Mortgage Loan of $246,000 for 25 Years at 3.25%
What's the payment on a 25 year home loan for $246k at 3.25% interest?
Results
Monthly payment: $1,198.80
$14,386 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $246k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 246,000 loan for 25 years at 3.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,198.80 | 532.55 | 666.25 | 245,467.45 |
| 2 | 1,198.80 | 533.99 | 664.81 | 244,933.46 |
| 3 | 1,198.80 | 535.44 | 663.36 | 244,398.03 |
| 4 | 1,198.80 | 536.89 | 661.91 | 243,861.14 |
| 5 | 1,198.80 | 538.34 | 660.46 | 243,322.80 |
| 6 | 1,198.80 | 539.80 | 659.00 | 242,783.00 |
| 7 | 1,198.80 | 541.26 | 657.54 | 242,241.74 |
| 8 | 1,198.80 | 542.73 | 656.07 | 241,699.01 |
| 9 | 1,198.80 | 544.20 | 654.60 | 241,154.82 |
| 10 | 1,198.80 | 545.67 | 653.13 | 240,609.15 |
| 11 | 1,198.80 | 547.15 | 651.65 | 240,062.00 |
| 12 | 1,198.80 | 548.63 | 650.17 | 239,513.37 |
| 13 | 1,198.80 | 550.12 | 648.68 | 238,963.25 |
| 14 | 1,198.80 | 551.61 | 647.19 | 238,411.65 |
| 15 | 1,198.80 | 553.10 | 645.70 | 237,858.55 |
| 16 | 1,198.80 | 554.60 | 644.20 | 237,303.95 |
| 17 | 1,198.80 | 556.10 | 642.70 | 236,747.85 |
| 18 | 1,198.80 | 557.61 | 641.19 | 236,190.24 |
| 19 | 1,198.80 | 559.12 | 639.68 | 235,631.13 |
| 20 | 1,198.80 | 560.63 | 638.17 | 235,070.50 |
| 21 | 1,198.80 | 562.15 | 636.65 | 234,508.35 |
| 22 | 1,198.80 | 563.67 | 635.13 | 233,944.68 |
| 23 | 1,198.80 | 565.20 | 633.60 | 233,379.48 |
| 24 | 1,198.80 | 566.73 | 632.07 | 232,812.75 |
| 25 | 1,198.80 | 568.26 | 630.53 | 232,244.49 |
| 26 | 1,198.80 | 569.80 | 629.00 | 231,674.68 |
| 27 | 1,198.80 | 571.35 | 627.45 | 231,103.34 |
| 28 | 1,198.80 | 572.89 | 625.90 | 230,530.45 |
| 29 | 1,198.80 | 574.44 | 624.35 | 229,956.00 |
| 30 | 1,198.80 | 576.00 | 622.80 | 229,380.00 |
| 31 | 1,198.80 | 577.56 | 621.24 | 228,802.44 |
| 32 | 1,198.80 | 579.12 | 619.67 | 228,223.32 |
| 33 | 1,198.80 | 580.69 | 618.10 | 227,642.62 |
| 34 | 1,198.80 | 582.27 | 616.53 | 227,060.36 |
| 35 | 1,198.80 | 583.84 | 614.96 | 226,476.51 |
| 36 | 1,198.80 | 585.42 | 613.37 | 225,891.09 |
| 37 | 1,198.80 | 587.01 | 611.79 | 225,304.08 |
| 38 | 1,198.80 | 588.60 | 610.20 | 224,715.48 |
| 39 | 1,198.80 | 590.19 | 608.60 | 224,125.29 |
| 40 | 1,198.80 | 591.79 | 607.01 | 223,533.50 |
| 41 | 1,198.80 | 593.39 | 605.40 | 222,940.10 |
| 42 | 1,198.80 | 595.00 | 603.80 | 222,345.10 |
| 43 | 1,198.80 | 596.61 | 602.18 | 221,748.49 |
| 44 | 1,198.80 | 598.23 | 600.57 | 221,150.26 |
| 45 | 1,198.80 | 599.85 | 598.95 | 220,550.41 |
