Mortgage Loan of $26,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $26k at 1.00% interest?
Results
Monthly payment: $97.99
$1,176 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 97.99 | 76.32 | 21.67 | 25,923.68 |
2 | 97.99 | 76.38 | 21.60 | 25,847.30 |
3 | 97.99 | 76.45 | 21.54 | 25,770.85 |
4 | 97.99 | 76.51 | 21.48 | 25,694.34 |
5 | 97.99 | 76.57 | 21.41 | 25,617.76 |
6 | 97.99 | 76.64 | 21.35 | 25,541.12 |
7 | 97.99 | 76.70 | 21.28 | 25,464.42 |
8 | 97.99 | 76.77 | 21.22 | 25,387.65 |
9 | 97.99 | 76.83 | 21.16 | 25,310.82 |
10 | 97.99 | 76.89 | 21.09 | 25,233.93 |
11 | 97.99 | 76.96 | 21.03 | 25,156.97 |
12 | 97.99 | 77.02 | 20.96 | 25,079.95 |
13 | 97.99 | 77.09 | 20.90 | 25,002.86 |
14 | 97.99 | 77.15 | 20.84 | 24,925.71 |
15 | 97.99 | 77.22 | 20.77 | 24,848.50 |
16 | 97.99 | 77.28 | 20.71 | 24,771.22 |
17 | 97.99 | 77.34 | 20.64 | 24,693.87 |
18 | 97.99 | 77.41 | 20.58 | 24,616.46 |
19 | 97.99 | 77.47 | 20.51 | 24,538.99 |
20 | 97.99 | 77.54 | 20.45 | 24,461.45 |
21 | 97.99 | 77.60 | 20.38 | 24,383.85 |
22 | 97.99 | 77.67 | 20.32 | 24,306.18 |
23 | 97.99 | 77.73 | 20.26 | 24,228.45 |
24 | 97.99 | 77.80 | 20.19 | 24,150.65 |
25 | 97.99 | 77.86 | 20.13 | 24,072.79 |
26 | 97.99 | 77.93 | 20.06 | 23,994.87 |
27 | 97.99 | 77.99 | 20.00 | 23,916.88 |
28 | 97.99 | 78.06 | 19.93 | 23,838.82 |
29 | 97.99 | 78.12 | 19.87 | 23,760.70 |
30 | 97.99 | 78.19 | 19.80 | 23,682.51 |
31 | 97.99 | 78.25 | 19.74 | 23,604.26 |
32 | 97.99 | 78.32 | 19.67 | 23,525.94 |
33 | 97.99 | 78.38 | 19.60 | 23,447.56 |
34 | 97.99 | 78.45 | 19.54 | 23,369.12 |
35 | 97.99 | 78.51 | 19.47 | 23,290.60 |
36 | 97.99 | 78.58 | 19.41 | 23,212.02 |
37 | 97.99 | 78.64 | 19.34 | 23,133.38 |
38 | 97.99 | 78.71 | 19.28 | 23,054.67 |
39 | 97.99 | 78.77 | 19.21 | 22,975.90 |
40 | 97.99 | 78.84 | 19.15 | 22,897.06 |
41 | 97.99 | 78.91 | 19.08 | 22,818.15 |
42 | 97.99 | 78.97 | 19.02 | 22,739.18 |
43 | 97.99 | 79.04 | 18.95 | 22,660.14 |
44 | 97.99 | 79.10 | 18.88 | 22,581.04 |
45 | 97.99 | 79.17 | 18.82 | 22,501.87 |
46 | 97.99 | 79.24 | 18.75 | 22,422.63 |
47 | 97.99 | 79.30 | 18.69 | 22,343.33 |
48 | 97.99 | 79.37 | 18.62 | 22,263.97 |
49 | 97.99 | 79.43 | 18.55 | 22,184.53 |
50 | 97.99 | 79.50 | 18.49 | 22,105.03 |
51 | 97.99 | 79.57 | 18.42 | 22,025.47 |
52 | 97.99 | 79.63 | 18.35 | 21,945.83 |
53 | 97.99 | 79.70 | 18.29 | 21,866.14 |
54 | 97.99 | 79.77 | 18.22 | 21,786.37 |
55 | 97.99 | 79.83 | 18.16 | 21,706.54 |
56 | 97.99 | 79.90 | 18.09 | 21,626.64 |
