Mortgage Loan of $26,000 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $26k at 1.50% interest?
Results
Monthly payment: $103.98
$1,248 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 103.98 | 71.48 | 32.50 | 25,928.52 |
2 | 103.98 | 71.57 | 32.41 | 25,856.94 |
3 | 103.98 | 71.66 | 32.32 | 25,785.28 |
4 | 103.98 | 71.75 | 32.23 | 25,713.53 |
5 | 103.98 | 71.84 | 32.14 | 25,641.69 |
6 | 103.98 | 71.93 | 32.05 | 25,569.76 |
7 | 103.98 | 72.02 | 31.96 | 25,497.74 |
8 | 103.98 | 72.11 | 31.87 | 25,425.62 |
9 | 103.98 | 72.20 | 31.78 | 25,353.42 |
10 | 103.98 | 72.29 | 31.69 | 25,281.13 |
11 | 103.98 | 72.38 | 31.60 | 25,208.75 |
12 | 103.98 | 72.47 | 31.51 | 25,136.28 |
13 | 103.98 | 72.56 | 31.42 | 25,063.71 |
14 | 103.98 | 72.65 | 31.33 | 24,991.06 |
15 | 103.98 | 72.74 | 31.24 | 24,918.32 |
16 | 103.98 | 72.84 | 31.15 | 24,845.48 |
17 | 103.98 | 72.93 | 31.06 | 24,772.55 |
18 | 103.98 | 73.02 | 30.97 | 24,699.54 |
19 | 103.98 | 73.11 | 30.87 | 24,626.43 |
20 | 103.98 | 73.20 | 30.78 | 24,553.23 |
21 | 103.98 | 73.29 | 30.69 | 24,479.93 |
22 | 103.98 | 73.38 | 30.60 | 24,406.55 |
23 | 103.98 | 73.48 | 30.51 | 24,333.08 |
24 | 103.98 | 73.57 | 30.42 | 24,259.51 |
25 | 103.98 | 73.66 | 30.32 | 24,185.85 |
26 | 103.98 | 73.75 | 30.23 | 24,112.10 |
27 | 103.98 | 73.84 | 30.14 | 24,038.25 |
28 | 103.98 | 73.94 | 30.05 | 23,964.32 |
29 | 103.98 | 74.03 | 29.96 | 23,890.29 |
30 | 103.98 | 74.12 | 29.86 | 23,816.17 |
31 | 103.98 | 74.21 | 29.77 | 23,741.96 |
32 | 103.98 | 74.31 | 29.68 | 23,667.65 |
33 | 103.98 | 74.40 | 29.58 | 23,593.25 |
34 | 103.98 | 74.49 | 29.49 | 23,518.76 |
35 | 103.98 | 74.58 | 29.40 | 23,444.18 |
36 | 103.98 | 74.68 | 29.31 | 23,369.50 |
37 | 103.98 | 74.77 | 29.21 | 23,294.73 |
38 | 103.98 | 74.87 | 29.12 | 23,219.86 |
39 | 103.98 | 74.96 | 29.02 | 23,144.90 |
40 | 103.98 | 75.05 | 28.93 | 23,069.85 |
41 | 103.98 | 75.15 | 28.84 | 22,994.70 |
42 | 103.98 | 75.24 | 28.74 | 22,919.46 |
43 | 103.98 | 75.33 | 28.65 | 22,844.13 |
44 | 103.98 | 75.43 | 28.56 | 22,768.70 |
45 | 103.98 | 75.52 | 28.46 | 22,693.18 |
46 | 103.98 | 75.62 | 28.37 | 22,617.56 |
47 | 103.98 | 75.71 | 28.27 | 22,541.85 |
48 | 103.98 | 75.81 | 28.18 | 22,466.04 |
49 | 103.98 | 75.90 | 28.08 | 22,390.14 |
50 | 103.98 | 76.00 | 27.99 | 22,314.15 |
51 | 103.98 | 76.09 | 27.89 | 22,238.06 |
52 | 103.98 | 76.19 | 27.80 | 22,161.87 |
53 | 103.98 | 76.28 | 27.70 | 22,085.59 |
54 | 103.98 | 76.38 | 27.61 | 22,009.21 |
55 | 103.98 | 76.47 | 27.51 | 21,932.74 |
56 | 103.98 | 76.57 | 27.42 | 21,856.17 |
57 | 103.98 | 76.66 | 27.32 | 21,779.51 |
