Mortgage Loan of $248,000 for 25 Years at 2.375%

What's the payment on a 25 year home loan for $248k at 2.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,097.02
$13,164 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $248k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 248,000 loan for 25 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,097.02 606.19 490.83 247,393.81
2 1,097.02 607.39 489.63 246,786.42
3 1,097.02 608.59 488.43 246,177.83
4 1,097.02 609.80 487.23 245,568.04
5 1,097.02 611.00 486.02 244,957.04
6 1,097.02 612.21 484.81 244,344.82
7 1,097.02 613.42 483.60 243,731.40
8 1,097.02 614.64 482.39 243,116.76
9 1,097.02 615.85 481.17 242,500.91
10 1,097.02 617.07 479.95 241,883.84
11 1,097.02 618.29 478.73 241,265.54
12 1,097.02 619.52 477.50 240,646.03
13 1,097.02 620.74 476.28 240,025.28
14 1,097.02 621.97 475.05 239,403.31
15 1,097.02 623.20 473.82 238,780.11
16 1,097.02 624.44 472.59 238,155.67
17 1,097.02 625.67 471.35 237,530.00
18 1,097.02 626.91 470.11 236,903.09
19 1,097.02 628.15 468.87 236,274.94
20 1,097.02 629.39 467.63 235,645.54
21 1,097.02 630.64 466.38 235,014.90
22 1,097.02 631.89 465.13 234,383.01
23 1,097.02 633.14 463.88 233,749.88
24 1,097.02 634.39 462.63 233,115.48
25 1,097.02 635.65 461.37 232,479.84
26 1,097.02 636.91 460.12 231,842.93
27 1,097.02 638.17 458.86 231,204.76
28 1,097.02 639.43 457.59 230,565.33
29 1,097.02 640.69 456.33 229,924.64
30 1,097.02 641.96 455.06 229,282.68
31 1,097.02 643.23 453.79 228,639.44
32 1,097.02 644.51 452.52 227,994.94
33 1,097.02 645.78 451.24 227,349.16
34 1,097.02 647.06 449.96 226,702.10
35 1,097.02 648.34 448.68 226,053.75
36 1,097.02 649.62 447.40 225,404.13
37 1,097.02 650.91 446.11 224,753.22
38 1,097.02 652.20 444.82 224,101.02
39 1,097.02 653.49 443.53 223,447.53
40 1,097.02 654.78 442.24 222,792.75
41 1,097.02 656.08 440.94 222,136.67
42 1,097.02 657.38 439.65 221,479.30
43 1,097.02 658.68 438.34 220,820.62
44 1,097.02 659.98 437.04 220,160.64
45 1,097.02 661.29 435.73 219,499.35
46 1,097.02 662.60 434.43 218,836.75
47 1,097.02 663.91 433.11 218,172.85
48 1,097.02 665.22 431.80 217,507.63
49 1,097.02 666.54 430.48 216,841.09
50 1,097.02 667.86 429.16 216,173.23
51 1,097.02 669.18 427.84 215,504.05
52 1,097.02 670.50 426.52 214,833.55
53 1,097.02 671.83 425.19 214,161.72
54 1,097.02 673.16 423.86 213,488.56
55 1,097.02 674.49 422.53 212,814.06
56 1,097.02 675.83 421.19 212,138.24
57 1,097.02 677.17 419.86 211,461.07
58 1,097.02 678.51 418.52 210,782.57
59 1,097.02 679.85 417.17 210,102.72
60 1,097.02 681.19 415.83 209,421.52
61 1,097.02 682.54 414.48 208,738.98
62 1,097.02 683.89 413.13 208,055.09
63 1,097.02 685.25 411.78 207,369.84
64 1,097.02 686.60 410.42 206,683.24
65 1,097.02 687.96 409.06 205,995.28
66 1,097.02 689.32 407.70 205,305.96
67 1,097.02 690.69 406.33 204,615.27
68 1,097.02 692.05 404.97 203,923.21
69 1,097.02 693.42 403.60 203,229.79
