,770.99
180 1,300.17 847.65 452.52 126,923.35
181 1,300.17 850.65 449.52 126,072.69
182 1,300.17 853.66 446.51 125,219.03
183 1,300.17 856.69 443.48 124,362.34
184 1,300.17 859.72 440.45 123,502.62
185 1,300.17 862.77 437.41 122,639.85
186 1,300.17 865.82 434.35 121,774.03
187 1,300.17 868.89 431.28 120,905.14
188 1,300.17 871.97 428.21 120,033.18
189 1,300.17 875.05 425.12 119,158.12
190 1,300.17 878.15 422.02 118,279.97
191 1,300.17 881.26 418.91 117,398.71
192 1,300.17 884.38 415.79 116,514.32
193 1,300.17 887.52 412.65 115,626.81
194 1,300.17 890.66 409.51 114,736.15
195 1,300.17 893.81 406.36 113,842.33
196 1,300.17 896.98 403.19 112,945.35
197 1,300.17 900.16 400.01 112,045.20
198 1,300.17 903.34 396.83 111,141.85
199 1,300.17 906.54 393.63 110,235.31
200 1,300.17 909.75 390.42 109,325.55
201 1,300.17 912.98 387.19 108,412.58
202 1,300.17 916.21 383.96 107,496.37
203 1,300.17 919.46 380.72 106,576.91
204 1,300.17 922.71 377.46 105,654.20
205 1,300.17 925.98 374.19 104,728.22
206 1,300.17 929.26 370.91 103,798.96
207 1,300.17 932.55 367.62 102,866.41
208 1,300.17 935.85 364.32 101,930.56
209 1,300.17 939.17 361.00 100,991.39
210 1,300.17 942.49 357.68 100,048.90
211 1,300.17 945.83 354.34 99,103.07
212 1,300.17 949.18 350.99 98,153.88
213 1,300.17 952.54 347.63 97,201.34
214 1,300.17 955.92 344.25 96,245.42
215 1,300.17 959.30 340.87 95,286.12
216 1,300.17 962.70 337.47 94,323.42
217 1,300.17 966.11 334.06 93,357.31
218 1,300.17 969.53 330.64 92,387.78
219 1,300.17 972.96 327.21 91,414.82
220 1,300.17 976.41 323.76 90,438.41
221 1,300.17 979.87 320.30 89,458.54
222 1,300.17 983.34 316.83 88,475.20
223 1,300.17 986.82 313.35 87,488.38
224 1,300.17 990.32 309.85 86,498.06
225 1,300.17 993.82 306.35 85,504.24
226 1,300.17 997.34 302.83 84,506.89
227 1,300.17 1,000.88 299.30 83,506.02
228 1,300.17 1,004.42 295.75 82,501.60
229 1,300.17 1,007.98 292.19 81,493.62
230 1,300.17 1,011.55 288.62 80,482.07
231 1,300.17 1,015.13 285.04 79,466.94
232 1,300.17 1,018.73 281.45 78,448.21
233 1,300.17 1,022.33 277.84 77,425.88
234 1,300.17 1,025.95 274.22 76,399.92
235 1,300.17 1,029.59 270.58 75,370.33
236 1,300.17 1,033.23 266.94 74,337.10
237 1,300.17 1,036.89 263.28 73,300.21
238 1,300.17 1,040.57 259.60 72,259.64
239 1,300.17 1,044.25 255.92 71,215.39
240 1,300.17 1,047.95 252.22 70,167.44
241 1,300.17 1,051.66 248.51 69,115.78
242 1,300.17 1,055.39 244.79 68,060.39
243 1,300.17 1,059.12 241.05 67,001.26
244 1,300.17 1,062.88 237.30 65,938.39
245 1,300.17 1,066.64 233.53 64,871.75
246 1,300.17 1,070.42 229.75 63,801.33
247 1,300.17 1,074.21 225.96 62,727.12
248 1,300.17 1,078.01 222.16 61,649.11
249 1,300.17 1,081.83 218.34 60,567.28
250 1,300.17 1,085.66 214.51 59,481.62
251 1,300.17 1,089.51 210.66 58,392.11
252 1,300.17 1,093.37 206.81 57,298.74
253 1,300.17 1,097.24 202.93 56,201.51
254 1,300.17 1,101.12 199.05 55,100.38
255 1,300.17 1,105.02 195.15 53,995.36
256 1,300.17 1,108.94 191.23 52,886.42
257 1,300.17 1,112.87 187.31 51,773.55
258 1,300.17 1,116.81 183.36 50,656.75
259 1,300.17 1,120.76 179.41 49,535.99
260 1,300.17 1,124.73 175.44 48,411.25
261 1,300.17 1,128.71 171.46 47,282.54
262 1,300.17 1,132.71 167.46 46,149.83
263 1,300.17 1,136.72 163.45 45,013.10
264 1,300.17 1,140.75 159.42 43,872.35
265 1,300.17 1,144.79 155.38 42,727.56
266 1,300.17 1,148.84 151.33 41,578.72
267 1,300.17 1,152.91 147.26 40,425.80
268 1,300.17 1,157.00 143.17 39,268.81
269 1,300.17 1,161.09 139.08 38,107.71
270 1,300.17 1,165.21 134.96 36,942.51
271 1,300.17 1,169.33 130.84 35,773.17
272 1,300.17 1,173.47 126.70 34,599.70
273 1,300.17 1,177.63 122.54 33,422.07
274 1,300.17 1,181.80 118.37 32,240.27
275 1,300.17 1,185.99 114.18 31,054.28
276 1,300.17 1,190.19 109.98 29,864.09
277 1,300.17 1,194.40 105.77 28,669.69
278 1,300.17 1,198.63 101.54 27,471.06
279 1,300.17 1,202.88 97.29 26,268.18
280 1,300.17 1,207.14 93.03 25,061.04
281 1,300.17 1,211.41 88.76 23,849.63
282 1,300.17 1,215.70 84.47 22,633.92
283 1,300.17 1,220.01 80.16 21,413.91
284 1,300.17 1,224.33 75.84 20,189.58
285 1,300.17 1,228.67 71.50 18,960.91
286 1,300.17 1,233.02 67.15 17,727.90
287 1,300.17 1,237.39 62.79 16,490.51
288 1,300.17 1,241.77 58.40 15,248.74
289 1,300.17 1,246.17 54.01 14,002.58
290 1,300.17 1,250.58 49.59 12,752.00
291 1,300.17 1,255.01 45.16 11,496.99
292 1,300.17 1,259.45 40.72 10,237.54
293 1,300.17 1,263.91 36.26 8,973.62
294 1,300.17 1,268.39 31.78 7,705.23
295 1,300.17 1,272.88 27.29 6,432.35
296 1,300.17 1,277.39 22.78 5,154.96
297 1,300.17 1,281.91 18.26 3,873.05
298 1,300.17 1,286.45 13.72 2,586.59
299 1,300.17 1,291.01 9.16 1,295.58
300 1,300.17 1,295.58 4.59 0.00