Mortgage Loan of $252,000 for 25 Years at 2.65%

What's the payment on a 25 year home loan for $252k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,149.65
$13,796 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $252k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 252,000 loan for 25 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,149.65 593.15 556.50 251,406.85
2 1,149.65 594.45 555.19 250,812.40
3 1,149.65 595.77 553.88 250,216.63
4 1,149.65 597.08 552.56 249,619.55
5 1,149.65 598.40 551.24 249,021.15
6 1,149.65 599.72 549.92 248,421.42
7 1,149.65 601.05 548.60 247,820.38
8 1,149.65 602.38 547.27 247,218.00
9 1,149.65 603.71 545.94 246,614.30
10 1,149.65 605.04 544.61 246,009.26
11 1,149.65 606.37 543.27 245,402.88
12 1,149.65 607.71 541.93 244,795.17
13 1,149.65 609.06 540.59 244,186.11
14 1,149.65 610.40 539.24 243,575.71
15 1,149.65 611.75 537.90 242,963.96
16 1,149.65 613.10 536.55 242,350.86
17 1,149.65 614.45 535.19 241,736.41
18 1,149.65 615.81 533.83 241,120.60
19 1,149.65 617.17 532.47 240,503.43
20 1,149.65 618.53 531.11 239,884.90
21 1,149.65 619.90 529.75 239,265.00
22 1,149.65 621.27 528.38 238,643.73
23 1,149.65 622.64 527.00 238,021.09
24 1,149.65 624.02 525.63 237,397.07
25 1,149.65 625.39 524.25 236,771.68
26 1,149.65 626.77 522.87 236,144.91
27 1,149.65 628.16 521.49 235,516.75
28 1,149.65 629.55 520.10 234,887.20
29 1,149.65 630.94 518.71 234,256.27
30 1,149.65 632.33 517.32 233,623.94
31 1,149.65 633.73 515.92 232,990.21
32 1,149.65 635.12 514.52 232,355.09
33 1,149.65 636.53 513.12 231,718.56
34 1,149.65 637.93 511.71 231,080.63
35 1,149.65 639.34 510.30 230,441.28
36 1,149.65 640.75 508.89 229,800.53
37 1,149.65 642.17 507.48 229,158.36
38 1,149.65 643.59 506.06 228,514.78
39 1,149.65 645.01 504.64 227,869.77
40 1,149.65 646.43 503.21 227,223.33
41 1,149.65 647.86 501.78 226,575.47
42 1,149.65 649.29 500.35 225,926.18
43 1,149.65 650.72 498.92 225,275.46
44 1,149.65 652.16 497.48 224,623.30
45 1,149.65 653.60 496.04 223,969.69
46 1,149.65 655.05 494.60 223,314.65
47 1,149.65 656.49 493.15 222,658.16
48 1,149.65 657.94 491.70 222,000.22
49 1,149.65 659.39 490.25 221,340.82
50 1,149.65 660.85 488.79 220,679.97
51 1,149.65 662.31 487.33 220,017.66
52 1,149.65 663.77 485.87 219,353.89
53 1,149.65 665.24 484.41 218,688.65
54 1,149.65 666.71 482.94 218,021.94
55 1,149.65 668.18 481.47 217,353.76
56 1,149.65 669.66 479.99 216,684.11
57 1,149.65 671.13 478.51 216,012.97
58 1,149.65 672.62 477.03 215,340.36
59 1,149.65 674.10 475.54 214,666.25
60 1,149.65 675.59 474.05 213,990.66
61 1,149.65 677.08 472.56 213,313.58
62 1,149.65 678.58 471.07 212,635.00
63 1,149.65 680.08 469.57 211,954.93
64 1,149.65 681.58 468.07 211,273.35
65 1,149.65 683.08 466.56 210,590.27
66 1,149.65 684.59 465.05 209,905.68
67 1,149.65 686.10 463.54 209,219.57
68 1,149.65 687.62 462.03 208,531.95
69 1,149.65 689.14 460.51 207,842.82
