Mortgage Loan of $26,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $26k at 1.25% interest?
Results
Monthly payment: $100.96
$1,211 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 100.96 | 73.87 | 27.08 | 25,926.13 |
2 | 100.96 | 73.95 | 27.01 | 25,852.18 |
3 | 100.96 | 74.03 | 26.93 | 25,778.15 |
4 | 100.96 | 74.11 | 26.85 | 25,704.04 |
5 | 100.96 | 74.18 | 26.78 | 25,629.86 |
6 | 100.96 | 74.26 | 26.70 | 25,555.60 |
7 | 100.96 | 74.34 | 26.62 | 25,481.26 |
8 | 100.96 | 74.41 | 26.54 | 25,406.85 |
9 | 100.96 | 74.49 | 26.47 | 25,332.36 |
10 | 100.96 | 74.57 | 26.39 | 25,257.79 |
11 | 100.96 | 74.65 | 26.31 | 25,183.14 |
12 | 100.96 | 74.72 | 26.23 | 25,108.42 |
13 | 100.96 | 74.80 | 26.15 | 25,033.61 |
14 | 100.96 | 74.88 | 26.08 | 24,958.73 |
15 | 100.96 | 74.96 | 26.00 | 24,883.77 |
16 | 100.96 | 75.04 | 25.92 | 24,808.74 |
17 | 100.96 | 75.11 | 25.84 | 24,733.62 |
18 | 100.96 | 75.19 | 25.76 | 24,658.43 |
19 | 100.96 | 75.27 | 25.69 | 24,583.16 |
20 | 100.96 | 75.35 | 25.61 | 24,507.81 |
21 | 100.96 | 75.43 | 25.53 | 24,432.38 |
22 | 100.96 | 75.51 | 25.45 | 24,356.87 |
23 | 100.96 | 75.59 | 25.37 | 24,281.29 |
24 | 100.96 | 75.66 | 25.29 | 24,205.62 |
25 | 100.96 | 75.74 | 25.21 | 24,129.88 |
26 | 100.96 | 75.82 | 25.14 | 24,054.06 |
27 | 100.96 | 75.90 | 25.06 | 23,978.16 |
28 | 100.96 | 75.98 | 24.98 | 23,902.18 |
29 | 100.96 | 76.06 | 24.90 | 23,826.12 |
30 | 100.96 | 76.14 | 24.82 | 23,749.98 |
31 | 100.96 | 76.22 | 24.74 | 23,673.76 |
32 | 100.96 | 76.30 | 24.66 | 23,597.47 |
33 | 100.96 | 76.38 | 24.58 | 23,521.09 |
34 | 100.96 | 76.46 | 24.50 | 23,444.63 |
35 | 100.96 | 76.54 | 24.42 | 23,368.10 |
36 | 100.96 | 76.62 | 24.34 | 23,291.48 |
37 | 100.96 | 76.70 | 24.26 | 23,214.79 |
38 | 100.96 | 76.78 | 24.18 | 23,138.01 |
39 | 100.96 | 76.86 | 24.10 | 23,061.16 |
40 | 100.96 | 76.94 | 24.02 | 22,984.22 |
41 | 100.96 | 77.02 | 23.94 | 22,907.21 |
42 | 100.96 | 77.10 | 23.86 | 22,830.11 |
43 | 100.96 | 77.18 | 23.78 | 22,752.93 |
44 | 100.96 | 77.26 | 23.70 | 22,675.68 |
45 | 100.96 | 77.34 | 23.62 | 22,598.34 |
46 | 100.96 | 77.42 | 23.54 | 22,520.92 |
47 | 100.96 | 77.50 | 23.46 | 22,443.43 |
48 | 100.96 | 77.58 | 23.38 | 22,365.85 |
49 | 100.96 | 77.66 | 23.30 | 22,288.19 |
50 | 100.96 | 77.74 | 23.22 | 22,210.45 |
51 | 100.96 | 77.82 | 23.14 | 22,132.63 |
52 | 100.96 | 77.90 | 23.05 | 22,054.72 |
53 | 100.96 | 77.98 | 22.97 | 21,976.74 |
54 | 100.96 | 78.06 | 22.89 | 21,898.68 |
55 | 100.96 | 78.15 | 22.81 | 21,820.53 |
56 | 100.96 | 78.23 | 22.73 | 21,742.30 |
57 | 100.96 | 78.31 | 22.65 | 21,663.99 |