57 | 97.99 | 79.96 | 18.02 | 21,546.68 |
58 | 97.99 | 80.03 | 17.96 | 21,466.64 |
59 | 97.99 | 80.10 | 17.89 | 21,386.55 |
60 | 97.99 | 80.16 | 17.82 | 21,306.38 |
61 | 97.99 | 80.23 | 17.76 | 21,226.15 |
62 | 97.99 | 80.30 | 17.69 | 21,145.85 |
63 | 97.99 | 80.37 | 17.62 | 21,065.49 |
64 | 97.99 | 80.43 | 17.55 | 20,985.05 |
65 | 97.99 | 80.50 | 17.49 | 20,904.56 |
66 | 97.99 | 80.57 | 17.42 | 20,823.99 |
67 | 97.99 | 80.63 | 17.35 | 20,743.36 |
68 | 97.99 | 80.70 | 17.29 | 20,662.65 |
69 | 97.99 | 80.77 | 17.22 | 20,581.89 |
70 | 97.99 | 80.84 | 17.15 | 20,501.05 |
71 | 97.99 | 80.90 | 17.08 | 20,420.15 |
72 | 97.99 | 80.97 | 17.02 | 20,339.18 |
73 | 97.99 | 81.04 | 16.95 | 20,258.14 |
74 | 97.99 | 81.11 | 16.88 | 20,177.04 |
75 | 97.99 | 81.17 | 16.81 | 20,095.86 |
76 | 97.99 | 81.24 | 16.75 | 20,014.62 |
77 | 97.99 | 81.31 | 16.68 | 19,933.32 |
78 | 97.99 | 81.38 | 16.61 | 19,851.94 |
79 | 97.99 | 81.44 | 16.54 | 19,770.50 |
80 | 97.99 | 81.51 | 16.48 | 19,688.98 |
81 | 97.99 | 81.58 | 16.41 | 19,607.41 |
82 | 97.99 | 81.65 | 16.34 | 19,525.76 |
83 | 97.99 | 81.72 | 16.27 | 19,444.04 |
84 | 97.99 | 81.78 | 16.20 | 19,362.26 |
85 | 97.99 | 81.85 | 16.14 | 19,280.41 |
86 | 97.99 | 81.92 | 16.07 | 19,198.49 |
87 | 97.99 | 81.99 | 16.00 | 19,116.50 |
88 | 97.99 | 82.06 | 15.93 | 19,034.44 |
89 | 97.99 | 82.12 | 15.86 | 18,952.32 |
90 | 97.99 | 82.19 | 15.79 | 18,870.13 |
91 | 97.99 | 82.26 | 15.73 | 18,787.86 |
92 | 97.99 | 82.33 | 15.66 | 18,705.53 |
93 | 97.99 | 82.40 | 15.59 | 18,623.13 |
94 | 97.99 | 82.47 | 15.52 | 18,540.67 |
95 | 97.99 | 82.54 | 15.45 | 18,458.13 |
96 | 97.99 | 82.61 | 15.38 | 18,375.53 |
97 | 97.99 | 82.67 | 15.31 | 18,292.85 |
98 | 97.99 | 82.74 | 15.24 | 18,210.11 |
99 | 97.99 | 82.81 | 15.18 | 18,127.30 |
100 | 97.99 | 82.88 | 15.11 | 18,044.42 |
101 | 97.99 | 82.95 | 15.04 | 17,961.47 |
102 | 97.99 | 83.02 | 14.97 | 17,878.45 |
103 | 97.99 | 83.09 | 14.90 | 17,795.36 |
104 | 97.99 | 83.16 | 14.83 | 17,712.20 |
105 | 97.99 | 83.23 | 14.76 | 17,628.98 |
106 | 97.99 | 83.30 | 14.69 | 17,545.68 |
107 | 97.99 | 83.37 | 14.62 | 17,462.31 |
108 | 97.99 | 83.43 | 14.55 | 17,378.88 |
109 | 97.99 | 83.50 | 14.48 | 17,295.37 |
110 | 97.99 | 83.57 | 14.41 | 17,211.80 |
111 | 97.99 | 83.64 | 14.34 | 17,128.16 |
112 | 97.99 | 83.71 | 14.27 | 17,044.44 |
113 | 97.99 | 83.78 | 14.20 | 16,960.66 |
114 | 97.99 | 83.85 | 14.13 | 16,876.81 |
115 | 97.99 | 83.92 | 14.06 | 16,792.88 |
116 | 97.99 | 83.99 | 13.99 | 16,708.89 |