| 46 | 1,198.80 | 601.47 | 597.32 | 219,948.93 |
| 47 | 1,198.80 | 603.10 | 595.70 | 219,345.83 |
| 48 | 1,198.80 | 604.74 | 594.06 | 218,741.09 |
| 49 | 1,198.80 | 606.37 | 592.42 | 218,134.72 |
| 50 | 1,198.80 | 608.02 | 590.78 | 217,526.70 |
| 51 | 1,198.80 | 609.66 | 589.13 | 216,917.04 |
| 52 | 1,198.80 | 611.31 | 587.48 | 216,305.73 |
| 53 | 1,198.80 | 612.97 | 585.83 | 215,692.76 |
| 54 | 1,198.80 | 614.63 | 584.17 | 215,078.13 |
| 55 | 1,198.80 | 616.29 | 582.50 | 214,461.83 |
| 56 | 1,198.80 | 617.96 | 580.83 | 213,843.87 |
| 57 | 1,198.80 | 619.64 | 579.16 | 213,224.23 |
| 58 | 1,198.80 | 621.32 | 577.48 | 212,602.92 |
| 59 | 1,198.80 | 623.00 | 575.80 | 211,979.92 |
| 60 | 1,198.80 | 624.69 | 574.11 | 211,355.23 |
| 61 | 1,198.80 | 626.38 | 572.42 | 210,728.85 |
| 62 | 1,198.80 | 628.07 | 570.72 | 210,100.78 |
| 63 | 1,198.80 | 629.77 | 569.02 | 209,471.01 |
| 64 | 1,198.80 | 631.48 | 567.32 | 208,839.52 |
| 65 | 1,198.80 | 633.19 | 565.61 | 208,206.33 |
| 66 | 1,198.80 | 634.91 | 563.89 | 207,571.43 |
| 67 | 1,198.80 | 636.63 | 562.17 | 206,934.80 |
| 68 | 1,198.80 | 638.35 | 560.45 | 206,296.45 |
| 69 | 1,198.80 | 640.08 | 558.72 | 205,656.37 |
| 70 | 1,198.80 | 641.81 | 556.99 | 205,014.56 |
| 71 | 1,198.80 | 643.55 | 555.25 | 204,371.01 |
| 72 | 1,198.80 | 645.29 | 553.50 | 203,725.72 |
| 73 | 1,198.80 | 647.04 | 551.76 | 203,078.68 |
| 74 | 1,198.80 | 648.79 | 550.00 | 202,429.89 |
| 75 | 1,198.80 | 650.55 | 548.25 | 201,779.34 |
| 76 | 1,198.80 | 652.31 | 546.49 | 201,127.02 |
| 77 | 1,198.80 | 654.08 | 544.72 | 200,472.94 |
| 78 | 1,198.80 | 655.85 | 542.95 | 199,817.09 |
| 79 | 1,198.80 | 657.63 | 541.17 | 199,159.47 |
| 80 | 1,198.80 | 659.41 | 539.39 | 198,500.06 |
| 81 | 1,198.80 | 661.19 | 537.60 | 197,838.87 |
| 82 | 1,198.80 | 662.98 | 535.81 | 197,175.88 |
| 83 | 1,198.80 | 664.78 | 534.02 | 196,511.10 |
| 84 | 1,198.80 | 666.58 | 532.22 | 195,844.52 |
| 85 | 1,198.80 | 668.39 | 530.41 | 195,176.14 |
| 86 | 1,198.80 | 670.20 | 528.60 | 194,505.94 |
| 87 | 1,198.80 | 672.01 | 526.79 | 193,833.93 |
| 88 | 1,198.80 | 673.83 | 524.97 | 193,160.10 |
| 89 | 1,198.80 | 675.66 | 523.14 | 192,484.44 |
| 90 | 1,198.80 | 677.49 | 521.31 | 191,806.96 |
| 91 | 1,198.80 | 679.32 | 519.48 | 191,127.64 |
| 92 | 1,198.80 | 681.16 | 517.64 | 190,446.47 |
| 93 | 1,198.80 | 683.01 | 515.79 | 189,763.47 |
| 94 | 1,198.80 | 684.86 | 513.94 | 189,078.61 |
| 95 | 1,198.80 | 686.71 | 512.09 | 188,391.90 |
| 96 | 1,198.80 | 688.57 | 510.23 | 187,703.33 |
| 97 | 1,198.80 | 690.43 | 508.36 | 187,012.90 |
