Mortgage Loan of $252,000 for 25 Years at 2.375%

What's the payment on a 25 year home loan for $252k at 2.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,114.72
$13,377 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $252k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 252,000 loan for 25 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,114.72 615.97 498.75 251,384.03
2 1,114.72 617.19 497.53 250,766.85
3 1,114.72 618.41 496.31 250,148.44
4 1,114.72 619.63 495.09 249,528.81
5 1,114.72 620.86 493.86 248,907.96
6 1,114.72 622.09 492.63 248,285.87
7 1,114.72 623.32 491.40 247,662.55
8 1,114.72 624.55 490.17 247,038.00
9 1,114.72 625.79 488.93 246,412.22
10 1,114.72 627.03 487.69 245,785.19
11 1,114.72 628.27 486.45 245,156.92
12 1,114.72 629.51 485.21 244,527.41
13 1,114.72 630.76 483.96 243,896.66
14 1,114.72 632.00 482.71 243,264.66
15 1,114.72 633.25 481.46 242,631.40
16 1,114.72 634.51 480.21 241,996.89
17 1,114.72 635.76 478.95 241,361.13
18 1,114.72 637.02 477.69 240,724.11
19 1,114.72 638.28 476.43 240,085.82
20 1,114.72 639.55 475.17 239,446.28
21 1,114.72 640.81 473.90 238,805.47
22 1,114.72 642.08 472.64 238,163.39
23 1,114.72 643.35 471.37 237,520.04
24 1,114.72 644.62 470.09 236,875.41
25 1,114.72 645.90 468.82 236,229.51
26 1,114.72 647.18 467.54 235,582.33
27 1,114.72 648.46 466.26 234,933.87
28 1,114.72 649.74 464.97 234,284.13
29 1,114.72 651.03 463.69 233,633.10
30 1,114.72 652.32 462.40 232,980.78
31 1,114.72 653.61 461.11 232,327.18
32 1,114.72 654.90 459.81 231,672.28
33 1,114.72 656.20 458.52 231,016.08
34 1,114.72 657.50 457.22 230,358.58
35 1,114.72 658.80 455.92 229,699.78
36 1,114.72 660.10 454.61 229,039.68
37 1,114.72 661.41 453.31 228,378.27
38 1,114.72 662.72 452.00 227,715.56
39 1,114.72 664.03 450.69 227,051.53
40 1,114.72 665.34 449.37 226,386.18
41 1,114.72 666.66 448.06 225,719.52
42 1,114.72 667.98 446.74 225,051.54
43 1,114.72 669.30 445.41 224,382.24
44 1,114.72 670.63 444.09 223,711.62
45 1,114.72 671.95 442.76 223,039.66
46 1,114.72 673.28 441.43 222,366.38
47 1,114.72 674.62 440.10 221,691.76
48 1,114.72 675.95 438.76 221,015.81
49 1,114.72 677.29 437.43 220,338.52
50 1,114.72 678.63 436.09 219,659.89
51 1,114.72 679.97 434.74 218,979.92
52 1,114.72 681.32 433.40 218,298.60
53 1,114.72 682.67 432.05 217,615.94
54 1,114.72 684.02 430.70 216,931.92
55 1,114.72 685.37 429.34 216,246.55
56 1,114.72 686.73 427.99 215,559.82
57 1,114.72 688.09 426.63 214,871.73
58 1,114.72 689.45 425.27 214,182.28
59 1,114.72 690.81 423.90 213,491.47
60 1,114.72 692.18 422.54 212,799.29
61 1,114.72 693.55 421.17 212,105.74
62 1,114.72 694.92 419.79 211,410.82
63 1,114.72 696.30 418.42 210,714.52
64 1,114.72 697.68 417.04 210,016.84
65 1,114.72 699.06 415.66 209,317.78
66 1,114.72 700.44 414.27 208,617.34
67 1,114.72 701.83 412.89 207,915.51
68 1,114.72 703.22 411.50 207,212.30
69 1,114.72 704.61 410.11 206,507.69
