Mortgage Loan of $248,000 for 25 Years at 2.40%

What's the payment on a 25 year home loan for $248k at 2.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,100.12
$13,201 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $248k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 248,000 loan for 25 years at 2.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,100.12 604.12 496.00 247,395.88
2 1,100.12 605.33 494.79 246,790.55
3 1,100.12 606.54 493.58 246,184.01
4 1,100.12 607.75 492.37 245,576.26
5 1,100.12 608.97 491.15 244,967.29
6 1,100.12 610.19 489.93 244,357.10
7 1,100.12 611.41 488.71 243,745.69
8 1,100.12 612.63 487.49 243,133.06
9 1,100.12 613.86 486.27 242,519.21
10 1,100.12 615.08 485.04 241,904.13
11 1,100.12 616.31 483.81 241,287.81
12 1,100.12 617.55 482.58 240,670.27
13 1,100.12 618.78 481.34 240,051.49
14 1,100.12 620.02 480.10 239,431.47
15 1,100.12 621.26 478.86 238,810.21
16 1,100.12 622.50 477.62 238,187.71
17 1,100.12 623.75 476.38 237,563.96
18 1,100.12 624.99 475.13 236,938.97
19 1,100.12 626.24 473.88 236,312.73
20 1,100.12 627.50 472.63 235,685.23
21 1,100.12 628.75 471.37 235,056.48
22 1,100.12 630.01 470.11 234,426.47
23 1,100.12 631.27 468.85 233,795.20
24 1,100.12 632.53 467.59 233,162.67
25 1,100.12 633.80 466.33 232,528.88
26 1,100.12 635.06 465.06 231,893.81
27 1,100.12 636.33 463.79 231,257.48
28 1,100.12 637.61 462.51 230,619.87
29 1,100.12 638.88 461.24 229,980.99
30 1,100.12 640.16 459.96 229,340.83
31 1,100.12 641.44 458.68 228,699.39
32 1,100.12 642.72 457.40 228,056.67
33 1,100.12 644.01 456.11 227,412.66
34 1,100.12 645.30 454.83 226,767.37
35 1,100.12 646.59 453.53 226,120.78
36 1,100.12 647.88 452.24 225,472.90
37 1,100.12 649.18 450.95 224,823.73
38 1,100.12 650.47 449.65 224,173.25
39 1,100.12 651.77 448.35 223,521.48
40 1,100.12 653.08 447.04 222,868.40
41 1,100.12 654.38 445.74 222,214.02
42 1,100.12 655.69 444.43 221,558.32
43 1,100.12 657.00 443.12 220,901.32
44 1,100.12 658.32 441.80 220,243.00
45 1,100.12 659.64 440.49 219,583.36
46 1,100.12 660.95 439.17 218,922.41
47 1,100.12 662.28 437.84 218,260.13
48 1,100.12 663.60 436.52 217,596.53
49 1,100.12 664.93 435.19 216,931.60
50 1,100.12 666.26 433.86 216,265.35
51 1,100.12 667.59 432.53 215,597.76
52 1,100.12 668.93 431.20 214,928.83
53 1,100.12 670.26 429.86 214,258.57
54 1,100.12 671.60 428.52 213,586.96
55 1,100.12 672.95 427.17 212,914.02
56 1,100.12 674.29 425.83 212,239.72
57 1,100.12 675.64 424.48 211,564.08
58 1,100.12 676.99 423.13 210,887.09
59 1,100.12 678.35 421.77 210,208.74
60 1,100.12 679.70 420.42 209,529.04
61 1,100.12 681.06 419.06 208,847.97
62 1,100.12 682.43 417.70 208,165.55
63 1,100.12 683.79 416.33 207,481.76
64 1,100.12 685.16 414.96 206,796.60
65 1,100.12 686.53 413.59 206,110.07
66 1,100.12 687.90 412.22 205,422.17
67 1,100.12 689.28 410.84 204,732.89
68 1,100.12 690.66 409.47 204,042.24
69 1,100.12 692.04 408.08 203,350.20
