Mortgage Loan of $248,000 for 25 Years at 3.875%
What's the payment on a 25 year home loan for $248k at 3.875% interest?
Results
Monthly payment: $1,291.98
$15,504 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $248k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 248,000 loan for 25 years at 3.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,291.98 | 491.15 | 800.83 | 247,508.85 |
| 2 | 1,291.98 | 492.73 | 799.25 | 247,016.12 |
| 3 | 1,291.98 | 494.32 | 797.66 | 246,521.80 |
| 4 | 1,291.98 | 495.92 | 796.06 | 246,025.88 |
| 5 | 1,291.98 | 497.52 | 794.46 | 245,528.36 |
| 6 | 1,291.98 | 499.13 | 792.85 | 245,029.23 |
| 7 | 1,291.98 | 500.74 | 791.24 | 244,528.49 |
| 8 | 1,291.98 | 502.36 | 789.62 | 244,026.14 |
| 9 | 1,291.98 | 503.98 | 788.00 | 243,522.16 |
| 10 | 1,291.98 | 505.61 | 786.37 | 243,016.55 |
| 11 | 1,291.98 | 507.24 | 784.74 | 242,509.31 |
| 12 | 1,291.98 | 508.88 | 783.10 | 242,000.44 |
| 13 | 1,291.98 | 510.52 | 781.46 | 241,489.92 |
| 14 | 1,291.98 | 512.17 | 779.81 | 240,977.75 |
| 15 | 1,291.98 | 513.82 | 778.16 | 240,463.93 |
| 16 | 1,291.98 | 515.48 | 776.50 | 239,948.45 |
| 17 | 1,291.98 | 517.15 | 774.83 | 239,431.30 |
| 18 | 1,291.98 | 518.82 | 773.16 | 238,912.48 |
| 19 | 1,291.98 | 520.49 | 771.49 | 238,391.99 |
| 20 | 1,291.98 | 522.17 | 769.81 | 237,869.82 |
| 21 | 1,291.98 | 523.86 | 768.12 | 237,345.96 |
| 22 | 1,291.98 | 525.55 | 766.43 | 236,820.41 |
| 23 | 1,291.98 | 527.25 | 764.73 | 236,293.17 |
| 24 | 1,291.98 | 528.95 | 763.03 | 235,764.22 |
| 25 | 1,291.98 | 530.66 | 761.32 | 235,233.56 |
| 26 | 1,291.98 | 532.37 | 759.61 | 234,701.19 |
| 27 | 1,291.98 | 534.09 | 757.89 | 234,167.10 |
| 28 | 1,291.98 | 535.81 | 756.16 | 233,631.28 |
| 29 | 1,291.98 | 537.54 | 754.43 | 233,093.74 |
| 30 | 1,291.98 | 539.28 | 752.70 | 232,554.46 |
| 31 | 1,291.98 | 541.02 | 750.96 | 232,013.44 |
| 32 | 1,291.98 | 542.77 | 749.21 | 231,470.67 |
| 33 | 1,291.98 | 544.52 | 747.46 | 230,926.15 |
| 34 | 1,291.98 | 546.28 | 745.70 | 230,379.87 |
| 35 | 1,291.98 | 548.04 | 743.93 | 229,831.82 |
| 36 | 1,291.98 | 549.81 | 742.17 | 229,282.01 |
| 37 | 1,291.98 | 551.59 | 740.39 | 228,730.42 |
| 38 | 1,291.98 | 553.37 | 738.61 | 228,177.05 |
| 39 | 1,291.98 | 555.16 | 736.82 | 227,621.89 |
| 40 | 1,291.98 | 556.95 | 735.03 | 227,064.94 |
| 41 | 1,291.98 | 558.75 | 733.23 | 226,506.19 |
| 42 | 1,291.98 | 560.55 | 731.43 | 225,945.64 |
| 43 | 1,291.98 | 562.36 | 729.62 | 225,383.27 |
| 44 | 1,291.98 | 564.18 | 727.80 | 224,819.09 |
| 45 | 1,291.98 | 566.00 | 725.98 | 224,253.09 |