70 1,114.72 706.00 408.71 205,801.69
71 1,114.72 707.40 407.32 205,094.29
72 1,114.72 708.80 405.92 204,385.49
73 1,114.72 710.20 404.51 203,675.28
74 1,114.72 711.61 403.11 202,963.67
75 1,114.72 713.02 401.70 202,250.66
76 1,114.72 714.43 400.29 201,536.23
77 1,114.72 715.84 398.87 200,820.39
78 1,114.72 717.26 397.46 200,103.13
79 1,114.72 718.68 396.04 199,384.45
80 1,114.72 720.10 394.62 198,664.35
81 1,114.72 721.53 393.19 197,942.82
82 1,114.72 722.95 391.76 197,219.87
83 1,114.72 724.38 390.33 196,495.48
84 1,114.72 725.82 388.90 195,769.66
85 1,114.72 727.26 387.46 195,042.41
86 1,114.72 728.69 386.02 194,313.72
87 1,114.72 730.14 384.58 193,583.58
88 1,114.72 731.58 383.13 192,852.00
89 1,114.72 733.03 381.69 192,118.97
90 1,114.72 734.48 380.24 191,384.49
91 1,114.72 735.93 378.78 190,648.55
92 1,114.72 737.39 377.33 189,911.16
93 1,114.72 738.85 375.87 189,172.31
94 1,114.72 740.31 374.40 188,432.00
95 1,114.72 741.78 372.94 187,690.22
96 1,114.72 743.25 371.47 186,946.98
97 1,114.72 744.72 370.00 186,202.26
98 1,114.72 746.19 368.53 185,456.07
99 1,114.72 747.67 367.05 184,708.40
100 1,114.72 749.15 365.57 183,959.25
101 1,114.72 750.63 364.09 183,208.62
102 1,114.72 752.12 362.60 182,456.51
103 1,114.72 753.60 361.11 181,702.90
104 1,114.72 755.10 359.62 180,947.81
105 1,114.72 756.59 358.13 180,191.22
106 1,114.72 758.09 356.63 179,433.13
107 1,114.72 759.59 355.13 178,673.54
108 1,114.72 761.09 353.62 177,912.45
109 1,114.72 762.60 352.12 177,149.85
110 1,114.72 764.11 350.61 176,385.75
111 1,114.72 765.62 349.10 175,620.13
112 1,114.72 767.13 347.58 174,852.99
113 1,114.72 768.65 346.06 174,084.34
114 1,114.72 770.17 344.54 173,314.17
115 1,114.72 771.70 343.02 172,542.47
116 1,114.72 773.23 341.49 171,769.24
117 1,114.72 774.76 339.96 170,994.49
118 1,114.72 776.29 338.43 170,218.20
119 1,114.72 777.83 336.89 169,440.37
120 1,114.72 779.37 335.35 168,661.01
121 1,114.72 780.91 333.81 167,880.10
122 1,114.72 782.45 332.26 167,097.65
123 1,114.72 784.00 330.71 166,313.64
124 1,114.72 785.55 329.16 165,528.09
125 1,114.72 787.11 327.61 164,740.98
126 1,114.72 788.67 326.05 163,952.32
127 1,114.72 790.23 324.49 163,162.09
128 1,114.72 791.79 322.92 162,370.30
129 1,114.72 793.36 321.36 161,576.94
130 1,114.72 794.93 319.79 160,782.01
131 1,114.72 796.50 318.21 159,985.51
132 1,114.72 798.08 316.64 159,187.43
133 1,114.72 799.66 315.06 158,387.77
134 1,114.72 801.24 313.48 157,586.53
135 1,114.72 802.83 311.89 156,783.71
136 1,114.72 804.41 310.30 155,979.29
137 1,114.72 806.01 308.71 155,173.29
138 1,114.72 807.60 307.11 154,365.68
139 1,114.72 809.20 305.52 153,556.48
140 1,114.72 810.80 303.91 152,745.68
141 1,114.72 812.41 302.31 151,933.28
142 1,114.72 814.01 300.70 151,119.26
143 1,114.72 815.63 299.09 150,303.63
144 1,114.72 817.24 297.48 149,486.39
145 1,114.72 818.86 295.86 148,667.54
146 1,114.72 820.48 294.24 147,847.06