| 98 | 1,198.80 | 692.30 | 506.49 | 186,320.59 |
| 99 | 1,198.80 | 694.18 | 504.62 | 185,626.42 |
| 100 | 1,198.80 | 696.06 | 502.74 | 184,930.36 |
| 101 | 1,198.80 | 697.94 | 500.85 | 184,232.41 |
| 102 | 1,198.80 | 699.84 | 498.96 | 183,532.58 |
| 103 | 1,198.80 | 701.73 | 497.07 | 182,830.84 |
| 104 | 1,198.80 | 703.63 | 495.17 | 182,127.21 |
| 105 | 1,198.80 | 705.54 | 493.26 | 181,421.68 |
| 106 | 1,198.80 | 707.45 | 491.35 | 180,714.23 |
| 107 | 1,198.80 | 709.36 | 489.43 | 180,004.87 |
| 108 | 1,198.80 | 711.28 | 487.51 | 179,293.58 |
| 109 | 1,198.80 | 713.21 | 485.59 | 178,580.37 |
| 110 | 1,198.80 | 715.14 | 483.66 | 177,865.23 |
| 111 | 1,198.80 | 717.08 | 481.72 | 177,148.15 |
| 112 | 1,198.80 | 719.02 | 479.78 | 176,429.13 |
| 113 | 1,198.80 | 720.97 | 477.83 | 175,708.16 |
| 114 | 1,198.80 | 722.92 | 475.88 | 174,985.24 |
| 115 | 1,198.80 | 724.88 | 473.92 | 174,260.36 |
| 116 | 1,198.80 | 726.84 | 471.96 | 173,533.51 |
| 117 | 1,198.80 | 728.81 | 469.99 | 172,804.70 |
| 118 | 1,198.80 | 730.79 | 468.01 | 172,073.92 |
| 119 | 1,198.80 | 732.76 | 466.03 | 171,341.15 |
| 120 | 1,198.80 | 734.75 | 464.05 | 170,606.40 |
| 121 | 1,198.80 | 736.74 | 462.06 | 169,869.66 |
| 122 | 1,198.80 | 738.73 | 460.06 | 169,130.93 |
| 123 | 1,198.80 | 740.73 | 458.06 | 168,390.20 |
| 124 | 1,198.80 | 742.74 | 456.06 | 167,647.45 |
| 125 | 1,198.80 | 744.75 | 454.05 | 166,902.70 |
| 126 | 1,198.80 | 746.77 | 452.03 | 166,155.93 |
| 127 | 1,198.80 | 748.79 | 450.01 | 165,407.14 |
| 128 | 1,198.80 | 750.82 | 447.98 | 164,656.32 |
| 129 | 1,198.80 | 752.85 | 445.94 | 163,903.47 |
| 130 | 1,198.80 | 754.89 | 443.91 | 163,148.57 |
| 131 | 1,198.80 | 756.94 | 441.86 | 162,391.64 |
| 132 | 1,198.80 | 758.99 | 439.81 | 161,632.65 |
| 133 | 1,198.80 | 761.04 | 437.76 | 160,871.61 |
| 134 | 1,198.80 | 763.10 | 435.69 | 160,108.50 |
| 135 | 1,198.80 | 765.17 | 433.63 | 159,343.33 |
| 136 | 1,198.80 | 767.24 | 431.55 | 158,576.09 |
| 137 | 1,198.80 | 769.32 | 429.48 | 157,806.77 |
| 138 | 1,198.80 | 771.40 | 427.39 | 157,035.36 |
| 139 | 1,198.80 | 773.49 | 425.30 | 156,261.87 |
| 140 | 1,198.80 | 775.59 | 423.21 | 155,486.28 |
| 141 | 1,198.80 | 777.69 | 421.11 | 154,708.59 |
| 142 | 1,198.80 | 779.80 | 419.00 | 153,928.79 |
| 143 | 1,198.80 | 781.91 | 416.89 | 153,146.89 |
| 144 | 1,198.80 | 784.03 | 414.77 | 152,362.86 |
| 145 | 1,198.80 | 786.15 | 412.65 | 151,576.71 |
| 146 | 1,198.80 | 788.28 | 410.52 | 150,788.44 |
| 147 | 1,198.80 | 790.41 | 408.39 | 149,998.02 |