70 1,149.65 690.66 458.99 207,152.16
71 1,149.65 692.18 457.46 206,459.97
72 1,149.65 693.71 455.93 205,766.26
73 1,149.65 695.24 454.40 205,071.02
74 1,149.65 696.78 452.87 204,374.24
75 1,149.65 698.32 451.33 203,675.92
76 1,149.65 699.86 449.78 202,976.06
77 1,149.65 701.41 448.24 202,274.65
78 1,149.65 702.96 446.69 201,571.70
79 1,149.65 704.51 445.14 200,867.19
80 1,149.65 706.06 443.58 200,161.13
81 1,149.65 707.62 442.02 199,453.50
82 1,149.65 709.19 440.46 198,744.32
83 1,149.65 710.75 438.89 198,033.57
84 1,149.65 712.32 437.32 197,321.25
85 1,149.65 713.89 435.75 196,607.35
86 1,149.65 715.47 434.17 195,891.88
87 1,149.65 717.05 432.59 195,174.83
88 1,149.65 718.63 431.01 194,456.20
89 1,149.65 720.22 429.42 193,735.98
90 1,149.65 721.81 427.83 193,014.16
91 1,149.65 723.41 426.24 192,290.76
92 1,149.65 725.00 424.64 191,565.76
93 1,149.65 726.60 423.04 190,839.15
94 1,149.65 728.21 421.44 190,110.94
95 1,149.65 729.82 419.83 189,381.13
96 1,149.65 731.43 418.22 188,649.70
97 1,149.65 733.04 416.60 187,916.65
98 1,149.65 734.66 414.98 187,181.99
99 1,149.65 736.28 413.36 186,445.71
100 1,149.65 737.91 411.73 185,707.80
101 1,149.65 739.54 410.10 184,968.26
102 1,149.65 741.17 408.47 184,227.08
103 1,149.65 742.81 406.83 183,484.27
104 1,149.65 744.45 405.19 182,739.82
105 1,149.65 746.09 403.55 181,993.73
106 1,149.65 747.74 401.90 181,245.99
107 1,149.65 749.39 400.25 180,496.59
108 1,149.65 751.05 398.60 179,745.54
109 1,149.65 752.71 396.94 178,992.84
110 1,149.65 754.37 395.28 178,238.47
111 1,149.65 756.04 393.61 177,482.43
112 1,149.65 757.70 391.94 176,724.73
113 1,149.65 759.38 390.27 175,965.35
114 1,149.65 761.05 388.59 175,204.29
115 1,149.65 762.74 386.91 174,441.56
116 1,149.65 764.42 385.23 173,677.14
117 1,149.65 766.11 383.54 172,911.03
118 1,149.65 767.80 381.85 172,143.23
119 1,149.65 769.50 380.15 171,373.74
120 1,149.65 771.19 378.45 170,602.54
121 1,149.65 772.90 376.75 169,829.64
122 1,149.65 774.60 375.04 169,055.04
123 1,149.65 776.32 373.33 168,278.72
124 1,149.65 778.03 371.62 167,500.69
125 1,149.65 779.75 369.90 166,720.95
126 1,149.65 781.47 368.18 165,939.48
127 1,149.65 783.20 366.45 165,156.28
128 1,149.65 784.92 364.72 164,371.36
129 1,149.65 786.66 362.99 163,584.70
130 1,149.65 788.40 361.25 162,796.30
131 1,149.65 790.14 359.51 162,006.17
132 1,149.65 791.88 357.76 161,214.28
133 1,149.65 793.63 356.01 160,420.65
134 1,149.65 795.38 354.26 159,625.27
135 1,149.65 797.14 352.51 158,828.13
136 1,149.65 798.90 350.75 158,029.23
137 1,149.65 800.66 348.98 157,228.57
138 1,149.65 802.43 347.21 156,426.14
139 1,149.65 804.20 345.44 155,621.93
140 1,149.65 805.98 343.67 154,815.95
141 1,149.65 807.76 341.89 154,008.19
142 1,149.65 809.54 340.10 153,198.65
143 1,149.65 811.33 338.31 152,387.32
144 1,149.65 813.12 336.52 151,574.20
145 1,149.65 814.92 334.73 150,759.28
146 1,149.65 816.72 332.93 149,942.56