147 1,114.72 822.10 292.61 147,024.96
148 1,114.72 823.73 290.99 146,201.23
149 1,114.72 825.36 289.36 145,375.87
150 1,114.72 826.99 287.72 144,548.88
151 1,114.72 828.63 286.09 143,720.25
152 1,114.72 830.27 284.45 142,889.98
153 1,114.72 831.91 282.80 142,058.06
154 1,114.72 833.56 281.16 141,224.50
155 1,114.72 835.21 279.51 140,389.30
156 1,114.72 836.86 277.85 139,552.43
157 1,114.72 838.52 276.20 138,713.91
158 1,114.72 840.18 274.54 137,873.74
159 1,114.72 841.84 272.88 137,031.90
160 1,114.72 843.51 271.21 136,188.39
161 1,114.72 845.18 269.54 135,343.21
162 1,114.72 846.85 267.87 134,496.36
163 1,114.72 848.53 266.19 133,647.84
164 1,114.72 850.20 264.51 132,797.63
165 1,114.72 851.89 262.83 131,945.75
166 1,114.72 853.57 261.14 131,092.17
167 1,114.72 855.26 259.45 130,236.91
168 1,114.72 856.96 257.76 129,379.95
169 1,114.72 858.65 256.06 128,521.30
170 1,114.72 860.35 254.37 127,660.95
171 1,114.72 862.05 252.66 126,798.90
172 1,114.72 863.76 250.96 125,935.14
173 1,114.72 865.47 249.25 125,069.67
174 1,114.72 867.18 247.53 124,202.49
175 1,114.72 868.90 245.82 123,333.59
176 1,114.72 870.62 244.10 122,462.97
177 1,114.72 872.34 242.37 121,590.63
178 1,114.72 874.07 240.65 120,716.56
179 1,114.72 875.80 238.92 119,840.76
180 1,114.72 877.53 237.18 118,963.23
181 1,114.72 879.27 235.45 118,083.96
182 1,114.72 881.01 233.71 117,202.96
183 1,114.72 882.75 231.96 116,320.20
184 1,114.72 884.50 230.22 115,435.71
185 1,114.72 886.25 228.47 114,549.46
186 1,114.72 888.00 226.71 113,661.45
187 1,114.72 889.76 224.95 112,771.69
188 1,114.72 891.52 223.19 111,880.17
189 1,114.72 893.29 221.43 110,986.88
190 1,114.72 895.05 219.66 110,091.83
191 1,114.72 896.83 217.89 109,195.00
192 1,114.72 898.60 216.12 108,296.40
193 1,114.72 900.38 214.34 107,396.02
194 1,114.72 902.16 212.55 106,493.86
195 1,114.72 903.95 210.77 105,589.91
196 1,114.72 905.74 208.98 104,684.18
197 1,114.72 907.53 207.19 103,776.65
198 1,114.72 909.32 205.39 102,867.33
199 1,114.72 911.12 203.59 101,956.20
200 1,114.72 912.93 201.79 101,043.27
201 1,114.72 914.73 199.98 100,128.54
202 1,114.72 916.54 198.17 99,211.99
203 1,114.72 918.36 196.36 98,293.64
204 1,114.72 920.18 194.54 97,373.46
205 1,114.72 922.00 192.72 96,451.46
206 1,114.72 923.82 190.89 95,527.64
207 1,114.72 925.65 189.07 94,601.99
208 1,114.72 927.48 187.23 93,674.51
209 1,114.72 929.32 185.40 92,745.19
210 1,114.72 931.16 183.56 91,814.03
211 1,114.72 933.00 181.72 90,881.03
212 1,114.72 934.85 179.87 89,946.18
213 1,114.72 936.70 178.02 89,009.48
214 1,114.72 938.55 176.16 88,070.93
215 1,114.72 940.41 174.31 87,130.52
216 1,114.72 942.27 172.45 86,188.25
217 1,114.72 944.14 170.58 85,244.12
218 1,114.72 946.00 168.71 84,298.11
219 1,114.72 947.88 166.84 83,350.24
220 1,114.72 949.75 164.96 82,400.49
221 1,114.72 951.63 163.08 81,448.85
222 1,114.72 953.52 161.20 80,495.34
223 1,114.72 955.40 159.31 79,539.94