70 1,100.12 693.42 406.70 202,656.78
71 1,100.12 694.81 405.31 201,961.97
72 1,100.12 696.20 403.92 201,265.78
73 1,100.12 697.59 402.53 200,568.19
74 1,100.12 698.98 401.14 199,869.20
75 1,100.12 700.38 399.74 199,168.82
76 1,100.12 701.78 398.34 198,467.04
77 1,100.12 703.19 396.93 197,763.85
78 1,100.12 704.59 395.53 197,059.26
79 1,100.12 706.00 394.12 196,353.25
80 1,100.12 707.41 392.71 195,645.84
81 1,100.12 708.83 391.29 194,937.01
82 1,100.12 710.25 389.87 194,226.76
83 1,100.12 711.67 388.45 193,515.09
84 1,100.12 713.09 387.03 192,802.00
85 1,100.12 714.52 385.60 192,087.49
86 1,100.12 715.95 384.17 191,371.54
87 1,100.12 717.38 382.74 190,654.16
88 1,100.12 718.81 381.31 189,935.35
89 1,100.12 720.25 379.87 189,215.10
90 1,100.12 721.69 378.43 188,493.41
91 1,100.12 723.13 376.99 187,770.27
92 1,100.12 724.58 375.54 187,045.69
93 1,100.12 726.03 374.09 186,319.66
94 1,100.12 727.48 372.64 185,592.18
95 1,100.12 728.94 371.18 184,863.24
96 1,100.12 730.39 369.73 184,132.85
97 1,100.12 731.86 368.27 183,400.99
98 1,100.12 733.32 366.80 182,667.67
99 1,100.12 734.79 365.34 181,932.89
100 1,100.12 736.26 363.87 181,196.63
101 1,100.12 737.73 362.39 180,458.90
102 1,100.12 739.20 360.92 179,719.70
103 1,100.12 740.68 359.44 178,979.02
104 1,100.12 742.16 357.96 178,236.86
105 1,100.12 743.65 356.47 177,493.21
106 1,100.12 745.13 354.99 176,748.07
107 1,100.12 746.63 353.50 176,001.45
108 1,100.12 748.12 352.00 175,253.33
109 1,100.12 749.61 350.51 174,503.72
110 1,100.12 751.11 349.01 173,752.60
111 1,100.12 752.62 347.51 172,999.99
112 1,100.12 754.12 346.00 172,245.87
113 1,100.12 755.63 344.49 171,490.24
114 1,100.12 757.14 342.98 170,733.10
115 1,100.12 758.66 341.47 169,974.44
116 1,100.12 760.17 339.95 169,214.27
117 1,100.12 761.69 338.43 168,452.58
118 1,100.12 763.22 336.91 167,689.36
119 1,100.12 764.74 335.38 166,924.62
120 1,100.12 766.27 333.85 166,158.34
121 1,100.12 767.80 332.32 165,390.54
122 1,100.12 769.34 330.78 164,621.20
123 1,100.12 770.88 329.24 163,850.32
124 1,100.12 772.42 327.70 163,077.90
125 1,100.12 773.97 326.16 162,303.94
126 1,100.12 775.51 324.61 161,528.42
127 1,100.12 777.06 323.06 160,751.36
128 1,100.12 778.62 321.50 159,972.74
129 1,100.12 780.18 319.95 159,192.56
130 1,100.12 781.74 318.39 158,410.83
131 1,100.12 783.30 316.82 157,627.53
132 1,100.12 784.87 315.26 156,842.66
133 1,100.12 786.44 313.69 156,056.23
134 1,100.12 788.01 312.11 155,268.22
135 1,100.12 789.58 310.54 154,478.63
136 1,100.12 791.16 308.96 153,687.47
137 1,100.12 792.75 307.37 152,894.72
138 1,100.12 794.33 305.79 152,100.39
139 1,100.12 795.92 304.20 151,304.47
140 1,100.12 797.51 302.61 150,506.96
141 1,100.12 799.11 301.01 149,707.85
142 1,100.12 800.71 299.42 148,907.14
143 1,100.12 802.31 297.81 148,104.84
144 1,100.12 803.91 296.21 147,300.93
145 1,100.12 805.52 294.60 146,495.41
146 1,100.12 807.13 292.99 145,688.28