| 46 | 1,291.98 | 567.83 | 724.15 | 223,685.26 |
| 47 | 1,291.98 | 569.66 | 722.32 | 223,115.60 |
| 48 | 1,291.98 | 571.50 | 720.48 | 222,544.10 |
| 49 | 1,291.98 | 573.35 | 718.63 | 221,970.75 |
| 50 | 1,291.98 | 575.20 | 716.78 | 221,395.55 |
| 51 | 1,291.98 | 577.06 | 714.92 | 220,818.50 |
| 52 | 1,291.98 | 578.92 | 713.06 | 220,239.58 |
| 53 | 1,291.98 | 580.79 | 711.19 | 219,658.79 |
| 54 | 1,291.98 | 582.66 | 709.31 | 219,076.12 |
| 55 | 1,291.98 | 584.55 | 707.43 | 218,491.58 |
| 56 | 1,291.98 | 586.43 | 705.55 | 217,905.14 |
| 57 | 1,291.98 | 588.33 | 703.65 | 217,316.82 |
| 58 | 1,291.98 | 590.23 | 701.75 | 216,726.59 |
| 59 | 1,291.98 | 592.13 | 699.85 | 216,134.46 |
| 60 | 1,291.98 | 594.05 | 697.93 | 215,540.41 |
| 61 | 1,291.98 | 595.96 | 696.02 | 214,944.45 |
| 62 | 1,291.98 | 597.89 | 694.09 | 214,346.56 |
| 63 | 1,291.98 | 599.82 | 692.16 | 213,746.74 |
| 64 | 1,291.98 | 601.76 | 690.22 | 213,144.99 |
| 65 | 1,291.98 | 603.70 | 688.28 | 212,541.29 |
| 66 | 1,291.98 | 605.65 | 686.33 | 211,935.64 |
| 67 | 1,291.98 | 607.60 | 684.38 | 211,328.04 |
| 68 | 1,291.98 | 609.57 | 682.41 | 210,718.47 |
| 69 | 1,291.98 | 611.53 | 680.45 | 210,106.94 |
| 70 | 1,291.98 | 613.51 | 678.47 | 209,493.43 |
| 71 | 1,291.98 | 615.49 | 676.49 | 208,877.94 |
| 72 | 1,291.98 | 617.48 | 674.50 | 208,260.46 |
| 73 | 1,291.98 | 619.47 | 672.51 | 207,640.99 |
| 74 | 1,291.98 | 621.47 | 670.51 | 207,019.52 |
| 75 | 1,291.98 | 623.48 | 668.50 | 206,396.04 |
| 76 | 1,291.98 | 625.49 | 666.49 | 205,770.54 |
| 77 | 1,291.98 | 627.51 | 664.47 | 205,143.03 |
| 78 | 1,291.98 | 629.54 | 662.44 | 204,513.49 |
| 79 | 1,291.98 | 631.57 | 660.41 | 203,881.92 |
| 80 | 1,291.98 | 633.61 | 658.37 | 203,248.31 |
| 81 | 1,291.98 | 635.66 | 656.32 | 202,612.66 |
| 82 | 1,291.98 | 637.71 | 654.27 | 201,974.95 |
| 83 | 1,291.98 | 639.77 | 652.21 | 201,335.18 |
| 84 | 1,291.98 | 641.83 | 650.14 | 200,693.34 |
| 85 | 1,291.98 | 643.91 | 648.07 | 200,049.44 |
| 86 | 1,291.98 | 645.99 | 645.99 | 199,403.45 |
| 87 | 1,291.98 | 648.07 | 643.91 | 198,755.38 |
| 88 | 1,291.98 | 650.17 | 641.81 | 198,105.21 |
| 89 | 1,291.98 | 652.26 | 639.71 | 197,452.95 |
| 90 | 1,291.98 | 654.37 | 637.61 | 196,798.58 |
| 91 | 1,291.98 | 656.48 | 635.50 | 196,142.09 |
| 92 | 1,291.98 | 658.60 | 633.38 | 195,483.49 |
| 93 | 1,291.98 | 660.73 | 631.25 | 194,822.76 |
| 94 | 1,291.98 | 662.86 | 629.12 | 194,159.89 |
| 95 | 1,291.98 | 665.00 | 626.97 | 193,494.89 |
| 96 | 1,291.98 | 667.15 | 624.83 | 192,827.74 |
| 97 | 1,291.98 | 669.31 | 622.67 | 192,158.43 |