117 | 97.99 | 84.06 | 13.92 | 16,624.83 |
118 | 97.99 | 84.13 | 13.85 | 16,540.70 |
119 | 97.99 | 84.20 | 13.78 | 16,456.49 |
120 | 97.99 | 84.27 | 13.71 | 16,372.22 |
121 | 97.99 | 84.34 | 13.64 | 16,287.88 |
122 | 97.99 | 84.41 | 13.57 | 16,203.46 |
123 | 97.99 | 84.48 | 13.50 | 16,118.98 |
124 | 97.99 | 84.55 | 13.43 | 16,034.42 |
125 | 97.99 | 84.62 | 13.36 | 15,949.80 |
126 | 97.99 | 84.70 | 13.29 | 15,865.10 |
127 | 97.99 | 84.77 | 13.22 | 15,780.34 |
128 | 97.99 | 84.84 | 13.15 | 15,695.50 |
129 | 97.99 | 84.91 | 13.08 | 15,610.59 |
130 | 97.99 | 84.98 | 13.01 | 15,525.62 |
131 | 97.99 | 85.05 | 12.94 | 15,440.57 |
132 | 97.99 | 85.12 | 12.87 | 15,355.45 |
133 | 97.99 | 85.19 | 12.80 | 15,270.26 |
134 | 97.99 | 85.26 | 12.73 | 15,185.00 |
135 | 97.99 | 85.33 | 12.65 | 15,099.66 |
136 | 97.99 | 85.40 | 12.58 | 15,014.26 |
137 | 97.99 | 85.47 | 12.51 | 14,928.78 |
138 | 97.99 | 85.55 | 12.44 | 14,843.24 |
139 | 97.99 | 85.62 | 12.37 | 14,757.62 |
140 | 97.99 | 85.69 | 12.30 | 14,671.93 |
141 | 97.99 | 85.76 | 12.23 | 14,586.17 |
142 | 97.99 | 85.83 | 12.16 | 14,500.34 |
143 | 97.99 | 85.90 | 12.08 | 14,414.44 |
144 | 97.99 | 85.97 | 12.01 | 14,328.46 |
145 | 97.99 | 86.05 | 11.94 | 14,242.42 |
146 | 97.99 | 86.12 | 11.87 | 14,156.30 |
147 | 97.99 | 86.19 | 11.80 | 14,070.11 |
148 | 97.99 | 86.26 | 11.73 | 13,983.85 |
149 | 97.99 | 86.33 | 11.65 | 13,897.51 |
150 | 97.99 | 86.41 | 11.58 | 13,811.11 |
151 | 97.99 | 86.48 | 11.51 | 13,724.63 |
152 | 97.99 | 86.55 | 11.44 | 13,638.08 |
153 | 97.99 | 86.62 | 11.37 | 13,551.46 |
154 | 97.99 | 86.69 | 11.29 | 13,464.76 |
155 | 97.99 | 86.77 | 11.22 | 13,378.00 |
156 | 97.99 | 86.84 | 11.15 | 13,291.16 |
157 | 97.99 | 86.91 | 11.08 | 13,204.25 |
158 | 97.99 | 86.98 | 11.00 | 13,117.26 |
159 | 97.99 | 87.06 | 10.93 | 13,030.21 |
160 | 97.99 | 87.13 | 10.86 | 12,943.08 |
161 | 97.99 | 87.20 | 10.79 | 12,855.88 |
162 | 97.99 | 87.27 | 10.71 | 12,768.61 |
163 | 97.99 | 87.35 | 10.64 | 12,681.26 |
164 | 97.99 | 87.42 | 10.57 | 12,593.84 |
165 | 97.99 | 87.49 | 10.49 | 12,506.35 |
166 | 97.99 | 87.56 | 10.42 | 12,418.78 |
167 | 97.99 | 87.64 | 10.35 | 12,331.15 |
168 | 97.99 | 87.71 | 10.28 | 12,243.44 |
169 | 97.99 | 87.78 | 10.20 | 12,155.65 |
170 | 97.99 | 87.86 | 10.13 | 12,067.79 |
171 | 97.99 | 87.93 | 10.06 | 11,979.86 |
172 | 97.99 | 88.00 | 9.98 | 11,891.86 |
173 | 97.99 | 88.08 | 9.91 | 11,803.78 |
174 | 97.99 | 88.15 | 9.84 | 11,715.63 |
175 | 97.99 | 88.22 | 9.76 | 11,627.41 |
176 | 97.99 | 88.30 | 9.69 | 11,539.11 |