70 1,097.02 694.80 402.23 202,534.99
71 1,097.02 696.17 400.85 201,838.82
72 1,097.02 697.55 399.47 201,141.27
73 1,097.02 698.93 398.09 200,442.34
74 1,097.02 700.31 396.71 199,742.03
75 1,097.02 701.70 395.32 199,040.33
76 1,097.02 703.09 393.93 198,337.24
77 1,097.02 704.48 392.54 197,632.76
78 1,097.02 705.87 391.15 196,926.89
79 1,097.02 707.27 389.75 196,219.62
80 1,097.02 708.67 388.35 195,510.95
81 1,097.02 710.07 386.95 194,800.87
82 1,097.02 711.48 385.54 194,089.39
83 1,097.02 712.89 384.14 193,376.51
84 1,097.02 714.30 382.72 192,662.21
85 1,097.02 715.71 381.31 191,946.50
86 1,097.02 717.13 379.89 191,229.37
87 1,097.02 718.55 378.47 190,510.82
88 1,097.02 719.97 377.05 189,790.85
89 1,097.02 721.39 375.63 189,069.46
90 1,097.02 722.82 374.20 188,346.64
91 1,097.02 724.25 372.77 187,622.38
92 1,097.02 725.69 371.34 186,896.70
93 1,097.02 727.12 369.90 186,169.58
94 1,097.02 728.56 368.46 185,441.01
95 1,097.02 730.00 367.02 184,711.01
96 1,097.02 731.45 365.57 183,979.56
97 1,097.02 732.90 364.13 183,246.67
98 1,097.02 734.35 362.68 182,512.32
99 1,097.02 735.80 361.22 181,776.52
100 1,097.02 737.26 359.77 181,039.27
101 1,097.02 738.72 358.31 180,300.55
102 1,097.02 740.18 356.84 179,560.37
103 1,097.02 741.64 355.38 178,818.73
104 1,097.02 743.11 353.91 178,075.62
105 1,097.02 744.58 352.44 177,331.04
106 1,097.02 746.05 350.97 176,584.99
107 1,097.02 747.53 349.49 175,837.45
108 1,097.02 749.01 348.01 175,088.44
109 1,097.02 750.49 346.53 174,337.95
110 1,097.02 751.98 345.04 173,585.97
111 1,097.02 753.47 343.56 172,832.51
112 1,097.02 754.96 342.06 172,077.55
113 1,097.02 756.45 340.57 171,321.10
114 1,097.02 757.95 339.07 170,563.15
115 1,097.02 759.45 337.57 169,803.70
116 1,097.02 760.95 336.07 169,042.75
117 1,097.02 762.46 334.56 168,280.29
118 1,097.02 763.97 333.05 167,516.32
119 1,097.02 765.48 331.54 166,750.84
120 1,097.02 766.99 330.03 165,983.85
121 1,097.02 768.51 328.51 165,215.34
122 1,097.02 770.03 326.99 164,445.30
123 1,097.02 771.56 325.46 163,673.74
124 1,097.02 773.08 323.94 162,900.66
125 1,097.02 774.61 322.41 162,126.05
126 1,097.02 776.15 320.87 161,349.90
127 1,097.02 777.68 319.34 160,572.21
128 1,097.02 779.22 317.80 159,792.99
129 1,097.02 780.77 316.26 159,012.23
130 1,097.02 782.31 314.71 158,229.92
131 1,097.02 783.86 313.16 157,446.06
132 1,097.02 785.41 311.61 156,660.65
133 1,097.02 786.96 310.06 155,873.68
134 1,097.02 788.52 308.50 155,085.16
135 1,097.02 790.08 306.94 154,295.08
136 1,097.02 791.65 305.38 153,503.43
137 1,097.02 793.21 303.81 152,710.22
138 1,097.02 794.78 302.24 151,915.44
139 1,097.02 796.36 300.67 151,119.08
140 1,097.02 797.93 299.09 150,321.15
141 1,097.02 799.51 297.51 149,521.64
142 1,097.02 801.09 295.93 148,720.54
143 1,097.02 802.68 294.34 147,917.86
144 1,097.02 804.27 292.75 147,113.59
145 1,097.02 805.86 291.16 146,307.73
146 1,097.02 807.45 289.57 145,500.28