58 | 100.96 | 78.39 | 22.57 | 21,585.60 |
59 | 100.96 | 78.47 | 22.49 | 21,507.13 |
60 | 100.96 | 78.55 | 22.40 | 21,428.58 |
61 | 100.96 | 78.64 | 22.32 | 21,349.94 |
62 | 100.96 | 78.72 | 22.24 | 21,271.22 |
63 | 100.96 | 78.80 | 22.16 | 21,192.42 |
64 | 100.96 | 78.88 | 22.08 | 21,113.54 |
65 | 100.96 | 78.96 | 21.99 | 21,034.58 |
66 | 100.96 | 79.05 | 21.91 | 20,955.53 |
67 | 100.96 | 79.13 | 21.83 | 20,876.40 |
68 | 100.96 | 79.21 | 21.75 | 20,797.19 |
69 | 100.96 | 79.29 | 21.66 | 20,717.90 |
70 | 100.96 | 79.38 | 21.58 | 20,638.52 |
71 | 100.96 | 79.46 | 21.50 | 20,559.06 |
72 | 100.96 | 79.54 | 21.42 | 20,479.52 |
73 | 100.96 | 79.62 | 21.33 | 20,399.90 |
74 | 100.96 | 79.71 | 21.25 | 20,320.19 |
75 | 100.96 | 79.79 | 21.17 | 20,240.40 |
76 | 100.96 | 79.87 | 21.08 | 20,160.53 |
77 | 100.96 | 79.96 | 21.00 | 20,080.57 |
78 | 100.96 | 80.04 | 20.92 | 20,000.53 |
79 | 100.96 | 80.12 | 20.83 | 19,920.41 |
80 | 100.96 | 80.21 | 20.75 | 19,840.20 |
81 | 100.96 | 80.29 | 20.67 | 19,759.91 |
82 | 100.96 | 80.37 | 20.58 | 19,679.53 |
83 | 100.96 | 80.46 | 20.50 | 19,599.08 |
84 | 100.96 | 80.54 | 20.42 | 19,518.53 |
85 | 100.96 | 80.63 | 20.33 | 19,437.91 |
86 | 100.96 | 80.71 | 20.25 | 19,357.20 |
87 | 100.96 | 80.79 | 20.16 | 19,276.41 |
88 | 100.96 | 80.88 | 20.08 | 19,195.53 |
89 | 100.96 | 80.96 | 20.00 | 19,114.57 |
90 | 100.96 | 81.05 | 19.91 | 19,033.52 |
91 | 100.96 | 81.13 | 19.83 | 18,952.39 |
92 | 100.96 | 81.22 | 19.74 | 18,871.17 |
93 | 100.96 | 81.30 | 19.66 | 18,789.88 |
94 | 100.96 | 81.38 | 19.57 | 18,708.49 |
95 | 100.96 | 81.47 | 19.49 | 18,627.02 |
96 | 100.96 | 81.55 | 19.40 | 18,545.47 |
97 | 100.96 | 81.64 | 19.32 | 18,463.83 |
98 | 100.96 | 81.72 | 19.23 | 18,382.10 |
99 | 100.96 | 81.81 | 19.15 | 18,300.29 |
100 | 100.96 | 81.89 | 19.06 | 18,218.40 |
101 | 100.96 | 81.98 | 18.98 | 18,136.42 |
102 | 100.96 | 82.07 | 18.89 | 18,054.36 |
103 | 100.96 | 82.15 | 18.81 | 17,972.20 |
104 | 100.96 | 82.24 | 18.72 | 17,889.97 |
105 | 100.96 | 82.32 | 18.64 | 17,807.65 |
106 | 100.96 | 82.41 | 18.55 | 17,725.24 |
107 | 100.96 | 82.49 | 18.46 | 17,642.75 |
108 | 100.96 | 82.58 | 18.38 | 17,560.17 |
109 | 100.96 | 82.67 | 18.29 | 17,477.50 |
110 | 100.96 | 82.75 | 18.21 | 17,394.75 |
111 | 100.96 | 82.84 | 18.12 | 17,311.91 |
112 | 100.96 | 82.92 | 18.03 | 17,228.99 |
113 | 100.96 | 83.01 | 17.95 | 17,145.98 |
114 | 100.96 | 83.10 | 17.86 | 17,062.88 |
115 | 100.96 | 83.18 | 17.77 | 16,979.70 |
116 | 100.96 | 83.27 | 17.69 | 16,896.43 |
117 | 100.96 | 83.36 | 17.60 | 16,813.07 |