177 | 97.99 | 88.37 | 9.62 | 11,450.74 |
178 | 97.99 | 88.44 | 9.54 | 11,362.30 |
179 | 97.99 | 88.52 | 9.47 | 11,273.78 |
180 | 97.99 | 88.59 | 9.39 | 11,185.19 |
181 | 97.99 | 88.67 | 9.32 | 11,096.52 |
182 | 97.99 | 88.74 | 9.25 | 11,007.78 |
183 | 97.99 | 88.81 | 9.17 | 10,918.97 |
184 | 97.99 | 88.89 | 9.10 | 10,830.08 |
185 | 97.99 | 88.96 | 9.03 | 10,741.12 |
186 | 97.99 | 89.04 | 8.95 | 10,652.08 |
187 | 97.99 | 89.11 | 8.88 | 10,562.97 |
188 | 97.99 | 89.18 | 8.80 | 10,473.79 |
189 | 97.99 | 89.26 | 8.73 | 10,384.53 |
190 | 97.99 | 89.33 | 8.65 | 10,295.20 |
191 | 97.99 | 89.41 | 8.58 | 10,205.79 |
192 | 97.99 | 89.48 | 8.50 | 10,116.31 |
193 | 97.99 | 89.56 | 8.43 | 10,026.75 |
194 | 97.99 | 89.63 | 8.36 | 9,937.12 |
195 | 97.99 | 89.71 | 8.28 | 9,847.41 |
196 | 97.99 | 89.78 | 8.21 | 9,757.63 |
197 | 97.99 | 89.86 | 8.13 | 9,667.78 |
198 | 97.99 | 89.93 | 8.06 | 9,577.85 |
199 | 97.99 | 90.01 | 7.98 | 9,487.84 |
200 | 97.99 | 90.08 | 7.91 | 9,397.76 |
201 | 97.99 | 90.16 | 7.83 | 9,307.60 |
202 | 97.99 | 90.23 | 7.76 | 9,217.37 |
203 | 97.99 | 90.31 | 7.68 | 9,127.07 |
204 | 97.99 | 90.38 | 7.61 | 9,036.69 |
205 | 97.99 | 90.46 | 7.53 | 8,946.23 |
206 | 97.99 | 90.53 | 7.46 | 8,855.70 |
207 | 97.99 | 90.61 | 7.38 | 8,765.09 |
208 | 97.99 | 90.68 | 7.30 | 8,674.41 |
209 | 97.99 | 90.76 | 7.23 | 8,583.65 |
210 | 97.99 | 90.83 | 7.15 | 8,492.82 |
211 | 97.99 | 90.91 | 7.08 | 8,401.91 |
212 | 97.99 | 90.99 | 7.00 | 8,310.92 |
213 | 97.99 | 91.06 | 6.93 | 8,219.86 |
214 | 97.99 | 91.14 | 6.85 | 8,128.72 |
215 | 97.99 | 91.21 | 6.77 | 8,037.51 |
216 | 97.99 | 91.29 | 6.70 | 7,946.22 |
217 | 97.99 | 91.36 | 6.62 | 7,854.86 |
218 | 97.99 | 91.44 | 6.55 | 7,763.42 |
219 | 97.99 | 91.52 | 6.47 | 7,671.90 |
220 | 97.99 | 91.59 | 6.39 | 7,580.31 |
221 | 97.99 | 91.67 | 6.32 | 7,488.64 |
222 | 97.99 | 91.75 | 6.24 | 7,396.89 |
223 | 97.99 | 91.82 | 6.16 | 7,305.07 |
224 | 97.99 | 91.90 | 6.09 | 7,213.17 |
225 | 97.99 | 91.98 | 6.01 | 7,121.19 |
226 | 97.99 | 92.05 | 5.93 | 7,029.14 |
227 | 97.99 | 92.13 | 5.86 | 6,937.01 |
228 | 97.99 | 92.21 | 5.78 | 6,844.80 |
229 | 97.99 | 92.28 | 5.70 | 6,752.52 |
230 | 97.99 | 92.36 | 5.63 | 6,660.16 |
231 | 97.99 | 92.44 | 5.55 | 6,567.72 |
232 | 97.99 | 92.51 | 5.47 | 6,475.21 |
233 | 97.99 | 92.59 | 5.40 | 6,382.62 |
234 | 97.99 | 92.67 | 5.32 | 6,289.95 |
235 | 97.99 | 92.75 | 5.24 | 6,197.21 |
236 | 97.99 | 92.82 | 5.16 | 6,104.38 |
237 | 97.99 | 92.90 | 5.09 | 6,011.48 |