147 1,149.65 818.52 331.12 149,124.04
148 1,149.65 820.33 329.32 148,303.71
149 1,149.65 822.14 327.50 147,481.57
150 1,149.65 823.96 325.69 146,657.61
151 1,149.65 825.78 323.87 145,831.83
152 1,149.65 827.60 322.05 145,004.23
153 1,149.65 829.43 320.22 144,174.81
154 1,149.65 831.26 318.39 143,343.55
155 1,149.65 833.09 316.55 142,510.45
156 1,149.65 834.93 314.71 141,675.52
157 1,149.65 836.78 312.87 140,838.74
158 1,149.65 838.63 311.02 140,000.11
159 1,149.65 840.48 309.17 139,159.64
160 1,149.65 842.33 307.31 138,317.30
161 1,149.65 844.19 305.45 137,473.11
162 1,149.65 846.06 303.59 136,627.05
163 1,149.65 847.93 301.72 135,779.12
164 1,149.65 849.80 299.85 134,929.32
165 1,149.65 851.68 297.97 134,077.65
166 1,149.65 853.56 296.09 133,224.09
167 1,149.65 855.44 294.20 132,368.65
168 1,149.65 857.33 292.31 131,511.32
169 1,149.65 859.22 290.42 130,652.09
170 1,149.65 861.12 288.52 129,790.97
171 1,149.65 863.02 286.62 128,927.95
172 1,149.65 864.93 284.72 128,063.02
173 1,149.65 866.84 282.81 127,196.18
174 1,149.65 868.75 280.89 126,327.43
175 1,149.65 870.67 278.97 125,456.75
176 1,149.65 872.59 277.05 124,584.16
177 1,149.65 874.52 275.12 123,709.64
178 1,149.65 876.45 273.19 122,833.18
179 1,149.65 878.39 271.26 121,954.80
180 1,149.65 880.33 269.32 121,074.47
181 1,149.65 882.27 267.37 120,192.20
182 1,149.65 884.22 265.42 119,307.98
183 1,149.65 886.17 263.47 118,421.80
184 1,149.65 888.13 261.51 117,533.67
185 1,149.65 890.09 259.55 116,643.58
186 1,149.65 892.06 257.59 115,751.52
187 1,149.65 894.03 255.62 114,857.50
188 1,149.65 896.00 253.64 113,961.49
189 1,149.65 897.98 251.66 113,063.51
190 1,149.65 899.96 249.68 112,163.55
191 1,149.65 901.95 247.69 111,261.60
192 1,149.65 903.94 245.70 110,357.66
193 1,149.65 905.94 243.71 109,451.72
194 1,149.65 907.94 241.71 108,543.78
195 1,149.65 909.94 239.70 107,633.84
196 1,149.65 911.95 237.69 106,721.88
197 1,149.65 913.97 235.68 105,807.92
198 1,149.65 915.99 233.66 104,891.93
199 1,149.65 918.01 231.64 103,973.92
200 1,149.65 920.04 229.61 103,053.88
201 1,149.65 922.07 227.58 102,131.82
202 1,149.65 924.10 225.54 101,207.71
203 1,149.65 926.14 223.50 100,281.57
204 1,149.65 928.19 221.46 99,353.38
205 1,149.65 930.24 219.41 98,423.14
206 1,149.65 932.29 217.35 97,490.85
207 1,149.65 934.35 215.29 96,556.49
208 1,149.65 936.42 213.23 95,620.08
209 1,149.65 938.48 211.16 94,681.59
210 1,149.65 940.56 209.09 93,741.04
211 1,149.65 942.63 207.01 92,798.40
212 1,149.65 944.72 204.93 91,853.69
213 1,149.65 946.80 202.84 90,906.89
214 1,149.65 948.89 200.75 89,957.99
215 1,149.65 950.99 198.66 89,007.01
216 1,149.65 953.09 196.56 88,053.92
217 1,149.65 955.19 194.45 87,098.72
218 1,149.65 957.30 192.34 86,141.42
219 1,149.65 959.42 190.23 85,182.01
220 1,149.65 961.53 188.11 84,220.47
221 1,149.65 963.66 185.99 83,256.81
222 1,149.65 965.79 183.86 82,291.03
223 1,149.65 967.92 181.73 81,323.11