58 | 103.98 | 76.76 | 27.22 | 21,702.75 |
59 | 103.98 | 76.86 | 27.13 | 21,625.90 |
60 | 103.98 | 76.95 | 27.03 | 21,548.95 |
61 | 103.98 | 77.05 | 26.94 | 21,471.90 |
62 | 103.98 | 77.14 | 26.84 | 21,394.75 |
63 | 103.98 | 77.24 | 26.74 | 21,317.51 |
64 | 103.98 | 77.34 | 26.65 | 21,240.18 |
65 | 103.98 | 77.43 | 26.55 | 21,162.74 |
66 | 103.98 | 77.53 | 26.45 | 21,085.21 |
67 | 103.98 | 77.63 | 26.36 | 21,007.59 |
68 | 103.98 | 77.72 | 26.26 | 20,929.86 |
69 | 103.98 | 77.82 | 26.16 | 20,852.04 |
70 | 103.98 | 77.92 | 26.07 | 20,774.12 |
71 | 103.98 | 78.02 | 25.97 | 20,696.11 |
72 | 103.98 | 78.11 | 25.87 | 20,617.99 |
73 | 103.98 | 78.21 | 25.77 | 20,539.78 |
74 | 103.98 | 78.31 | 25.67 | 20,461.48 |
75 | 103.98 | 78.41 | 25.58 | 20,383.07 |
76 | 103.98 | 78.50 | 25.48 | 20,304.56 |
77 | 103.98 | 78.60 | 25.38 | 20,225.96 |
78 | 103.98 | 78.70 | 25.28 | 20,147.26 |
79 | 103.98 | 78.80 | 25.18 | 20,068.46 |
80 | 103.98 | 78.90 | 25.09 | 19,989.56 |
81 | 103.98 | 79.00 | 24.99 | 19,910.57 |
82 | 103.98 | 79.10 | 24.89 | 19,831.47 |
83 | 103.98 | 79.19 | 24.79 | 19,752.28 |
84 | 103.98 | 79.29 | 24.69 | 19,672.98 |
85 | 103.98 | 79.39 | 24.59 | 19,593.59 |
86 | 103.98 | 79.49 | 24.49 | 19,514.10 |
87 | 103.98 | 79.59 | 24.39 | 19,434.51 |
88 | 103.98 | 79.69 | 24.29 | 19,354.82 |
89 | 103.98 | 79.79 | 24.19 | 19,275.03 |
90 | 103.98 | 79.89 | 24.09 | 19,195.14 |
91 | 103.98 | 79.99 | 23.99 | 19,115.15 |
92 | 103.98 | 80.09 | 23.89 | 19,035.06 |
93 | 103.98 | 80.19 | 23.79 | 18,954.87 |
94 | 103.98 | 80.29 | 23.69 | 18,874.58 |
95 | 103.98 | 80.39 | 23.59 | 18,794.19 |
96 | 103.98 | 80.49 | 23.49 | 18,713.70 |
97 | 103.98 | 80.59 | 23.39 | 18,633.11 |
98 | 103.98 | 80.69 | 23.29 | 18,552.42 |
99 | 103.98 | 80.79 | 23.19 | 18,471.62 |
100 | 103.98 | 80.89 | 23.09 | 18,390.73 |
101 | 103.98 | 81.00 | 22.99 | 18,309.74 |
102 | 103.98 | 81.10 | 22.89 | 18,228.64 |
103 | 103.98 | 81.20 | 22.79 | 18,147.44 |
104 | 103.98 | 81.30 | 22.68 | 18,066.14 |
105 | 103.98 | 81.40 | 22.58 | 17,984.74 |
106 | 103.98 | 81.50 | 22.48 | 17,903.24 |
107 | 103.98 | 81.60 | 22.38 | 17,821.63 |
108 | 103.98 | 81.71 | 22.28 | 17,739.93 |
109 | 103.98 | 81.81 | 22.17 | 17,658.12 |
110 | 103.98 | 81.91 | 22.07 | 17,576.21 |
111 | 103.98 | 82.01 | 21.97 | 17,494.20 |
112 | 103.98 | 82.12 | 21.87 | 17,412.08 |
113 | 103.98 | 82.22 | 21.77 | 17,329.86 |
114 | 103.98 | 82.32 | 21.66 | 17,247.54 |
115 | 103.98 | 82.42 | 21.56 | 17,165.12 |
116 | 103.98 | 82.53 | 21.46 | 17,082.59 |
117 | 103.98 | 82.63 | 21.35 | 16,999.96 |