118 | 100.96 | 83.44 | 17.51 | 16,729.63 |
119 | 100.96 | 83.53 | 17.43 | 16,646.10 |
120 | 100.96 | 83.62 | 17.34 | 16,562.48 |
121 | 100.96 | 83.70 | 17.25 | 16,478.77 |
122 | 100.96 | 83.79 | 17.17 | 16,394.98 |
123 | 100.96 | 83.88 | 17.08 | 16,311.10 |
124 | 100.96 | 83.97 | 16.99 | 16,227.14 |
125 | 100.96 | 84.05 | 16.90 | 16,143.08 |
126 | 100.96 | 84.14 | 16.82 | 16,058.94 |
127 | 100.96 | 84.23 | 16.73 | 15,974.71 |
128 | 100.96 | 84.32 | 16.64 | 15,890.39 |
129 | 100.96 | 84.40 | 16.55 | 15,805.99 |
130 | 100.96 | 84.49 | 16.46 | 15,721.50 |
131 | 100.96 | 84.58 | 16.38 | 15,636.92 |
132 | 100.96 | 84.67 | 16.29 | 15,552.25 |
133 | 100.96 | 84.76 | 16.20 | 15,467.49 |
134 | 100.96 | 84.85 | 16.11 | 15,382.65 |
135 | 100.96 | 84.93 | 16.02 | 15,297.71 |
136 | 100.96 | 85.02 | 15.94 | 15,212.69 |
137 | 100.96 | 85.11 | 15.85 | 15,127.58 |
138 | 100.96 | 85.20 | 15.76 | 15,042.38 |
139 | 100.96 | 85.29 | 15.67 | 14,957.09 |
140 | 100.96 | 85.38 | 15.58 | 14,871.71 |
141 | 100.96 | 85.47 | 15.49 | 14,786.25 |
142 | 100.96 | 85.55 | 15.40 | 14,700.69 |
143 | 100.96 | 85.64 | 15.31 | 14,615.05 |
144 | 100.96 | 85.73 | 15.22 | 14,529.32 |
145 | 100.96 | 85.82 | 15.13 | 14,443.49 |
146 | 100.96 | 85.91 | 15.05 | 14,357.58 |
147 | 100.96 | 86.00 | 14.96 | 14,271.58 |
148 | 100.96 | 86.09 | 14.87 | 14,185.49 |
149 | 100.96 | 86.18 | 14.78 | 14,099.31 |
150 | 100.96 | 86.27 | 14.69 | 14,013.04 |
151 | 100.96 | 86.36 | 14.60 | 13,926.68 |
152 | 100.96 | 86.45 | 14.51 | 13,840.23 |
153 | 100.96 | 86.54 | 14.42 | 13,753.69 |
154 | 100.96 | 86.63 | 14.33 | 13,667.06 |
155 | 100.96 | 86.72 | 14.24 | 13,580.34 |
156 | 100.96 | 86.81 | 14.15 | 13,493.53 |
157 | 100.96 | 86.90 | 14.06 | 13,406.62 |
158 | 100.96 | 86.99 | 13.97 | 13,319.63 |
159 | 100.96 | 87.08 | 13.87 | 13,232.55 |
160 | 100.96 | 87.17 | 13.78 | 13,145.38 |
161 | 100.96 | 87.26 | 13.69 | 13,058.11 |
162 | 100.96 | 87.36 | 13.60 | 12,970.76 |
163 | 100.96 | 87.45 | 13.51 | 12,883.31 |
164 | 100.96 | 87.54 | 13.42 | 12,795.77 |
165 | 100.96 | 87.63 | 13.33 | 12,708.14 |
166 | 100.96 | 87.72 | 13.24 | 12,620.43 |
167 | 100.96 | 87.81 | 13.15 | 12,532.61 |
168 | 100.96 | 87.90 | 13.05 | 12,444.71 |
169 | 100.96 | 87.99 | 12.96 | 12,356.72 |
170 | 100.96 | 88.09 | 12.87 | 12,268.63 |
171 | 100.96 | 88.18 | 12.78 | 12,180.45 |
172 | 100.96 | 88.27 | 12.69 | 12,092.19 |
173 | 100.96 | 88.36 | 12.60 | 12,003.82 |
174 | 100.96 | 88.45 | 12.50 | 11,915.37 |
175 | 100.96 | 88.55 | 12.41 | 11,826.83 |
176 | 100.96 | 88.64 | 12.32 | 11,738.19 |