| 98 | 1,291.98 | 671.47 | 620.51 | 191,486.96 |
| 99 | 1,291.98 | 673.64 | 618.34 | 190,813.33 |
| 100 | 1,291.98 | 675.81 | 616.17 | 190,137.52 |
| 101 | 1,291.98 | 677.99 | 613.99 | 189,459.52 |
| 102 | 1,291.98 | 680.18 | 611.80 | 188,779.34 |
| 103 | 1,291.98 | 682.38 | 609.60 | 188,096.96 |
| 104 | 1,291.98 | 684.58 | 607.40 | 187,412.38 |
| 105 | 1,291.98 | 686.79 | 605.19 | 186,725.58 |
| 106 | 1,291.98 | 689.01 | 602.97 | 186,036.57 |
| 107 | 1,291.98 | 691.24 | 600.74 | 185,345.34 |
| 108 | 1,291.98 | 693.47 | 598.51 | 184,651.87 |
| 109 | 1,291.98 | 695.71 | 596.27 | 183,956.16 |
| 110 | 1,291.98 | 697.95 | 594.03 | 183,258.21 |
| 111 | 1,291.98 | 700.21 | 591.77 | 182,558.00 |
| 112 | 1,291.98 | 702.47 | 589.51 | 181,855.53 |
| 113 | 1,291.98 | 704.74 | 587.24 | 181,150.79 |
| 114 | 1,291.98 | 707.01 | 584.97 | 180,443.78 |
| 115 | 1,291.98 | 709.30 | 582.68 | 179,734.48 |
| 116 | 1,291.98 | 711.59 | 580.39 | 179,022.89 |
| 117 | 1,291.98 | 713.88 | 578.09 | 178,309.01 |
| 118 | 1,291.98 | 716.19 | 575.79 | 177,592.82 |
| 119 | 1,291.98 | 718.50 | 573.48 | 176,874.32 |
| 120 | 1,291.98 | 720.82 | 571.16 | 176,153.49 |
| 121 | 1,291.98 | 723.15 | 568.83 | 175,430.34 |
| 122 | 1,291.98 | 725.49 | 566.49 | 174,704.86 |
| 123 | 1,291.98 | 727.83 | 564.15 | 173,977.03 |
| 124 | 1,291.98 | 730.18 | 561.80 | 173,246.85 |
| 125 | 1,291.98 | 732.54 | 559.44 | 172,514.32 |
| 126 | 1,291.98 | 734.90 | 557.08 | 171,779.41 |
| 127 | 1,291.98 | 737.27 | 554.70 | 171,042.14 |
| 128 | 1,291.98 | 739.66 | 552.32 | 170,302.48 |
| 129 | 1,291.98 | 742.04 | 549.94 | 169,560.44 |
| 130 | 1,291.98 | 744.44 | 547.54 | 168,816.00 |
| 131 | 1,291.98 | 746.84 | 545.13 | 168,069.15 |
| 132 | 1,291.98 | 749.26 | 542.72 | 167,319.90 |
| 133 | 1,291.98 | 751.68 | 540.30 | 166,568.22 |
| 134 | 1,291.98 | 754.10 | 537.88 | 165,814.12 |
| 135 | 1,291.98 | 756.54 | 535.44 | 165,057.58 |
| 136 | 1,291.98 | 758.98 | 533.00 | 164,298.60 |
| 137 | 1,291.98 | 761.43 | 530.55 | 163,537.17 |
| 138 | 1,291.98 | 763.89 | 528.09 | 162,773.28 |
| 139 | 1,291.98 | 766.36 | 525.62 | 162,006.92 |
| 140 | 1,291.98 | 768.83 | 523.15 | 161,238.09 |
| 141 | 1,291.98 | 771.31 | 520.66 | 160,466.77 |
| 142 | 1,291.98 | 773.81 | 518.17 | 159,692.97 |
| 143 | 1,291.98 | 776.30 | 515.68 | 158,916.67 |
| 144 | 1,291.98 | 778.81 | 513.17 | 158,137.85 |
| 145 | 1,291.98 | 781.33 | 510.65 | 157,356.53 |
| 146 | 1,291.98 | 783.85 | 508.13 | 156,572.68 |
| 147 | 1,291.98 | 786.38 | 505.60 | 155,786.30 |
| 148 | 1,291.98 | 788.92 | 503.06 | 154,997.38 |