118 | 103.98 | 82.73 | 21.25 | 16,917.23 |
119 | 103.98 | 82.84 | 21.15 | 16,834.39 |
120 | 103.98 | 82.94 | 21.04 | 16,751.45 |
121 | 103.98 | 83.04 | 20.94 | 16,668.40 |
122 | 103.98 | 83.15 | 20.84 | 16,585.26 |
123 | 103.98 | 83.25 | 20.73 | 16,502.00 |
124 | 103.98 | 83.36 | 20.63 | 16,418.65 |
125 | 103.98 | 83.46 | 20.52 | 16,335.19 |
126 | 103.98 | 83.56 | 20.42 | 16,251.62 |
127 | 103.98 | 83.67 | 20.31 | 16,167.95 |
128 | 103.98 | 83.77 | 20.21 | 16,084.18 |
129 | 103.98 | 83.88 | 20.11 | 16,000.30 |
130 | 103.98 | 83.98 | 20.00 | 15,916.32 |
131 | 103.98 | 84.09 | 19.90 | 15,832.23 |
132 | 103.98 | 84.19 | 19.79 | 15,748.04 |
133 | 103.98 | 84.30 | 19.69 | 15,663.74 |
134 | 103.98 | 84.40 | 19.58 | 15,579.34 |
135 | 103.98 | 84.51 | 19.47 | 15,494.83 |
136 | 103.98 | 84.61 | 19.37 | 15,410.21 |
137 | 103.98 | 84.72 | 19.26 | 15,325.49 |
138 | 103.98 | 84.83 | 19.16 | 15,240.67 |
139 | 103.98 | 84.93 | 19.05 | 15,155.73 |
140 | 103.98 | 85.04 | 18.94 | 15,070.69 |
141 | 103.98 | 85.15 | 18.84 | 14,985.55 |
142 | 103.98 | 85.25 | 18.73 | 14,900.30 |
143 | 103.98 | 85.36 | 18.63 | 14,814.94 |
144 | 103.98 | 85.46 | 18.52 | 14,729.47 |
145 | 103.98 | 85.57 | 18.41 | 14,643.90 |
146 | 103.98 | 85.68 | 18.30 | 14,558.22 |
147 | 103.98 | 85.79 | 18.20 | 14,472.44 |
148 | 103.98 | 85.89 | 18.09 | 14,386.55 |
149 | 103.98 | 86.00 | 17.98 | 14,300.55 |
150 | 103.98 | 86.11 | 17.88 | 14,214.44 |
151 | 103.98 | 86.22 | 17.77 | 14,128.22 |
152 | 103.98 | 86.32 | 17.66 | 14,041.90 |
153 | 103.98 | 86.43 | 17.55 | 13,955.47 |
154 | 103.98 | 86.54 | 17.44 | 13,868.93 |
155 | 103.98 | 86.65 | 17.34 | 13,782.28 |
156 | 103.98 | 86.76 | 17.23 | 13,695.53 |
157 | 103.98 | 86.86 | 17.12 | 13,608.66 |
158 | 103.98 | 86.97 | 17.01 | 13,521.69 |
159 | 103.98 | 87.08 | 16.90 | 13,434.61 |
160 | 103.98 | 87.19 | 16.79 | 13,347.42 |
161 | 103.98 | 87.30 | 16.68 | 13,260.12 |
162 | 103.98 | 87.41 | 16.58 | 13,172.71 |
163 | 103.98 | 87.52 | 16.47 | 13,085.19 |
164 | 103.98 | 87.63 | 16.36 | 12,997.57 |
165 | 103.98 | 87.74 | 16.25 | 12,909.83 |
166 | 103.98 | 87.85 | 16.14 | 12,821.98 |
167 | 103.98 | 87.96 | 16.03 | 12,734.03 |
168 | 103.98 | 88.07 | 15.92 | 12,645.96 |
169 | 103.98 | 88.18 | 15.81 | 12,557.79 |
170 | 103.98 | 88.29 | 15.70 | 12,469.50 |
171 | 103.98 | 88.40 | 15.59 | 12,381.10 |
172 | 103.98 | 88.51 | 15.48 | 12,292.60 |
173 | 103.98 | 88.62 | 15.37 | 12,203.98 |
174 | 103.98 | 88.73 | 15.25 | 12,115.25 |
175 | 103.98 | 88.84 | 15.14 | 12,026.41 |
176 | 103.98 | 88.95 | 15.03 | 11,937.46 |
177 | 103.98 | 89.06 | 14.92 | 11,848.40 |