177 | 100.96 | 88.73 | 12.23 | 11,649.46 |
178 | 100.96 | 88.82 | 12.13 | 11,560.64 |
179 | 100.96 | 88.91 | 12.04 | 11,471.72 |
180 | 100.96 | 89.01 | 11.95 | 11,382.71 |
181 | 100.96 | 89.10 | 11.86 | 11,293.61 |
182 | 100.96 | 89.19 | 11.76 | 11,204.42 |
183 | 100.96 | 89.29 | 11.67 | 11,115.13 |
184 | 100.96 | 89.38 | 11.58 | 11,025.75 |
185 | 100.96 | 89.47 | 11.49 | 10,936.28 |
186 | 100.96 | 89.57 | 11.39 | 10,846.72 |
187 | 100.96 | 89.66 | 11.30 | 10,757.06 |
188 | 100.96 | 89.75 | 11.21 | 10,667.31 |
189 | 100.96 | 89.85 | 11.11 | 10,577.46 |
190 | 100.96 | 89.94 | 11.02 | 10,487.52 |
191 | 100.96 | 90.03 | 10.92 | 10,397.49 |
192 | 100.96 | 90.13 | 10.83 | 10,307.36 |
193 | 100.96 | 90.22 | 10.74 | 10,217.14 |
194 | 100.96 | 90.31 | 10.64 | 10,126.83 |
195 | 100.96 | 90.41 | 10.55 | 10,036.42 |
196 | 100.96 | 90.50 | 10.45 | 9,945.92 |
197 | 100.96 | 90.60 | 10.36 | 9,855.32 |
198 | 100.96 | 90.69 | 10.27 | 9,764.63 |
199 | 100.96 | 90.79 | 10.17 | 9,673.84 |
200 | 100.96 | 90.88 | 10.08 | 9,582.96 |
201 | 100.96 | 90.97 | 9.98 | 9,491.99 |
202 | 100.96 | 91.07 | 9.89 | 9,400.92 |
203 | 100.96 | 91.16 | 9.79 | 9,309.75 |
204 | 100.96 | 91.26 | 9.70 | 9,218.49 |
205 | 100.96 | 91.35 | 9.60 | 9,127.14 |
206 | 100.96 | 91.45 | 9.51 | 9,035.69 |
207 | 100.96 | 91.55 | 9.41 | 8,944.14 |
208 | 100.96 | 91.64 | 9.32 | 8,852.50 |
209 | 100.96 | 91.74 | 9.22 | 8,760.77 |
210 | 100.96 | 91.83 | 9.13 | 8,668.94 |
211 | 100.96 | 91.93 | 9.03 | 8,577.01 |
212 | 100.96 | 92.02 | 8.93 | 8,484.99 |
213 | 100.96 | 92.12 | 8.84 | 8,392.87 |
214 | 100.96 | 92.21 | 8.74 | 8,300.65 |
215 | 100.96 | 92.31 | 8.65 | 8,208.34 |
216 | 100.96 | 92.41 | 8.55 | 8,115.94 |
217 | 100.96 | 92.50 | 8.45 | 8,023.43 |
218 | 100.96 | 92.60 | 8.36 | 7,930.83 |
219 | 100.96 | 92.70 | 8.26 | 7,838.14 |
220 | 100.96 | 92.79 | 8.16 | 7,745.34 |
221 | 100.96 | 92.89 | 8.07 | 7,652.46 |
222 | 100.96 | 92.99 | 7.97 | 7,559.47 |
223 | 100.96 | 93.08 | 7.87 | 7,466.39 |
224 | 100.96 | 93.18 | 7.78 | 7,373.21 |
225 | 100.96 | 93.28 | 7.68 | 7,279.93 |
226 | 100.96 | 93.37 | 7.58 | 7,186.56 |
227 | 100.96 | 93.47 | 7.49 | 7,093.08 |
228 | 100.96 | 93.57 | 7.39 | 6,999.52 |
229 | 100.96 | 93.67 | 7.29 | 6,905.85 |
230 | 100.96 | 93.76 | 7.19 | 6,812.09 |
231 | 100.96 | 93.86 | 7.10 | 6,718.23 |
232 | 100.96 | 93.96 | 7.00 | 6,624.27 |
233 | 100.96 | 94.06 | 6.90 | 6,530.21 |
234 | 100.96 | 94.15 | 6.80 | 6,436.05 |
235 | 100.96 | 94.25 | 6.70 | 6,341.80 |
236 | 100.96 | 94.35 | 6.61 | 6,247.45 |
237 | 100.96 | 94.45 | 6.51 | 6,153.00 |