238 | 97.99 | 92.98 | 5.01 | 5,918.51 |
239 | 97.99 | 93.05 | 4.93 | 5,825.45 |
240 | 97.99 | 93.13 | 4.85 | 5,732.32 |
241 | 97.99 | 93.21 | 4.78 | 5,639.11 |
242 | 97.99 | 93.29 | 4.70 | 5,545.82 |
243 | 97.99 | 93.37 | 4.62 | 5,452.46 |
244 | 97.99 | 93.44 | 4.54 | 5,359.01 |
245 | 97.99 | 93.52 | 4.47 | 5,265.49 |
246 | 97.99 | 93.60 | 4.39 | 5,171.89 |
247 | 97.99 | 93.68 | 4.31 | 5,078.22 |
248 | 97.99 | 93.75 | 4.23 | 4,984.46 |
249 | 97.99 | 93.83 | 4.15 | 4,890.63 |
250 | 97.99 | 93.91 | 4.08 | 4,796.72 |
251 | 97.99 | 93.99 | 4.00 | 4,702.73 |
252 | 97.99 | 94.07 | 3.92 | 4,608.66 |
253 | 97.99 | 94.15 | 3.84 | 4,514.51 |
254 | 97.99 | 94.22 | 3.76 | 4,420.29 |
255 | 97.99 | 94.30 | 3.68 | 4,325.99 |
256 | 97.99 | 94.38 | 3.60 | 4,231.60 |
257 | 97.99 | 94.46 | 3.53 | 4,137.14 |
258 | 97.99 | 94.54 | 3.45 | 4,042.60 |
259 | 97.99 | 94.62 | 3.37 | 3,947.99 |
260 | 97.99 | 94.70 | 3.29 | 3,853.29 |
261 | 97.99 | 94.78 | 3.21 | 3,758.51 |
262 | 97.99 | 94.85 | 3.13 | 3,663.66 |
263 | 97.99 | 94.93 | 3.05 | 3,568.73 |
264 | 97.99 | 95.01 | 2.97 | 3,473.71 |
265 | 97.99 | 95.09 | 2.89 | 3,378.62 |
266 | 97.99 | 95.17 | 2.82 | 3,283.45 |
267 | 97.99 | 95.25 | 2.74 | 3,188.20 |
268 | 97.99 | 95.33 | 2.66 | 3,092.87 |
269 | 97.99 | 95.41 | 2.58 | 2,997.46 |
270 | 97.99 | 95.49 | 2.50 | 2,901.97 |
271 | 97.99 | 95.57 | 2.42 | 2,806.40 |
272 | 97.99 | 95.65 | 2.34 | 2,710.75 |
273 | 97.99 | 95.73 | 2.26 | 2,615.03 |
274 | 97.99 | 95.81 | 2.18 | 2,519.22 |
275 | 97.99 | 95.89 | 2.10 | 2,423.33 |
276 | 97.99 | 95.97 | 2.02 | 2,327.36 |
277 | 97.99 | 96.05 | 1.94 | 2,231.32 |
278 | 97.99 | 96.13 | 1.86 | 2,135.19 |
279 | 97.99 | 96.21 | 1.78 | 2,038.98 |
280 | 97.99 | 96.29 | 1.70 | 1,942.69 |
281 | 97.99 | 96.37 | 1.62 | 1,846.33 |
282 | 97.99 | 96.45 | 1.54 | 1,749.88 |
283 | 97.99 | 96.53 | 1.46 | 1,653.35 |
284 | 97.99 | 96.61 | 1.38 | 1,556.74 |
285 | 97.99 | 96.69 | 1.30 | 1,460.05 |
286 | 97.99 | 96.77 | 1.22 | 1,363.28 |
287 | 97.99 | 96.85 | 1.14 | 1,266.43 |
288 | 97.99 | 96.93 | 1.06 | 1,169.50 |
289 | 97.99 | 97.01 | 0.97 | 1,072.49 |
290 | 97.99 | 97.09 | 0.89 | 975.39 |
291 | 97.99 | 97.17 | 0.81 | 878.22 |
292 | 97.99 | 97.25 | 0.73 | 780.96 |
293 | 97.99 | 97.34 | 0.65 | 683.63 |
294 | 97.99 | 97.42 | 0.57 | 586.21 |
295 | 97.99 | 97.50 | 0.49 | 488.71 |
296 | 97.99 | 97.58 | 0.41 | 391.13 |
297 | 97.99 | 97.66 | 0.33 | 293.47 |
298 | 97.99 | 97.74 | 0.24 | 195.73 |
299 | 97.99 | 97.82 | 0.16 | 97.91 |
300 | 97.99 | 97.91 | 0.08 | 0.00 |