| 149 | 1,291.98 | 791.47 | 500.51 | 154,205.91 |
| 150 | 1,291.98 | 794.02 | 497.96 | 153,411.89 |
| 151 | 1,291.98 | 796.59 | 495.39 | 152,615.30 |
| 152 | 1,291.98 | 799.16 | 492.82 | 151,816.14 |
| 153 | 1,291.98 | 801.74 | 490.24 | 151,014.40 |
| 154 | 1,291.98 | 804.33 | 487.65 | 150,210.08 |
| 155 | 1,291.98 | 806.93 | 485.05 | 149,403.15 |
| 156 | 1,291.98 | 809.53 | 482.45 | 148,593.62 |
| 157 | 1,291.98 | 812.15 | 479.83 | 147,781.47 |
| 158 | 1,291.98 | 814.77 | 477.21 | 146,966.70 |
| 159 | 1,291.98 | 817.40 | 474.58 | 146,149.30 |
| 160 | 1,291.98 | 820.04 | 471.94 | 145,329.27 |
| 161 | 1,291.98 | 822.69 | 469.29 | 144,506.58 |
| 162 | 1,291.98 | 825.34 | 466.64 | 143,681.24 |
| 163 | 1,291.98 | 828.01 | 463.97 | 142,853.23 |
| 164 | 1,291.98 | 830.68 | 461.30 | 142,022.54 |
| 165 | 1,291.98 | 833.36 | 458.61 | 141,189.18 |
| 166 | 1,291.98 | 836.06 | 455.92 | 140,353.12 |
| 167 | 1,291.98 | 838.76 | 453.22 | 139,514.37 |
| 168 | 1,291.98 | 841.46 | 450.52 | 138,672.90 |
| 169 | 1,291.98 | 844.18 | 447.80 | 137,828.72 |
| 170 | 1,291.98 | 846.91 | 445.07 | 136,981.81 |
| 171 | 1,291.98 | 849.64 | 442.34 | 136,132.17 |
| 172 | 1,291.98 | 852.39 | 439.59 | 135,279.79 |
| 173 | 1,291.98 | 855.14 | 436.84 | 134,424.65 |
| 174 | 1,291.98 | 857.90 | 434.08 | 133,566.75 |
| 175 | 1,291.98 | 860.67 | 431.31 | 132,706.08 |
| 176 | 1,291.98 | 863.45 | 428.53 | 131,842.63 |
| 177 | 1,291.98 | 866.24 | 425.74 | 130,976.39 |
| 178 | 1,291.98 | 869.03 | 422.94 | 130,107.36 |
| 179 | 1,291.98 | 871.84 | 420.14 | 129,235.52 |
| 180 | 1,291.98 | 874.66 | 417.32 | 128,360.86 |
| 181 | 1,291.98 | 877.48 | 414.50 | 127,483.38 |
| 182 | 1,291.98 | 880.31 | 411.67 | 126,603.06 |
| 183 | 1,291.98 | 883.16 | 408.82 | 125,719.91 |
| 184 | 1,291.98 | 886.01 | 405.97 | 124,833.90 |
| 185 | 1,291.98 | 888.87 | 403.11 | 123,945.03 |
| 186 | 1,291.98 | 891.74 | 400.24 | 123,053.29 |
| 187 | 1,291.98 | 894.62 | 397.36 | 122,158.67 |
| 188 | 1,291.98 | 897.51 | 394.47 | 121,261.16 |
| 189 | 1,291.98 | 900.41 | 391.57 | 120,360.75 |
| 190 | 1,291.98 | 903.31 | 388.66 | 119,457.44 |
| 191 | 1,291.98 | 906.23 | 385.75 | 118,551.21 |
| 192 | 1,291.98 | 909.16 | 382.82 | 117,642.05 |
| 193 | 1,291.98 | 912.09 | 379.89 | 116,729.96 |
| 194 | 1,291.98 | 915.04 | 376.94 | 115,814.92 |
| 195 | 1,291.98 | 917.99 | 373.99 | 114,896.92 |
| 196 | 1,291.98 | 920.96 | 371.02 | 113,975.97 |
| 197 | 1,291.98 | 923.93 | 368.05 | 113,052.03 |
| 198 | 1,291.98 | 926.92 | 365.06 | 112,125.12 |
| 199 | 1,291.98 | 929.91 | 362.07 | 111,195.21 |