147 1,097.02 809.05 287.97 144,691.23
148 1,097.02 810.65 286.37 143,880.57
149 1,097.02 812.26 284.76 143,068.32
150 1,097.02 813.87 283.16 142,254.45
151 1,097.02 815.48 281.55 141,438.97
152 1,097.02 817.09 279.93 140,621.88
153 1,097.02 818.71 278.31 139,803.17
154 1,097.02 820.33 276.69 138,982.85
155 1,097.02 821.95 275.07 138,160.89
156 1,097.02 823.58 273.44 137,337.31
157 1,097.02 825.21 271.81 136,512.11
158 1,097.02 826.84 270.18 135,685.26
159 1,097.02 828.48 268.54 134,856.79
160 1,097.02 830.12 266.90 134,026.67
161 1,097.02 831.76 265.26 133,194.91
162 1,097.02 833.41 263.61 132,361.50
163 1,097.02 835.06 261.97 131,526.44
164 1,097.02 836.71 260.31 130,689.73
165 1,097.02 838.37 258.66 129,851.37
166 1,097.02 840.02 257.00 129,011.34
167 1,097.02 841.69 255.33 128,169.66
168 1,097.02 843.35 253.67 127,326.30
169 1,097.02 845.02 252.00 126,481.28
170 1,097.02 846.69 250.33 125,634.59
171 1,097.02 848.37 248.65 124,786.22
172 1,097.02 850.05 246.97 123,936.17
173 1,097.02 851.73 245.29 123,084.44
174 1,097.02 853.42 243.60 122,231.02
175 1,097.02 855.11 241.92 121,375.91
176 1,097.02 856.80 240.22 120,519.11
177 1,097.02 858.49 238.53 119,660.62
178 1,097.02 860.19 236.83 118,800.43
179 1,097.02 861.90 235.13 117,938.53
180 1,097.02 863.60 233.42 117,074.93
181 1,097.02 865.31 231.71 116,209.62
182 1,097.02 867.02 230.00 115,342.59
183 1,097.02 868.74 228.28 114,473.85
184 1,097.02 870.46 226.56 113,603.39
185 1,097.02 872.18 224.84 112,731.21
186 1,097.02 873.91 223.11 111,857.30
187 1,097.02 875.64 221.38 110,981.66
188 1,097.02 877.37 219.65 110,104.29
189 1,097.02 879.11 217.91 109,225.19
190 1,097.02 880.85 216.17 108,344.34
191 1,097.02 882.59 214.43 107,461.75
192 1,097.02 884.34 212.68 106,577.41
193 1,097.02 886.09 210.93 105,691.32
194 1,097.02 887.84 209.18 104,803.48
195 1,097.02 889.60 207.42 103,913.88
196 1,097.02 891.36 205.66 103,022.53
197 1,097.02 893.12 203.90 102,129.40
198 1,097.02 894.89 202.13 101,234.51
199 1,097.02 896.66 200.36 100,337.85
200 1,097.02 898.44 198.59 99,439.41
201 1,097.02 900.21 196.81 98,539.20
202 1,097.02 902.00 195.03 97,637.20
203 1,097.02 903.78 193.24 96,733.42
204 1,097.02 905.57 191.45 95,827.85
205 1,097.02 907.36 189.66 94,920.49
206 1,097.02 909.16 187.86 94,011.33
207 1,097.02 910.96 186.06 93,100.37
208 1,097.02 912.76 184.26 92,187.61
209 1,097.02 914.57 182.45 91,273.04
210 1,097.02 916.38 180.64 90,356.66
211 1,097.02 918.19 178.83 89,438.47
212 1,097.02 920.01 177.01 88,518.46
213 1,097.02 921.83 175.19 87,596.63
214 1,097.02 923.65 173.37 86,672.98
215 1,097.02 925.48 171.54 85,747.50
216 1,097.02 927.31 169.71 84,820.19
217 1,097.02 929.15 167.87 83,891.04
218 1,097.02 930.99 166.03 82,960.05
219 1,097.02 932.83 164.19 82,027.22
220 1,097.02 934.68 162.35 81,092.54
221 1,097.02 936.53 160.50 80,156.02
222 1,097.02 938.38 158.64 79,217.64