224 1,114.72 957.29 157.42 78,582.64
225 1,114.72 959.19 155.53 77,623.46
226 1,114.72 961.09 153.63 76,662.37
227 1,114.72 962.99 151.73 75,699.38
228 1,114.72 964.89 149.82 74,734.49
229 1,114.72 966.80 147.91 73,767.68
230 1,114.72 968.72 146.00 72,798.97
231 1,114.72 970.63 144.08 71,828.33
232 1,114.72 972.56 142.16 70,855.78
233 1,114.72 974.48 140.24 69,881.30
234 1,114.72 976.41 138.31 68,904.89
235 1,114.72 978.34 136.37 67,926.54
236 1,114.72 980.28 134.44 66,946.27
237 1,114.72 982.22 132.50 65,964.05
238 1,114.72 984.16 130.55 64,979.89
239 1,114.72 986.11 128.61 63,993.78
240 1,114.72 988.06 126.65 63,005.71
241 1,114.72 990.02 124.70 62,015.70
242 1,114.72 991.98 122.74 61,023.72
243 1,114.72 993.94 120.78 60,029.78
244 1,114.72 995.91 118.81 59,033.87
245 1,114.72 997.88 116.84 58,036.00
246 1,114.72 999.85 114.86 57,036.14
247 1,114.72 1,001.83 112.88 56,034.31
248 1,114.72 1,003.81 110.90 55,030.50
249 1,114.72 1,005.80 108.91 54,024.69
250 1,114.72 1,007.79 106.92 53,016.90
251 1,114.72 1,009.79 104.93 52,007.12
252 1,114.72 1,011.79 102.93 50,995.33
253 1,114.72 1,013.79 100.93 49,981.54
254 1,114.72 1,015.79 98.92 48,965.75
255 1,114.72 1,017.80 96.91 47,947.94
256 1,114.72 1,019.82 94.90 46,928.13
257 1,114.72 1,021.84 92.88 45,906.29
258 1,114.72 1,023.86 90.86 44,882.43
259 1,114.72 1,025.89 88.83 43,856.54
260 1,114.72 1,027.92 86.80 42,828.63
261 1,114.72 1,029.95 84.76 41,798.67
262 1,114.72 1,031.99 82.73 40,766.69
263 1,114.72 1,034.03 80.68 39,732.65
264 1,114.72 1,036.08 78.64 38,696.58
265 1,114.72 1,038.13 76.59 37,658.45
266 1,114.72 1,040.18 74.53 36,618.26
267 1,114.72 1,042.24 72.47 35,576.02
268 1,114.72 1,044.31 70.41 34,531.72
269 1,114.72 1,046.37 68.34 33,485.34
270 1,114.72 1,048.44 66.27 32,436.90
271 1,114.72 1,050.52 64.20 31,386.38
272 1,114.72 1,052.60 62.12 30,333.79
273 1,114.72 1,054.68 60.04 29,279.10
274 1,114.72 1,056.77 57.95 28,222.34
275 1,114.72 1,058.86 55.86 27,163.48
276 1,114.72 1,060.95 53.76 26,102.52
277 1,114.72 1,063.05 51.66 25,039.47
278 1,114.72 1,065.16 49.56 23,974.31
279 1,114.72 1,067.27 47.45 22,907.04
280 1,114.72 1,069.38 45.34 21,837.66
281 1,114.72 1,071.50 43.22 20,766.17
282 1,114.72 1,073.62 41.10 19,692.55
283 1,114.72 1,075.74 38.97 18,616.81
284 1,114.72 1,077.87 36.85 17,538.94
285 1,114.72 1,080.00 34.71 16,458.94
286 1,114.72 1,082.14 32.57 15,376.80
287 1,114.72 1,084.28 30.43 14,292.51
288 1,114.72 1,086.43 28.29 13,206.08
289 1,114.72 1,088.58 26.14 12,117.51
290 1,114.72 1,090.73 23.98 11,026.77
291 1,114.72 1,092.89 21.82 9,933.88
292 1,114.72 1,095.06 19.66 8,838.83
293 1,114.72 1,097.22 17.49 7,741.60
294 1,114.72 1,099.39 15.32 6,642.21
295 1,114.72 1,101.57 13.15 5,540.64
296 1,114.72 1,103.75 10.97 4,436.89
297 1,114.72 1,105.93 8.78 3,330.95
298 1,114.72 1,108.12 6.59 2,222.83
299 1,114.72 1,110.32 4.40 1,112.51
300 1,114.72 1,112.51 2.20 0.00