178 | 103.98 | 89.17 | 14.81 | 11,759.22 |
179 | 103.98 | 89.28 | 14.70 | 11,669.94 |
180 | 103.98 | 89.40 | 14.59 | 11,580.54 |
181 | 103.98 | 89.51 | 14.48 | 11,491.04 |
182 | 103.98 | 89.62 | 14.36 | 11,401.42 |
183 | 103.98 | 89.73 | 14.25 | 11,311.69 |
184 | 103.98 | 89.84 | 14.14 | 11,221.84 |
185 | 103.98 | 89.96 | 14.03 | 11,131.89 |
186 | 103.98 | 90.07 | 13.91 | 11,041.82 |
187 | 103.98 | 90.18 | 13.80 | 10,951.64 |
188 | 103.98 | 90.29 | 13.69 | 10,861.34 |
189 | 103.98 | 90.41 | 13.58 | 10,770.93 |
190 | 103.98 | 90.52 | 13.46 | 10,680.42 |
191 | 103.98 | 90.63 | 13.35 | 10,589.78 |
192 | 103.98 | 90.75 | 13.24 | 10,499.04 |
193 | 103.98 | 90.86 | 13.12 | 10,408.18 |
194 | 103.98 | 90.97 | 13.01 | 10,317.20 |
195 | 103.98 | 91.09 | 12.90 | 10,226.12 |
196 | 103.98 | 91.20 | 12.78 | 10,134.92 |
197 | 103.98 | 91.31 | 12.67 | 10,043.60 |
198 | 103.98 | 91.43 | 12.55 | 9,952.17 |
199 | 103.98 | 91.54 | 12.44 | 9,860.63 |
200 | 103.98 | 91.66 | 12.33 | 9,768.97 |
201 | 103.98 | 91.77 | 12.21 | 9,677.20 |
202 | 103.98 | 91.89 | 12.10 | 9,585.31 |
203 | 103.98 | 92.00 | 11.98 | 9,493.31 |
204 | 103.98 | 92.12 | 11.87 | 9,401.19 |
205 | 103.98 | 92.23 | 11.75 | 9,308.96 |
206 | 103.98 | 92.35 | 11.64 | 9,216.61 |
207 | 103.98 | 92.46 | 11.52 | 9,124.15 |
208 | 103.98 | 92.58 | 11.41 | 9,031.57 |
209 | 103.98 | 92.69 | 11.29 | 8,938.88 |
210 | 103.98 | 92.81 | 11.17 | 8,846.07 |
211 | 103.98 | 92.93 | 11.06 | 8,753.14 |
212 | 103.98 | 93.04 | 10.94 | 8,660.10 |
213 | 103.98 | 93.16 | 10.83 | 8,566.94 |
214 | 103.98 | 93.27 | 10.71 | 8,473.67 |
215 | 103.98 | 93.39 | 10.59 | 8,380.28 |
216 | 103.98 | 93.51 | 10.48 | 8,286.77 |
217 | 103.98 | 93.62 | 10.36 | 8,193.14 |
218 | 103.98 | 93.74 | 10.24 | 8,099.40 |
219 | 103.98 | 93.86 | 10.12 | 8,005.54 |
220 | 103.98 | 93.98 | 10.01 | 7,911.57 |
221 | 103.98 | 94.09 | 9.89 | 7,817.47 |
222 | 103.98 | 94.21 | 9.77 | 7,723.26 |
223 | 103.98 | 94.33 | 9.65 | 7,628.93 |
224 | 103.98 | 94.45 | 9.54 | 7,534.48 |
225 | 103.98 | 94.57 | 9.42 | 7,439.92 |
226 | 103.98 | 94.68 | 9.30 | 7,345.23 |
227 | 103.98 | 94.80 | 9.18 | 7,250.43 |
228 | 103.98 | 94.92 | 9.06 | 7,155.51 |
229 | 103.98 | 95.04 | 8.94 | 7,060.47 |
230 | 103.98 | 95.16 | 8.83 | 6,965.32 |
231 | 103.98 | 95.28 | 8.71 | 6,870.04 |
232 | 103.98 | 95.40 | 8.59 | 6,774.64 |
233 | 103.98 | 95.52 | 8.47 | 6,679.13 |
234 | 103.98 | 95.63 | 8.35 | 6,583.49 |
235 | 103.98 | 95.75 | 8.23 | 6,487.74 |
236 | 103.98 | 95.87 | 8.11 | 6,391.87 |
237 | 103.98 | 95.99 | 7.99 | 6,295.87 |
238 | 103.98 | 96.11 | 7.87 | 6,199.76 |