| 148 | 1,198.80 | 792.55 | 406.24 | 149,205.47 |
| 149 | 1,198.80 | 794.70 | 404.10 | 148,410.77 |
| 150 | 1,198.80 | 796.85 | 401.95 | 147,613.92 |
| 151 | 1,198.80 | 799.01 | 399.79 | 146,814.91 |
| 152 | 1,198.80 | 801.17 | 397.62 | 146,013.73 |
| 153 | 1,198.80 | 803.34 | 395.45 | 145,210.39 |
| 154 | 1,198.80 | 805.52 | 393.28 | 144,404.87 |
| 155 | 1,198.80 | 807.70 | 391.10 | 143,597.17 |
| 156 | 1,198.80 | 809.89 | 388.91 | 142,787.28 |
| 157 | 1,198.80 | 812.08 | 386.72 | 141,975.20 |
| 158 | 1,198.80 | 814.28 | 384.52 | 141,160.92 |
| 159 | 1,198.80 | 816.49 | 382.31 | 140,344.43 |
| 160 | 1,198.80 | 818.70 | 380.10 | 139,525.73 |
| 161 | 1,198.80 | 820.92 | 377.88 | 138,704.81 |
| 162 | 1,198.80 | 823.14 | 375.66 | 137,881.68 |
| 163 | 1,198.80 | 825.37 | 373.43 | 137,056.31 |
| 164 | 1,198.80 | 827.60 | 371.19 | 136,228.70 |
| 165 | 1,198.80 | 829.85 | 368.95 | 135,398.86 |
| 166 | 1,198.80 | 832.09 | 366.71 | 134,566.77 |
| 167 | 1,198.80 | 834.35 | 364.45 | 133,732.42 |
| 168 | 1,198.80 | 836.61 | 362.19 | 132,895.81 |
| 169 | 1,198.80 | 838.87 | 359.93 | 132,056.94 |
| 170 | 1,198.80 | 841.14 | 357.65 | 131,215.80 |
| 171 | 1,198.80 | 843.42 | 355.38 | 130,372.38 |
| 172 | 1,198.80 | 845.71 | 353.09 | 129,526.67 |
| 173 | 1,198.80 | 848.00 | 350.80 | 128,678.67 |
| 174 | 1,198.80 | 850.29 | 348.50 | 127,828.38 |
| 175 | 1,198.80 | 852.60 | 346.20 | 126,975.78 |
| 176 | 1,198.80 | 854.91 | 343.89 | 126,120.88 |
| 177 | 1,198.80 | 857.22 | 341.58 | 125,263.66 |
| 178 | 1,198.80 | 859.54 | 339.26 | 124,404.12 |
| 179 | 1,198.80 | 861.87 | 336.93 | 123,542.25 |
| 180 | 1,198.80 | 864.20 | 334.59 | 122,678.04 |
| 181 | 1,198.80 | 866.54 | 332.25 | 121,811.50 |
| 182 | 1,198.80 | 868.89 | 329.91 | 120,942.61 |
| 183 | 1,198.80 | 871.25 | 327.55 | 120,071.36 |
| 184 | 1,198.80 | 873.60 | 325.19 | 119,197.76 |
| 185 | 1,198.80 | 875.97 | 322.83 | 118,321.79 |
| 186 | 1,198.80 | 878.34 | 320.45 | 117,443.44 |
| 187 | 1,198.80 | 880.72 | 318.08 | 116,562.72 |
| 188 | 1,198.80 | 883.11 | 315.69 | 115,679.61 |
| 189 | 1,198.80 | 885.50 | 313.30 | 114,794.11 |
| 190 | 1,198.80 | 887.90 | 310.90 | 113,906.22 |
| 191 | 1,198.80 | 890.30 | 308.50 | 113,015.91 |
| 192 | 1,198.80 | 892.71 | 306.08 | 112,123.20 |
| 193 | 1,198.80 | 895.13 | 303.67 | 111,228.07 |
| 194 | 1,198.80 | 897.56 | 301.24 | 110,330.52 |
| 195 | 1,198.80 | 899.99 | 298.81 | 109,430.53 |
| 196 | 1,198.80 | 902.42 | 296.37 | 108,528.11 |
| 197 | 1,198.80 | 904.87 | 293.93 | 107,623.24 |
| 198 | 1,198.80 | 907.32 | 291.48 | 106,715.92 |