224 1,149.65 970.06 179.59 80,353.05
225 1,149.65 972.20 177.45 79,380.85
226 1,149.65 974.35 175.30 78,406.51
227 1,149.65 976.50 173.15 77,430.01
228 1,149.65 978.65 170.99 76,451.36
229 1,149.65 980.81 168.83 75,470.54
230 1,149.65 982.98 166.66 74,487.56
231 1,149.65 985.15 164.49 73,502.41
232 1,149.65 987.33 162.32 72,515.08
233 1,149.65 989.51 160.14 71,525.57
234 1,149.65 991.69 157.95 70,533.88
235 1,149.65 993.88 155.76 69,540.00
236 1,149.65 996.08 153.57 68,543.92
237 1,149.65 998.28 151.37 67,545.64
238 1,149.65 1,000.48 149.16 66,545.16
239 1,149.65 1,002.69 146.95 65,542.47
240 1,149.65 1,004.91 144.74 64,537.57
241 1,149.65 1,007.12 142.52 63,530.44
242 1,149.65 1,009.35 140.30 62,521.09
243 1,149.65 1,011.58 138.07 61,509.52
244 1,149.65 1,013.81 135.83 60,495.70
245 1,149.65 1,016.05 133.59 59,479.65
246 1,149.65 1,018.29 131.35 58,461.36
247 1,149.65 1,020.54 129.10 57,440.82
248 1,149.65 1,022.80 126.85 56,418.02
249 1,149.65 1,025.06 124.59 55,392.96
250 1,149.65 1,027.32 122.33 54,365.65
251 1,149.65 1,029.59 120.06 53,336.06
252 1,149.65 1,031.86 117.78 52,304.20
253 1,149.65 1,034.14 115.51 51,270.06
254 1,149.65 1,036.42 113.22 50,233.63
255 1,149.65 1,038.71 110.93 49,194.92
256 1,149.65 1,041.01 108.64 48,153.91
257 1,149.65 1,043.31 106.34 47,110.61
258 1,149.65 1,045.61 104.04 46,065.00
259 1,149.65 1,047.92 101.73 45,017.08
260 1,149.65 1,050.23 99.41 43,966.85
261 1,149.65 1,052.55 97.09 42,914.30
262 1,149.65 1,054.88 94.77 41,859.42
263 1,149.65 1,057.21 92.44 40,802.22
264 1,149.65 1,059.54 90.10 39,742.68
265 1,149.65 1,061.88 87.77 38,680.80
266 1,149.65 1,064.22 85.42 37,616.57
267 1,149.65 1,066.58 83.07 36,550.00
268 1,149.65 1,068.93 80.71 35,481.07
269 1,149.65 1,071.29 78.35 34,409.78
270 1,149.65 1,073.66 75.99 33,336.12
271 1,149.65 1,076.03 73.62 32,260.09
272 1,149.65 1,078.40 71.24 31,181.69
273 1,149.65 1,080.79 68.86 30,100.90
274 1,149.65 1,083.17 66.47 29,017.73
275 1,149.65 1,085.56 64.08 27,932.16
276 1,149.65 1,087.96 61.68 26,844.20
277 1,149.65 1,090.36 59.28 25,753.84
278 1,149.65 1,092.77 56.87 24,661.07
279 1,149.65 1,095.19 54.46 23,565.88
280 1,149.65 1,097.60 52.04 22,468.28
281 1,149.65 1,100.03 49.62 21,368.25
282 1,149.65 1,102.46 47.19 20,265.79
283 1,149.65 1,104.89 44.75 19,160.90
284 1,149.65 1,107.33 42.31 18,053.57
285 1,149.65 1,109.78 39.87 16,943.79
286 1,149.65 1,112.23 37.42 15,831.57
287 1,149.65 1,114.68 34.96 14,716.88
288 1,149.65 1,117.15 32.50 13,599.74
289 1,149.65 1,119.61 30.03 12,480.13
290 1,149.65 1,122.08 27.56 11,358.04
291 1,149.65 1,124.56 25.08 10,233.48
292 1,149.65 1,127.05 22.60 9,106.43
293 1,149.65 1,129.53 20.11 7,976.90
294 1,149.65 1,132.03 17.62 6,844.87
295 1,149.65 1,134.53 15.12 5,710.34
296 1,149.65 1,137.03 12.61 4,573.30
297 1,149.65 1,139.55 10.10 3,433.76
298 1,149.65 1,142.06 7.58 2,291.70
299 1,149.65 1,144.58 5.06 1,147.11
300 1,149.65 1,147.11 2.53 0.00