238 | 100.96 | 94.55 | 6.41 | 6,058.45 |
239 | 100.96 | 94.65 | 6.31 | 5,963.81 |
240 | 100.96 | 94.74 | 6.21 | 5,869.06 |
241 | 100.96 | 94.84 | 6.11 | 5,774.22 |
242 | 100.96 | 94.94 | 6.01 | 5,679.28 |
243 | 100.96 | 95.04 | 5.92 | 5,584.23 |
244 | 100.96 | 95.14 | 5.82 | 5,489.09 |
245 | 100.96 | 95.24 | 5.72 | 5,393.85 |
246 | 100.96 | 95.34 | 5.62 | 5,298.52 |
247 | 100.96 | 95.44 | 5.52 | 5,203.08 |
248 | 100.96 | 95.54 | 5.42 | 5,107.54 |
249 | 100.96 | 95.64 | 5.32 | 5,011.90 |
250 | 100.96 | 95.74 | 5.22 | 4,916.17 |
251 | 100.96 | 95.84 | 5.12 | 4,820.33 |
252 | 100.96 | 95.94 | 5.02 | 4,724.39 |
253 | 100.96 | 96.04 | 4.92 | 4,628.36 |
254 | 100.96 | 96.14 | 4.82 | 4,532.22 |
255 | 100.96 | 96.24 | 4.72 | 4,435.99 |
256 | 100.96 | 96.34 | 4.62 | 4,339.65 |
257 | 100.96 | 96.44 | 4.52 | 4,243.21 |
258 | 100.96 | 96.54 | 4.42 | 4,146.68 |
259 | 100.96 | 96.64 | 4.32 | 4,050.04 |
260 | 100.96 | 96.74 | 4.22 | 3,953.30 |
261 | 100.96 | 96.84 | 4.12 | 3,856.46 |
262 | 100.96 | 96.94 | 4.02 | 3,759.52 |
263 | 100.96 | 97.04 | 3.92 | 3,662.48 |
264 | 100.96 | 97.14 | 3.82 | 3,565.34 |
265 | 100.96 | 97.24 | 3.71 | 3,468.09 |
266 | 100.96 | 97.34 | 3.61 | 3,370.75 |
267 | 100.96 | 97.45 | 3.51 | 3,273.30 |
268 | 100.96 | 97.55 | 3.41 | 3,175.76 |
269 | 100.96 | 97.65 | 3.31 | 3,078.11 |
270 | 100.96 | 97.75 | 3.21 | 2,980.36 |
271 | 100.96 | 97.85 | 3.10 | 2,882.50 |
272 | 100.96 | 97.95 | 3.00 | 2,784.55 |
273 | 100.96 | 98.06 | 2.90 | 2,686.49 |
274 | 100.96 | 98.16 | 2.80 | 2,588.33 |
275 | 100.96 | 98.26 | 2.70 | 2,490.07 |
276 | 100.96 | 98.36 | 2.59 | 2,391.71 |
277 | 100.96 | 98.47 | 2.49 | 2,293.24 |
278 | 100.96 | 98.57 | 2.39 | 2,194.67 |
279 | 100.96 | 98.67 | 2.29 | 2,096.00 |
280 | 100.96 | 98.77 | 2.18 | 1,997.23 |
281 | 100.96 | 98.88 | 2.08 | 1,898.35 |
282 | 100.96 | 98.98 | 1.98 | 1,799.37 |
283 | 100.96 | 99.08 | 1.87 | 1,700.29 |
284 | 100.96 | 99.19 | 1.77 | 1,601.10 |
285 | 100.96 | 99.29 | 1.67 | 1,501.81 |
286 | 100.96 | 99.39 | 1.56 | 1,402.42 |
287 | 100.96 | 99.50 | 1.46 | 1,302.92 |
288 | 100.96 | 99.60 | 1.36 | 1,203.32 |
289 | 100.96 | 99.70 | 1.25 | 1,103.62 |
290 | 100.96 | 99.81 | 1.15 | 1,003.81 |
291 | 100.96 | 99.91 | 1.05 | 903.90 |
292 | 100.96 | 100.02 | 0.94 | 803.89 |
293 | 100.96 | 100.12 | 0.84 | 703.77 |
294 | 100.96 | 100.22 | 0.73 | 603.54 |
295 | 100.96 | 100.33 | 0.63 | 503.21 |
296 | 100.96 | 100.43 | 0.52 | 402.78 |
297 | 100.96 | 100.54 | 0.42 | 302.24 |
298 | 100.96 | 100.64 | 0.31 | 201.60 |
299 | 100.96 | 100.75 | 0.21 | 100.85 |
300 | 100.96 | 100.85 | 0.11 | 0.00 |