239 | 103.98 | 96.23 | 7.75 | 6,103.52 |
240 | 103.98 | 96.35 | 7.63 | 6,007.17 |
241 | 103.98 | 96.47 | 7.51 | 5,910.70 |
242 | 103.98 | 96.60 | 7.39 | 5,814.10 |
243 | 103.98 | 96.72 | 7.27 | 5,717.38 |
244 | 103.98 | 96.84 | 7.15 | 5,620.55 |
245 | 103.98 | 96.96 | 7.03 | 5,523.59 |
246 | 103.98 | 97.08 | 6.90 | 5,426.51 |
247 | 103.98 | 97.20 | 6.78 | 5,329.31 |
248 | 103.98 | 97.32 | 6.66 | 5,231.99 |
249 | 103.98 | 97.44 | 6.54 | 5,134.55 |
250 | 103.98 | 97.57 | 6.42 | 5,036.98 |
251 | 103.98 | 97.69 | 6.30 | 4,939.29 |
252 | 103.98 | 97.81 | 6.17 | 4,841.48 |
253 | 103.98 | 97.93 | 6.05 | 4,743.55 |
254 | 103.98 | 98.05 | 5.93 | 4,645.50 |
255 | 103.98 | 98.18 | 5.81 | 4,547.32 |
256 | 103.98 | 98.30 | 5.68 | 4,449.02 |
257 | 103.98 | 98.42 | 5.56 | 4,350.60 |
258 | 103.98 | 98.55 | 5.44 | 4,252.06 |
259 | 103.98 | 98.67 | 5.32 | 4,153.39 |
260 | 103.98 | 98.79 | 5.19 | 4,054.60 |
261 | 103.98 | 98.92 | 5.07 | 3,955.68 |
262 | 103.98 | 99.04 | 4.94 | 3,856.64 |
263 | 103.98 | 99.16 | 4.82 | 3,757.48 |
264 | 103.98 | 99.29 | 4.70 | 3,658.19 |
265 | 103.98 | 99.41 | 4.57 | 3,558.78 |
266 | 103.98 | 99.53 | 4.45 | 3,459.25 |
267 | 103.98 | 99.66 | 4.32 | 3,359.59 |
268 | 103.98 | 99.78 | 4.20 | 3,259.80 |
269 | 103.98 | 99.91 | 4.07 | 3,159.89 |
270 | 103.98 | 100.03 | 3.95 | 3,059.86 |
271 | 103.98 | 100.16 | 3.82 | 2,959.70 |
272 | 103.98 | 100.28 | 3.70 | 2,859.42 |
273 | 103.98 | 100.41 | 3.57 | 2,759.01 |
274 | 103.98 | 100.53 | 3.45 | 2,658.47 |
275 | 103.98 | 100.66 | 3.32 | 2,557.81 |
276 | 103.98 | 100.79 | 3.20 | 2,457.03 |
277 | 103.98 | 100.91 | 3.07 | 2,356.12 |
278 | 103.98 | 101.04 | 2.95 | 2,255.08 |
279 | 103.98 | 101.16 | 2.82 | 2,153.91 |
280 | 103.98 | 101.29 | 2.69 | 2,052.62 |
281 | 103.98 | 101.42 | 2.57 | 1,951.20 |
282 | 103.98 | 101.54 | 2.44 | 1,849.66 |
283 | 103.98 | 101.67 | 2.31 | 1,747.99 |
284 | 103.98 | 101.80 | 2.18 | 1,646.19 |
285 | 103.98 | 101.93 | 2.06 | 1,544.26 |
286 | 103.98 | 102.05 | 1.93 | 1,442.21 |
287 | 103.98 | 102.18 | 1.80 | 1,340.03 |
288 | 103.98 | 102.31 | 1.68 | 1,237.72 |
289 | 103.98 | 102.44 | 1.55 | 1,135.29 |
290 | 103.98 | 102.56 | 1.42 | 1,032.72 |
291 | 103.98 | 102.69 | 1.29 | 930.03 |
292 | 103.98 | 102.82 | 1.16 | 827.21 |
293 | 103.98 | 102.95 | 1.03 | 724.26 |
294 | 103.98 | 103.08 | 0.91 | 621.18 |
295 | 103.98 | 103.21 | 0.78 | 517.97 |
296 | 103.98 | 103.34 | 0.65 | 414.64 |
297 | 103.98 | 103.47 | 0.52 | 311.17 |
298 | 103.98 | 103.59 | 0.39 | 207.58 |
299 | 103.98 | 103.72 | 0.26 | 103.85 |
300 | 103.98 | 103.85 | 0.13 | 0.00 |