147 1,100.12 808.74 291.38 144,879.53
148 1,100.12 810.36 289.76 144,069.17
149 1,100.12 811.98 288.14 143,257.19
150 1,100.12 813.61 286.51 142,443.58
151 1,100.12 815.23 284.89 141,628.35
152 1,100.12 816.86 283.26 140,811.48
153 1,100.12 818.50 281.62 139,992.98
154 1,100.12 820.14 279.99 139,172.85
155 1,100.12 821.78 278.35 138,351.07
156 1,100.12 823.42 276.70 137,527.65
157 1,100.12 825.07 275.06 136,702.59
158 1,100.12 826.72 273.41 135,875.87
159 1,100.12 828.37 271.75 135,047.50
160 1,100.12 830.03 270.10 134,217.48
161 1,100.12 831.69 268.43 133,385.79
162 1,100.12 833.35 266.77 132,552.44
163 1,100.12 835.02 265.10 131,717.42
164 1,100.12 836.69 263.43 130,880.74
165 1,100.12 838.36 261.76 130,042.38
166 1,100.12 840.04 260.08 129,202.34
167 1,100.12 841.72 258.40 128,360.63
168 1,100.12 843.40 256.72 127,517.23
169 1,100.12 845.09 255.03 126,672.14
170 1,100.12 846.78 253.34 125,825.36
171 1,100.12 848.47 251.65 124,976.89
172 1,100.12 850.17 249.95 124,126.72
173 1,100.12 851.87 248.25 123,274.86
174 1,100.12 853.57 246.55 122,421.28
175 1,100.12 855.28 244.84 121,566.01
176 1,100.12 856.99 243.13 120,709.02
177 1,100.12 858.70 241.42 119,850.31
178 1,100.12 860.42 239.70 118,989.89
179 1,100.12 862.14 237.98 118,127.75
180 1,100.12 863.87 236.26 117,263.89
181 1,100.12 865.59 234.53 116,398.29
182 1,100.12 867.32 232.80 115,530.97
183 1,100.12 869.06 231.06 114,661.91
184 1,100.12 870.80 229.32 113,791.11
185 1,100.12 872.54 227.58 112,918.57
186 1,100.12 874.28 225.84 112,044.29
187 1,100.12 876.03 224.09 111,168.26
188 1,100.12 877.78 222.34 110,290.47
189 1,100.12 879.54 220.58 109,410.93
190 1,100.12 881.30 218.82 108,529.63
191 1,100.12 883.06 217.06 107,646.57
192 1,100.12 884.83 215.29 106,761.74
193 1,100.12 886.60 213.52 105,875.14
194 1,100.12 888.37 211.75 104,986.77
195 1,100.12 890.15 209.97 104,096.62
196 1,100.12 891.93 208.19 103,204.70
197 1,100.12 893.71 206.41 102,310.99
198 1,100.12 895.50 204.62 101,415.49
199 1,100.12 897.29 202.83 100,518.20
200 1,100.12 899.08 201.04 99,619.11
201 1,100.12 900.88 199.24 98,718.23
202 1,100.12 902.68 197.44 97,815.54
203 1,100.12 904.49 195.63 96,911.05
204 1,100.12 906.30 193.82 96,004.75
205 1,100.12 908.11 192.01 95,096.64
206 1,100.12 909.93 190.19 94,186.71
207 1,100.12 911.75 188.37 93,274.97
208 1,100.12 913.57 186.55 92,361.40
209 1,100.12 915.40 184.72 91,446.00
210 1,100.12 917.23 182.89 90,528.77
211 1,100.12 919.06 181.06 89,609.70
212 1,100.12 920.90 179.22 88,688.80
213 1,100.12 922.74 177.38 87,766.06
214 1,100.12 924.59 175.53 86,841.47
215 1,100.12 926.44 173.68 85,915.03
216 1,100.12 928.29 171.83 84,986.74
217 1,100.12 930.15 169.97 84,056.59
218 1,100.12 932.01 168.11 83,124.58
219 1,100.12 933.87 166.25 82,190.71
220 1,100.12 935.74 164.38 81,254.97
221 1,100.12 937.61 162.51 80,317.36
222 1,100.12 939.49 160.63 79,377.87