223 1,097.02 940.24 156.78 78,277.40
224 1,097.02 942.10 154.92 77,335.30
225 1,097.02 943.96 153.06 76,391.34
226 1,097.02 945.83 151.19 75,445.51
227 1,097.02 947.70 149.32 74,497.80
228 1,097.02 949.58 147.44 73,548.23
229 1,097.02 951.46 145.56 72,596.77
230 1,097.02 953.34 143.68 71,643.43
231 1,097.02 955.23 141.79 70,688.20
232 1,097.02 957.12 139.90 69,731.08
233 1,097.02 959.01 138.01 68,772.07
234 1,097.02 960.91 136.11 67,811.16
235 1,097.02 962.81 134.21 66,848.35
236 1,097.02 964.72 132.30 65,883.63
237 1,097.02 966.63 130.39 64,917.00
238 1,097.02 968.54 128.48 63,948.46
239 1,097.02 970.46 126.56 62,978.00
240 1,097.02 972.38 124.64 62,005.62
241 1,097.02 974.30 122.72 61,031.32
242 1,097.02 976.23 120.79 60,055.09
243 1,097.02 978.16 118.86 59,076.93
244 1,097.02 980.10 116.92 58,096.83
245 1,097.02 982.04 114.98 57,114.79
246 1,097.02 983.98 113.04 56,130.81
247 1,097.02 985.93 111.09 55,144.88
248 1,097.02 987.88 109.14 54,157.00
249 1,097.02 989.84 107.19 53,167.16
250 1,097.02 991.80 105.23 52,175.36
251 1,097.02 993.76 103.26 51,181.61
252 1,097.02 995.73 101.30 50,185.88
253 1,097.02 997.70 99.33 49,188.19
254 1,097.02 999.67 97.35 48,188.52
255 1,097.02 1,001.65 95.37 47,186.87
256 1,097.02 1,003.63 93.39 46,183.23
257 1,097.02 1,005.62 91.40 45,177.62
258 1,097.02 1,007.61 89.41 44,170.01
259 1,097.02 1,009.60 87.42 43,160.41
260 1,097.02 1,011.60 85.42 42,148.81
261 1,097.02 1,013.60 83.42 41,135.20
262 1,097.02 1,015.61 81.41 40,119.60
263 1,097.02 1,017.62 79.40 39,101.98
264 1,097.02 1,019.63 77.39 38,082.34
265 1,097.02 1,021.65 75.37 37,060.69
266 1,097.02 1,023.67 73.35 36,037.02
267 1,097.02 1,025.70 71.32 35,011.32
268 1,097.02 1,027.73 69.29 33,983.59
269 1,097.02 1,029.76 67.26 32,953.83
270 1,097.02 1,031.80 65.22 31,922.03
271 1,097.02 1,033.84 63.18 30,888.19
272 1,097.02 1,035.89 61.13 29,852.30
273 1,097.02 1,037.94 59.08 28,814.36
274 1,097.02 1,039.99 57.03 27,774.36
275 1,097.02 1,042.05 54.97 26,732.31
276 1,097.02 1,044.11 52.91 25,688.20
277 1,097.02 1,046.18 50.84 24,642.02
278 1,097.02 1,048.25 48.77 23,593.77
279 1,097.02 1,050.33 46.70 22,543.44
280 1,097.02 1,052.40 44.62 21,491.03
281 1,097.02 1,054.49 42.53 20,436.55
282 1,097.02 1,056.57 40.45 19,379.97
283 1,097.02 1,058.67 38.36 18,321.31
284 1,097.02 1,060.76 36.26 17,260.54
285 1,097.02 1,062.86 34.16 16,197.68
286 1,097.02 1,064.96 32.06 15,132.72
287 1,097.02 1,067.07 29.95 14,065.65
288 1,097.02 1,069.18 27.84 12,996.46
289 1,097.02 1,071.30 25.72 11,925.16
290 1,097.02 1,073.42 23.60 10,851.74
291 1,097.02 1,075.54 21.48 9,776.20
292 1,097.02 1,077.67 19.35 8,698.53
293 1,097.02 1,079.81 17.22 7,618.72
294 1,097.02 1,081.94 15.08 6,536.78
295 1,097.02 1,084.08 12.94 5,452.69
296 1,097.02 1,086.23 10.79 4,366.46
297 1,097.02 1,088.38 8.64 3,278.08
298 1,097.02 1,090.53 6.49 2,187.55
299 1,097.02 1,092.69 4.33 1,094.86
300 1,097.02 1,094.86 2.17 0.00