| 199 | 1,198.80 | 909.78 | 289.02 | 105,806.14 |
| 200 | 1,198.80 | 912.24 | 286.56 | 104,893.90 |
| 201 | 1,198.80 | 914.71 | 284.09 | 103,979.19 |
| 202 | 1,198.80 | 917.19 | 281.61 | 103,062.01 |
| 203 | 1,198.80 | 919.67 | 279.13 | 102,142.34 |
| 204 | 1,198.80 | 922.16 | 276.64 | 101,220.17 |
| 205 | 1,198.80 | 924.66 | 274.14 | 100,295.51 |
| 206 | 1,198.80 | 927.16 | 271.63 | 99,368.35 |
| 207 | 1,198.80 | 929.68 | 269.12 | 98,438.67 |
| 208 | 1,198.80 | 932.19 | 266.60 | 97,506.48 |
| 209 | 1,198.80 | 934.72 | 264.08 | 96,571.76 |
| 210 | 1,198.80 | 937.25 | 261.55 | 95,634.51 |
| 211 | 1,198.80 | 939.79 | 259.01 | 94,694.73 |
| 212 | 1,198.80 | 942.33 | 256.46 | 93,752.39 |
| 213 | 1,198.80 | 944.89 | 253.91 | 92,807.51 |
| 214 | 1,198.80 | 947.44 | 251.35 | 91,860.06 |
| 215 | 1,198.80 | 950.01 | 248.79 | 90,910.05 |
| 216 | 1,198.80 | 952.58 | 246.21 | 89,957.47 |
| 217 | 1,198.80 | 955.16 | 243.63 | 89,002.31 |
| 218 | 1,198.80 | 957.75 | 241.05 | 88,044.56 |
| 219 | 1,198.80 | 960.34 | 238.45 | 87,084.21 |
| 220 | 1,198.80 | 962.94 | 235.85 | 86,121.27 |
| 221 | 1,198.80 | 965.55 | 233.25 | 85,155.71 |
| 222 | 1,198.80 | 968.17 | 230.63 | 84,187.55 |
| 223 | 1,198.80 | 970.79 | 228.01 | 83,216.76 |
| 224 | 1,198.80 | 973.42 | 225.38 | 82,243.34 |
| 225 | 1,198.80 | 976.06 | 222.74 | 81,267.28 |
| 226 | 1,198.80 | 978.70 | 220.10 | 80,288.58 |
| 227 | 1,198.80 | 981.35 | 217.45 | 79,307.23 |
| 228 | 1,198.80 | 984.01 | 214.79 | 78,323.23 |
| 229 | 1,198.80 | 986.67 | 212.13 | 77,336.55 |
| 230 | 1,198.80 | 989.34 | 209.45 | 76,347.21 |
| 231 | 1,198.80 | 992.02 | 206.77 | 75,355.18 |
| 232 | 1,198.80 | 994.71 | 204.09 | 74,360.47 |
| 233 | 1,198.80 | 997.40 | 201.39 | 73,363.07 |
| 234 | 1,198.80 | 1,000.11 | 198.69 | 72,362.96 |
| 235 | 1,198.80 | 1,002.81 | 195.98 | 71,360.15 |
| 236 | 1,198.80 | 1,005.53 | 193.27 | 70,354.62 |
| 237 | 1,198.80 | 1,008.25 | 190.54 | 69,346.36 |
| 238 | 1,198.80 | 1,010.98 | 187.81 | 68,335.38 |
| 239 | 1,198.80 | 1,013.72 | 185.07 | 67,321.65 |
| 240 | 1,198.80 | 1,016.47 | 182.33 | 66,305.19 |
| 241 | 1,198.80 | 1,019.22 | 179.58 | 65,285.96 |
| 242 | 1,198.80 | 1,021.98 | 176.82 | 64,263.98 |
| 243 | 1,198.80 | 1,024.75 | 174.05 | 63,239.23 |
| 244 | 1,198.80 | 1,027.52 | 171.27 | 62,211.71 |
| 245 | 1,198.80 | 1,030.31 | 168.49 | 61,181.40 |
| 246 | 1,198.80 | 1,033.10 | 165.70 | 60,148.30 |
| 247 | 1,198.80 | 1,035.90 | 162.90 | 59,112.41 |
| 248 | 1,198.80 | 1,038.70 | 160.10 | 58,073.70 |
| 249 | 1,198.80 | 1,041.51 | 157.28 | 57,032.19 |