| 200 | 1,291.98 | 932.91 | 359.07 | 110,262.30 |
| 201 | 1,291.98 | 935.92 | 356.06 | 109,326.37 |
| 202 | 1,291.98 | 938.95 | 353.03 | 108,387.43 |
| 203 | 1,291.98 | 941.98 | 350.00 | 107,445.45 |
| 204 | 1,291.98 | 945.02 | 346.96 | 106,500.43 |
| 205 | 1,291.98 | 948.07 | 343.91 | 105,552.36 |
| 206 | 1,291.98 | 951.13 | 340.85 | 104,601.22 |
| 207 | 1,291.98 | 954.20 | 337.77 | 103,647.02 |
| 208 | 1,291.98 | 957.29 | 334.69 | 102,689.73 |
| 209 | 1,291.98 | 960.38 | 331.60 | 101,729.36 |
| 210 | 1,291.98 | 963.48 | 328.50 | 100,765.88 |
| 211 | 1,291.98 | 966.59 | 325.39 | 99,799.29 |
| 212 | 1,291.98 | 969.71 | 322.27 | 98,829.58 |
| 213 | 1,291.98 | 972.84 | 319.14 | 97,856.74 |
| 214 | 1,291.98 | 975.98 | 316.00 | 96,880.75 |
| 215 | 1,291.98 | 979.14 | 312.84 | 95,901.62 |
| 216 | 1,291.98 | 982.30 | 309.68 | 94,919.32 |
| 217 | 1,291.98 | 985.47 | 306.51 | 93,933.85 |
| 218 | 1,291.98 | 988.65 | 303.33 | 92,945.20 |
| 219 | 1,291.98 | 991.84 | 300.14 | 91,953.36 |
| 220 | 1,291.98 | 995.05 | 296.93 | 90,958.31 |
| 221 | 1,291.98 | 998.26 | 293.72 | 89,960.05 |
| 222 | 1,291.98 | 1,001.48 | 290.50 | 88,958.57 |
| 223 | 1,291.98 | 1,004.72 | 287.26 | 87,953.85 |
| 224 | 1,291.98 | 1,007.96 | 284.02 | 86,945.89 |
| 225 | 1,291.98 | 1,011.22 | 280.76 | 85,934.67 |
| 226 | 1,291.98 | 1,014.48 | 277.50 | 84,920.19 |
| 227 | 1,291.98 | 1,017.76 | 274.22 | 83,902.43 |
| 228 | 1,291.98 | 1,021.04 | 270.93 | 82,881.39 |
| 229 | 1,291.98 | 1,024.34 | 267.64 | 81,857.04 |
| 230 | 1,291.98 | 1,027.65 | 264.33 | 80,829.40 |
| 231 | 1,291.98 | 1,030.97 | 261.01 | 79,798.43 |
| 232 | 1,291.98 | 1,034.30 | 257.68 | 78,764.13 |
| 233 | 1,291.98 | 1,037.64 | 254.34 | 77,726.49 |
| 234 | 1,291.98 | 1,040.99 | 250.99 | 76,685.51 |
| 235 | 1,291.98 | 1,044.35 | 247.63 | 75,641.16 |
| 236 | 1,291.98 | 1,047.72 | 244.26 | 74,593.44 |
| 237 | 1,291.98 | 1,051.10 | 240.87 | 73,542.33 |
| 238 | 1,291.98 | 1,054.50 | 237.48 | 72,487.83 |
| 239 | 1,291.98 | 1,057.90 | 234.08 | 71,429.93 |
| 240 | 1,291.98 | 1,061.32 | 230.66 | 70,368.61 |
| 241 | 1,291.98 | 1,064.75 | 227.23 | 69,303.86 |
| 242 | 1,291.98 | 1,068.19 | 223.79 | 68,235.67 |
| 243 | 1,291.98 | 1,071.63 | 220.34 | 67,164.04 |
| 244 | 1,291.98 | 1,075.10 | 216.88 | 66,088.94 |
| 245 | 1,291.98 | 1,078.57 | 213.41 | 65,010.38 |
| 246 | 1,291.98 | 1,082.05 | 209.93 | 63,928.33 |
| 247 | 1,291.98 | 1,085.54 | 206.44 | 62,842.78 |
| 248 | 1,291.98 | 1,089.05 | 202.93 | 61,753.73 |
| 249 | 1,291.98 | 1,092.57 | 199.41 | 60,661.17 |