223 1,100.12 941.37 158.76 78,436.51
224 1,100.12 943.25 156.87 77,493.26
225 1,100.12 945.13 154.99 76,548.13
226 1,100.12 947.02 153.10 75,601.10
227 1,100.12 948.92 151.20 74,652.18
228 1,100.12 950.82 149.30 73,701.37
229 1,100.12 952.72 147.40 72,748.65
230 1,100.12 954.62 145.50 71,794.02
231 1,100.12 956.53 143.59 70,837.49
232 1,100.12 958.45 141.67 69,879.04
233 1,100.12 960.36 139.76 68,918.68
234 1,100.12 962.28 137.84 67,956.40
235 1,100.12 964.21 135.91 66,992.19
236 1,100.12 966.14 133.98 66,026.05
237 1,100.12 968.07 132.05 65,057.98
238 1,100.12 970.01 130.12 64,087.98
239 1,100.12 971.95 128.18 63,116.03
240 1,100.12 973.89 126.23 62,142.14
241 1,100.12 975.84 124.28 61,166.31
242 1,100.12 977.79 122.33 60,188.52
243 1,100.12 979.74 120.38 59,208.77
244 1,100.12 981.70 118.42 58,227.07
245 1,100.12 983.67 116.45 57,243.40
246 1,100.12 985.63 114.49 56,257.77
247 1,100.12 987.61 112.52 55,270.16
248 1,100.12 989.58 110.54 54,280.58
249 1,100.12 991.56 108.56 53,289.02
250 1,100.12 993.54 106.58 52,295.48
251 1,100.12 995.53 104.59 51,299.95
252 1,100.12 997.52 102.60 50,302.43
253 1,100.12 999.52 100.60 49,302.91
254 1,100.12 1,001.52 98.61 48,301.40
255 1,100.12 1,003.52 96.60 47,297.88
256 1,100.12 1,005.53 94.60 46,292.35
257 1,100.12 1,007.54 92.58 45,284.82
258 1,100.12 1,009.55 90.57 44,275.26
259 1,100.12 1,011.57 88.55 43,263.69
260 1,100.12 1,013.59 86.53 42,250.10
261 1,100.12 1,015.62 84.50 41,234.48
262 1,100.12 1,017.65 82.47 40,216.83
263 1,100.12 1,019.69 80.43 39,197.14
264 1,100.12 1,021.73 78.39 38,175.41
265 1,100.12 1,023.77 76.35 37,151.64
266 1,100.12 1,025.82 74.30 36,125.82
267 1,100.12 1,027.87 72.25 35,097.95
268 1,100.12 1,029.93 70.20 34,068.03
269 1,100.12 1,031.99 68.14 33,036.04
270 1,100.12 1,034.05 66.07 32,001.99
271 1,100.12 1,036.12 64.00 30,965.88
272 1,100.12 1,038.19 61.93 29,927.69
273 1,100.12 1,040.27 59.86 28,887.42
274 1,100.12 1,042.35 57.77 27,845.08
275 1,100.12 1,044.43 55.69 26,800.64
276 1,100.12 1,046.52 53.60 25,754.12
277 1,100.12 1,048.61 51.51 24,705.51
278 1,100.12 1,050.71 49.41 23,654.80
279 1,100.12 1,052.81 47.31 22,601.99
280 1,100.12 1,054.92 45.20 21,547.07
281 1,100.12 1,057.03 43.09 20,490.05
282 1,100.12 1,059.14 40.98 19,430.90
283 1,100.12 1,061.26 38.86 18,369.65
284 1,100.12 1,063.38 36.74 17,306.26
285 1,100.12 1,065.51 34.61 16,240.75
286 1,100.12 1,067.64 32.48 15,173.11
287 1,100.12 1,069.77 30.35 14,103.34
288 1,100.12 1,071.91 28.21 13,031.43
289 1,100.12 1,074.06 26.06 11,957.37
290 1,100.12 1,076.21 23.91 10,881.16
291 1,100.12 1,078.36 21.76 9,802.80
292 1,100.12 1,080.52 19.61 8,722.29
293 1,100.12 1,082.68 17.44 7,639.61
294 1,100.12 1,084.84 15.28 6,554.77
295 1,100.12 1,087.01 13.11 5,467.76
296 1,100.12 1,089.19 10.94 4,378.57
297 1,100.12 1,091.36 8.76 3,287.21
298 1,100.12 1,093.55 6.57 2,193.66
299 1,100.12 1,095.73 4.39 1,097.93
300 1,100.12 1,097.93 2.20 0.00