| 250 | 1,198.80 | 1,044.34 | 154.46 | 55,987.85 |
| 251 | 1,198.80 | 1,047.16 | 151.63 | 54,940.69 |
| 252 | 1,198.80 | 1,050.00 | 148.80 | 53,890.69 |
| 253 | 1,198.80 | 1,052.84 | 145.95 | 52,837.84 |
| 254 | 1,198.80 | 1,055.70 | 143.10 | 51,782.15 |
| 255 | 1,198.80 | 1,058.55 | 140.24 | 50,723.59 |
| 256 | 1,198.80 | 1,061.42 | 137.38 | 49,662.17 |
| 257 | 1,198.80 | 1,064.30 | 134.50 | 48,597.88 |
| 258 | 1,198.80 | 1,067.18 | 131.62 | 47,530.70 |
| 259 | 1,198.80 | 1,070.07 | 128.73 | 46,460.63 |
| 260 | 1,198.80 | 1,072.97 | 125.83 | 45,387.66 |
| 261 | 1,198.80 | 1,075.87 | 122.92 | 44,311.79 |
| 262 | 1,198.80 | 1,078.79 | 120.01 | 43,233.00 |
| 263 | 1,198.80 | 1,081.71 | 117.09 | 42,151.29 |
| 264 | 1,198.80 | 1,084.64 | 114.16 | 41,066.66 |
| 265 | 1,198.80 | 1,087.58 | 111.22 | 39,979.08 |
| 266 | 1,198.80 | 1,090.52 | 108.28 | 38,888.56 |
| 267 | 1,198.80 | 1,093.47 | 105.32 | 37,795.08 |
| 268 | 1,198.80 | 1,096.44 | 102.36 | 36,698.65 |
| 269 | 1,198.80 | 1,099.41 | 99.39 | 35,599.24 |
| 270 | 1,198.80 | 1,102.38 | 96.41 | 34,496.86 |
| 271 | 1,198.80 | 1,105.37 | 93.43 | 33,391.49 |
| 272 | 1,198.80 | 1,108.36 | 90.44 | 32,283.13 |
| 273 | 1,198.80 | 1,111.36 | 87.43 | 31,171.76 |
| 274 | 1,198.80 | 1,114.37 | 84.42 | 30,057.39 |
| 275 | 1,198.80 | 1,117.39 | 81.41 | 28,940.00 |
| 276 | 1,198.80 | 1,120.42 | 78.38 | 27,819.58 |
| 277 | 1,198.80 | 1,123.45 | 75.34 | 26,696.12 |
| 278 | 1,198.80 | 1,126.50 | 72.30 | 25,569.63 |
| 279 | 1,198.80 | 1,129.55 | 69.25 | 24,440.08 |
| 280 | 1,198.80 | 1,132.61 | 66.19 | 23,307.48 |
| 281 | 1,198.80 | 1,135.67 | 63.12 | 22,171.80 |
| 282 | 1,198.80 | 1,138.75 | 60.05 | 21,033.05 |
| 283 | 1,198.80 | 1,141.83 | 56.96 | 19,891.22 |
| 284 | 1,198.80 | 1,144.93 | 53.87 | 18,746.29 |
| 285 | 1,198.80 | 1,148.03 | 50.77 | 17,598.27 |
| 286 | 1,198.80 | 1,151.14 | 47.66 | 16,447.13 |
| 287 | 1,198.80 | 1,154.25 | 44.54 | 15,292.88 |
| 288 | 1,198.80 | 1,157.38 | 41.42 | 14,135.50 |
| 289 | 1,198.80 | 1,160.51 | 38.28 | 12,974.98 |
| 290 | 1,198.80 | 1,163.66 | 35.14 | 11,811.33 |
| 291 | 1,198.80 | 1,166.81 | 31.99 | 10,644.52 |
| 292 | 1,198.80 | 1,169.97 | 28.83 | 9,474.55 |
| 293 | 1,198.80 | 1,173.14 | 25.66 | 8,301.41 |
| 294 | 1,198.80 | 1,176.31 | 22.48 | 7,125.10 |
| 295 | 1,198.80 | 1,179.50 | 19.30 | 5,945.59 |
| 296 | 1,198.80 | 1,182.70 | 16.10 | 4,762.90 |
| 297 | 1,198.80 | 1,185.90 | 12.90 | 3,577.00 |
| 298 | 1,198.80 | 1,189.11 | 9.69 | 2,387.89 |
| 299 | 1,198.80 | 1,192.33 | 6.47 | 1,195.56 |
| 300 | 1,198.80 | 1,195.56 | 3.24 | 0.00 |