| 250 | 1,291.98 | 1,096.09 | 195.89 | 59,565.07 |
| 251 | 1,291.98 | 1,099.63 | 192.35 | 58,465.44 |
| 252 | 1,291.98 | 1,103.18 | 188.79 | 57,362.25 |
| 253 | 1,291.98 | 1,106.75 | 185.23 | 56,255.51 |
| 254 | 1,291.98 | 1,110.32 | 181.66 | 55,145.19 |
| 255 | 1,291.98 | 1,113.91 | 178.07 | 54,031.28 |
| 256 | 1,291.98 | 1,117.50 | 174.48 | 52,913.78 |
| 257 | 1,291.98 | 1,121.11 | 170.87 | 51,792.66 |
| 258 | 1,291.98 | 1,124.73 | 167.25 | 50,667.93 |
| 259 | 1,291.98 | 1,128.36 | 163.62 | 49,539.57 |
| 260 | 1,291.98 | 1,132.01 | 159.97 | 48,407.56 |
| 261 | 1,291.98 | 1,135.66 | 156.32 | 47,271.90 |
| 262 | 1,291.98 | 1,139.33 | 152.65 | 46,132.57 |
| 263 | 1,291.98 | 1,143.01 | 148.97 | 44,989.56 |
| 264 | 1,291.98 | 1,146.70 | 145.28 | 43,842.86 |
| 265 | 1,291.98 | 1,150.40 | 141.58 | 42,692.45 |
| 266 | 1,291.98 | 1,154.12 | 137.86 | 41,538.33 |
| 267 | 1,291.98 | 1,157.85 | 134.13 | 40,380.49 |
| 268 | 1,291.98 | 1,161.58 | 130.40 | 39,218.91 |
| 269 | 1,291.98 | 1,165.33 | 126.64 | 38,053.57 |
| 270 | 1,291.98 | 1,169.10 | 122.88 | 36,884.47 |
| 271 | 1,291.98 | 1,172.87 | 119.11 | 35,711.60 |
| 272 | 1,291.98 | 1,176.66 | 115.32 | 34,534.94 |
| 273 | 1,291.98 | 1,180.46 | 111.52 | 33,354.48 |
| 274 | 1,291.98 | 1,184.27 | 107.71 | 32,170.21 |
| 275 | 1,291.98 | 1,188.10 | 103.88 | 30,982.11 |
| 276 | 1,291.98 | 1,191.93 | 100.05 | 29,790.18 |
| 277 | 1,291.98 | 1,195.78 | 96.20 | 28,594.40 |
| 278 | 1,291.98 | 1,199.64 | 92.34 | 27,394.75 |
| 279 | 1,291.98 | 1,203.52 | 88.46 | 26,191.23 |
| 280 | 1,291.98 | 1,207.40 | 84.58 | 24,983.83 |
| 281 | 1,291.98 | 1,211.30 | 80.68 | 23,772.53 |
| 282 | 1,291.98 | 1,215.21 | 76.77 | 22,557.31 |
| 283 | 1,291.98 | 1,219.14 | 72.84 | 21,338.18 |
| 284 | 1,291.98 | 1,223.07 | 68.90 | 20,115.10 |
| 285 | 1,291.98 | 1,227.02 | 64.96 | 18,888.08 |
| 286 | 1,291.98 | 1,230.99 | 60.99 | 17,657.09 |
| 287 | 1,291.98 | 1,234.96 | 57.02 | 16,422.13 |
| 288 | 1,291.98 | 1,238.95 | 53.03 | 15,183.18 |
| 289 | 1,291.98 | 1,242.95 | 49.03 | 13,940.23 |
| 290 | 1,291.98 | 1,246.96 | 45.02 | 12,693.27 |
| 291 | 1,291.98 | 1,250.99 | 40.99 | 11,442.27 |
| 292 | 1,291.98 | 1,255.03 | 36.95 | 10,187.24 |
| 293 | 1,291.98 | 1,259.08 | 32.90 | 8,928.16 |
| 294 | 1,291.98 | 1,263.15 | 28.83 | 7,665.01 |
| 295 | 1,291.98 | 1,267.23 | 24.75 | 6,397.78 |
| 296 | 1,291.98 | 1,271.32 | 20.66 | 5,126.47 |
| 297 | 1,291.98 | 1,275.43 | 16.55 | 3,851.04 |
| 298 | 1,291.98 | 1,279.54 | 12.44 | 2,571.50 |
| 299 | 1,291.98 | 1,283.68 | 8.30 | 1,287.82 |
| 300 | 1,291.98 | 1,287.82 | 4.16 | 0.00 |